Topcon
7732
TEMONA
3985
Forside
2330
Okamoto Glass
7746
Delta-Fly Pharma
4598
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -71.67%48.94M | 59.57%172.72M | 60.32%108.24M | -10.11%67.52M | -49.57%75.11M | -26.99%148.92M | -45.36%203.98M | -0.42%373.31M | 125.77%374.89M | -72.49%166.05M |
Net profit before non-cash adjustment | -167.32%-66.52M | 422.89%98.82M | -132.45%-30.6M | 204.91%94.32M | -344.83%-89.91M | -50.68%36.72M | -68.29%74.46M | 12.49%234.85M | -53.23%208.78M | -34.42%446.39M |
Total adjustment of non-cash items | 116.11%102.44M | 676.46%47.4M | -125.08%-8.22M | -83.59%32.79M | 127.93%199.77M | -22.74%87.64M | 136.15%113.43M | -37.45%48.03M | 368.63%76.8M | -199.48%-28.59M |
-Depreciation and amortization | 21.06%30.49M | -13.36%25.18M | -12.84%29.07M | -51.86%33.35M | -2.29%69.27M | 40.14%70.9M | 33.94%50.59M | 25.03%37.77M | 56.12%30.21M | 226.79%19.35M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --1.72M | --0 | --79.47M | ---- | ---- | ---- | --7.08M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 56.43%38.92M | 141.97%24.88M |
-Disposal profit | -97.24%87K | 148.73%3.16M | -1,075.00%-6.47M | -95.35%664K | 274.74%14.29M | --3.81M | ---- | ---117K | ---- | ---- |
-Remuneration paid in stock | 298.77%19.12M | -3.77%4.8M | 1,967.63%4.98M | -98.21%241K | -28.89%13.44M | -22.41%18.9M | --24.36M | ---- | ---- | ---- |
-Other non-cash items | 269.67%52.74M | 138.03%14.27M | -2,459.00%-37.52M | -106.29%-1.47M | 490.50%23.3M | -115.50%-5.97M | 270.75%38.48M | 1,656.35%10.38M | 100.81%591K | -680.84%-72.81M |
Changes in working capital | -50.89%13.02M | -81.98%26.5M | 346.78%147.07M | -71.51%-59.6M | -241.50%-34.75M | 52.65%24.56M | -82.21%16.09M | 1.24%90.42M | 135.48%89.31M | -137.67%-251.76M |
-Change in receivables | 142.02%53.14M | -253.56%-126.46M | -9.95%82.35M | 945.99%91.45M | -128.51%-10.81M | 764.68%37.92M | -82.63%4.39M | -87.34%25.25M | 280.12%199.38M | 27.19%-110.69M |
-Change in inventory | -88.51%11.64M | 394.94%101.28M | 12.19%-34.34M | -1,228.71%-39.1M | -114.48%-2.94M | 241.22%20.33M | 115.05%5.96M | -2.42%-39.6M | -2,130.76%-38.66M | 83.95%-1.73M |
-Change in prepaid assets | -112.41%-13.96M | 168.42%112.5M | 205.14%41.91M | 24.78%-39.86M | -605.22%-52.99M | -121.18%-7.51M | -58.05%35.47M | 194.26%84.56M | 114.82%28.74M | -435.50%-193.9M |
-Change in payables | -2,822.13%-58.66M | 105.49%2.16M | -241.76%-39.27M | -127.96%-11.49M | 805.82%41.09M | 80.12%-5.82M | -157.43%-29.28M | 212.13%50.99M | -184.11%-45.47M | -31.84%54.06M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10,947.02%-54.67M | -96.35%504K |
-Provision for loans, leases and other losses | -19.96%20.86M | 148.81%26.07M | 192.68%10.48M | -263.24%-11.3M | 147.27%6.92M | -3,184.53%-14.65M | 98.55%-446K | ---30.77M | ---- | ---- |
-Changes in other current assets | --0 | -203.60%-89.04M | 274.36%85.94M | -207.65%-49.29M | -180.87%-16.02M | ---5.7M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -67K | 0 | 0 | 52.94%-56K | 23.72%-119K | -69.57%-156K | -92K | -882.76%-285K | ||
Interest received (cash flow from operating activities) | -72.29%128K | -69.26%462K | -1.51%1.5M | -3.36%1.53M | 2,446.77%1.58M | 520.00%62K | -91.45%10K | -25.00%117K | -8.24%156K | 10.39%170K |
Tax refund paid | -105.33%-54.59M | -508.96%-26.59M | 96.55%-4.37M | -1,204.89%-126.72M | -14.61%11.47M | 123.26%13.43M | -275.81%-57.74M | 86.63%-15.36M | 65.37%-114.88M | -84.49%-331.75M |
Other operating cash inflow (outflow) | 1.3M | 0 | 305.87%1.02M | -199.00%-494K | 50,000.00%499K | 0.00%-1K | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K |
Operating cash flow | -102.93%-4.29M | 37.79%146.6M | 282.90%106.39M | -165.66%-58.17M | -45.41%88.6M | 11.09%162.3M | -59.19%146.1M | 37.60%357.97M | 256.89%260.16M | -139.13%-165.82M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -81.16%-15.99M | 3.48%-8.83M | 16.70%-9.15M | -17.89%-10.98M | -1,254.03%-9.31M | 106.37%807K | -105.73%-12.67M | -119.86%-6.16M | 81.60%-2.8M | -1,256.15%-15.22M |
Net intangibles purchase and sale | -31.77%-24.76M | 6.84%-18.79M | -43.31%-20.17M | -618.90%-14.08M | 87.27%-1.96M | 32.10%-15.38M | 44.91%-22.65M | 12.41%-41.12M | 32.76%-46.94M | -483.76%-69.82M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---99.89M | ---- | ---- | ---- | ---- |
Net investment product transactions | ---1M | --0 | 75,349.57%261.12M | 99.87%-347K | -2,575,530.00%-257.54M | 100.20%10K | ---5M | ---- | ---- | ---- |
Advance cash and loans provided to other parties | 53.30%-2.7M | ---5.78M | --0 | 57.48%-21.9M | -465.93%-51.5M | ---9.1M | ---- | ---- | ---- | ---50M |
Repayment of advance payments to other parties and cash income from loans | -85.80%4.87M | 2.03%34.29M | 620.98%33.61M | 122.00%4.66M | 85.84%2.1M | --1.13M | ---- | ---- | ---- | --50M |
Net changes in other investments | -308.81%-996K | 104.90%477K | -151.93%-9.73M | 83.01%18.74M | 266.19%10.24M | -373.71%-6.16M | 92.54%-1.3M | -158.11%-17.45M | 305.35%30.02M | -70.53%-14.62M |
Investing cash flow | -3,068.76%-40.58M | -99.47%1.37M | 1,169.95%255.68M | 92.24%-23.9M | -139.51%-307.97M | -208.97%-128.59M | 35.70%-41.62M | -228.19%-64.72M | 80.21%-19.72M | -98.41%-99.66M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---64.17M | --0 | ---- | --160M | ---- | ---- | ---- | ---- | ---- | -200.00%-50M |
Net common stock issuance | --0 | --0 | --0 | --1.52M | ---- | --0 | -60.05%-79.98M | ---49.97M | ---- | -35.05%14.6M |
Increase or decrease of lease financing | ---- | ---- | ---- | 98.07%-80K | -155.55%-4.15M | -2.40%-1.62M | 71.18%-1.58M | 89.24%-5.5M | -190.03%-51.09M | ---17.62M |
Cash dividends paid | ---- | -33.33%-24K | 79.31%-18K | 99.81%-87K | -20,815.67%-45.39M | 99.76%-217K | 0.10%-91.96M | -0.26%-92.05M | -2.77%-91.82M | -106.77%-89.34M |
Net other fund-raising expenses | ---- | ---- | ---- | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- |
Financing cash flow | -267,258.33%-64.17M | -33.33%-24K | -100.01%-18K | 425.75%161.35M | -2,591.96%-49.53M | 98.94%-1.84M | -17.63%-173.52M | -3.23%-147.52M | -0.38%-142.91M | -608.52%-142.36M |
Net cash flow | ||||||||||
Beginning cash position | 16.76%1.07B | 66.66%918.05M | 16.46%550.87M | -36.29%473.01M | 4.37%742.41M | -8.92%711.32M | 23.06%780.98M | 18.15%634.66M | -43.08%537.18M | 74.07%943.73M |
Current changes in cash | -173.70%-109.04M | -59.14%147.94M | 356.65%362.05M | 129.48%79.29M | -943.73%-268.91M | 146.16%31.87M | -147.38%-69.04M | 49.42%145.73M | 123.91%97.53M | -201.56%-407.83M |
Effect of exchange rate changes | -81.29%1.1M | 14.94%5.89M | 458.60%5.13M | -191.84%-1.43M | 37.66%-490K | -28.22%-786K | -203.55%-613K | 1,260.78%592K | -103.98%-51K | --1.28M |
Cash adjustments other than cash changes | -200.00%-1K | -50.00%1K | 300.00%2K | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | -200.00%-1K |
End cash Position | -10.07%963.94M | 16.76%1.07B | 66.66%918.05M | 16.46%550.87M | -36.29%473.01M | 4.37%742.41M | -8.92%711.32M | 23.06%780.98M | 18.15%634.66M | -43.08%537.18M |
Free cash flow | -138.10%-45.05M | 53.41%118.24M | 192.60%77.08M | -207.66%-83.23M | -46.34%77.31M | 30.05%144.07M | -64.34%110.78M | 47.66%310.7M | 183.88%210.41M | -161.08%-250.85M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |