Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -21.23%1.53B | --1.53B | -35.98%1.49B | 5.16%1.94B | 13.85%2.08B | 9.15%2.33B | 20.55%2.32B | -12.80%1.84B | -12.80%1.84B | -18.60%1.82B |
| -Cash and cash equivalents | -21.23%1.53B | --1.53B | -35.98%1.49B | 5.16%1.94B | 13.85%2.08B | 9.15%2.33B | 20.55%2.32B | -12.80%1.84B | -12.80%1.84B | -18.60%1.82B |
| Receivables | -11.93%823.63M | --823.63M | -29.76%645.55M | -25.94%935.23M | -45.87%786.06M | -25.65%919.1M | -17.62%1.05B | -0.48%1.26B | -0.48%1.26B | 41.88%1.45B |
| -Accounts receivable | -11.74%813.48M | --813.48M | -29.76%645.55M | -25.11%921.73M | -45.87%786.06M | -25.65%919.1M | -17.62%1.05B | -1.80%1.23B | -1.80%1.23B | 41.88%1.45B |
| -Gross accounts receivable | -11.74%813.48M | --813.48M | -29.76%645.55M | -25.11%921.73M | -45.87%786.06M | -25.65%919.1M | -17.62%1.05B | -1.80%1.23B | -1.80%1.23B | 41.88%1.45B |
| -Other receivables | -24.82%10.14M | --10.14M | ---- | -57.68%13.49M | ---- | ---- | ---- | 105.99%31.89M | 105.99%31.89M | ---- |
| Inventory | -100.00%1K | --1K | ---- | 924.63%23M | 1,434.63%8.69M | ---- | ---- | 1,802.54%2.25M | 1,802.54%2.25M | 45.50%566K |
| Prepaid assets | -37.72%58.81M | --58.81M | ---- | 5.96%94.42M | ---- | ---- | ---- | -21.98%89.11M | -21.98%89.11M | ---- |
| Tax assets-Current | -95.06%4.7M | --4.7M | ---- | --95.1M | ---- | ---- | ---- | --0 | --0 | ---- |
| Other current assets | 196.40%83.06M | --83.06M | 65.06%194.36M | -163.39%-86.16M | -43.79%100.34M | -37.82%117.75M | 13.08%201.54M | -219.73%-32.71M | -219.73%-32.71M | 1.43%178.52M |
| Total current assets | -16.77%2.5B | --2.5B | -30.76%2.33B | -5.20%3B | -13.99%2.97B | -5.43%3.37B | 5.70%3.57B | -10.21%3.17B | -10.21%3.17B | 0.41%3.46B |
| Non current assets | ||||||||||
| Net PPE | -26.12%29.92M | --29.92M | -26.83%37.79M | -23.38%40.5M | -9.74%45.71M | -7.33%51.65M | 1.81%63.96M | -23.70%52.87M | -23.70%52.87M | -8.70%50.64M |
| -Gross PP&E | 2.67%181.71M | --181.71M | ---- | -13.25%176.99M | ---- | ---- | ---- | 4.82%204.03M | 4.82%204.03M | ---- |
| -Accumulated depreciation | -11.21%-151.78M | ---151.78M | ---- | 9.71%-136.48M | ---- | ---- | ---- | -20.58%-151.16M | -20.58%-151.16M | ---- |
| Prepaid assets-non current | 0.00%67.56M | --67.56M | ---- | 1.88%67.56M | ---- | ---- | ---- | -4.98%66.32M | -4.98%66.32M | ---- |
| Total investment | -50.93%268.07M | --268.07M | -23.60%263.27M | 56.57%546.35M | 20.15%492.9M | -17.48%344.58M | -48.17%359.11M | -49.09%348.94M | -49.09%348.94M | -43.24%410.26M |
| -Financial asset investment | -50.93%268.07M | --268.07M | -23.60%263.27M | 56.57%546.35M | 20.15%492.9M | -17.48%344.58M | -48.17%359.11M | -49.09%348.94M | -49.09%348.94M | -43.24%410.26M |
| -Including:Available-for-sale securities | -50.93%268.07M | --268.07M | -23.60%263.27M | 56.57%546.35M | 20.15%492.9M | -17.48%344.58M | -48.17%359.11M | -49.09%348.94M | -49.09%348.94M | -43.24%410.26M |
| Goodwill and other intangible assets | -9.99%361.46M | --361.46M | 5.62%380.95M | 39.16%401.59M | 62.66%370.85M | 73.79%360.69M | 65.96%334.83M | 54.81%288.58M | 54.81%288.58M | 35.57%227.99M |
| -Goodwill | -22.87%53.59M | --53.59M | -14.26%58.88M | 394.90%69.48M | 438.52%82.54M | 64.04%68.67M | 86.90%83.56M | -26.82%14.04M | -26.82%14.04M | -69.57%15.33M |
| -Other intangible assets | -7.30%307.87M | --307.87M | 10.29%322.08M | 20.97%332.1M | 35.58%288.31M | 76.25%292.02M | 59.99%251.27M | 64.18%274.54M | 64.18%274.54M | 80.53%212.66M |
| Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --489K |
| Other non current assets | -8.56%25.65M | --25.65M | -6.49%93.32M | -30.95%28.05M | -11.97%97.58M | -9.80%99.8M | 12.37%109.52M | 15.57%40.62M | 15.57%40.62M | 2.39%110.85M |
| Total non current assets | -30.57%752.66M | --752.66M | -9.50%775.33M | 35.96%1.08B | 25.84%1.01B | 7.06%856.72M | -18.33%867.41M | -24.58%797.33M | -24.58%797.33M | -24.13%800.23M |
| Total assets | -20.43%3.25B | --3.25B | -26.45%3.11B | 3.08%4.09B | -6.50%3.98B | -3.14%4.23B | -0.04%4.44B | -13.52%3.96B | -13.52%3.96B | -5.34%4.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -5.27%170.17M | --170.17M | -12.28%162.86M | 90.28%179.63M | 57.85%178.7M | 29.69%185.67M | 2.77%184.83M | -61.38%94.4M | -61.38%94.4M | -49.27%113.21M |
| -Current debt and capital lease obligation | -5.27%170.17M | --170.17M | -12.28%162.86M | 90.28%179.63M | 57.85%178.7M | 29.69%185.67M | 2.77%184.83M | -61.38%94.4M | -61.38%94.4M | -49.27%113.21M |
| -Including:Current debt | -5.09%162.86M | --162.86M | -12.28%162.86M | 106.38%171.6M | 57.85%178.7M | 29.69%185.67M | 2.77%184.83M | -61.60%83.15M | -61.60%83.15M | -49.27%113.21M |
| -Including:Current capital Lease obligation | -8.95%7.31M | --7.31M | ---- | -28.68%8.03M | ---- | ---- | ---- | -59.66%11.25M | -59.66%11.25M | ---- |
| Payables | 19.21%638.11M | --638.11M | -22.33%240.45M | 4.77%535.26M | -26.46%251.9M | -38.02%309.58M | -28.59%331.52M | -22.12%510.89M | -22.12%510.89M | -28.45%342.52M |
| -accounts payable | -19.20%267.06M | --267.06M | 10.28%220.81M | -1.61%330.53M | -20.15%233.01M | -44.04%200.23M | -34.74%263.94M | -8.05%335.93M | -8.05%335.93M | -11.57%291.81M |
| -Total tax payable | 889.32%218.97M | --218.97M | -82.04%19.64M | -80.03%22.13M | -62.74%18.89M | -22.79%109.36M | 12.93%67.58M | -47.73%110.82M | -47.73%110.82M | -65.91%50.7M |
| -Other payable | -16.71%152.08M | --152.08M | ---- | 184.68%182.6M | ---- | ---- | ---- | -18.45%64.14M | -18.45%64.14M | ---- |
| Accrued and deferred income | -40.51%112.6M | --112.6M | ---- | 24.06%189.26M | ---- | ---- | ---- | 5.04%152.55M | 5.04%152.55M | ---- |
| Other current liabilities | -11.64%43.66M | --43.66M | -15.87%375.73M | -27.36%49.41M | 17.95%355.91M | 66.48%446.59M | 57.34%518.92M | 119.42%68.02M | 119.42%68.02M | -27.13%301.74M |
| Current liabilities | 1.15%964.54M | --964.54M | -17.29%779.04M | 15.46%953.56M | 3.83%786.51M | 3.40%941.84M | 6.30%1.04B | -23.29%825.86M | -23.29%825.86M | -32.12%757.47M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -37.42%284.1M | --284.1M | -31.65%357.34M | 130.66%454M | 134.85%480.77M | 130.36%522.8M | 131.66%570M | -26.77%196.82M | -26.77%196.82M | -34.87%204.71M |
| -Long term debt and capital lease obligation | -37.42%284.1M | --284.1M | -31.65%357.34M | 130.66%454M | 134.85%480.77M | 130.36%522.8M | 131.66%570M | -26.77%196.82M | -26.77%196.82M | -34.87%204.71M |
| -Including:Long term debt | -37.10%276.15M | --276.15M | -31.65%357.34M | 136.52%439.01M | 134.85%480.77M | 130.36%522.8M | 131.66%570M | -30.94%185.61M | -30.94%185.61M | -34.87%204.71M |
| -Including:Long term capital lease obligation | -46.98%7.95M | --7.95M | ---- | 33.72%14.99M | ---- | ---- | ---- | --11.21M | --11.21M | ---- |
| Non current deferred liabilities | -57.10%60.98M | --60.98M | 124.48%60.98M | 504.15%142.16M | 652.02%90.75M | --27.17M | --18.32M | 79.74%23.53M | 79.74%23.53M | 1,539.54%12.07M |
| Non current accrued and deferred income | -72.87%813K | --813K | ---- | -24.47%3M | ---- | ---- | ---- | -21.25%3.97M | -21.25%3.97M | ---- |
| Other non current liabilities | -66.67%1K | --1K | -37.63%12.9M | 0.00%3K | 354.28%18.34M | 283.07%20.69M | 403.09%27.8M | -25.00%3K | -25.00%3K | -20.98%4.04M |
| Total non current liabilities | -42.27%345.89M | --345.89M | -24.43%431.23M | 167.09%599.16M | 167.13%589.86M | 145.60%570.66M | 144.91%616.12M | -21.81%224.33M | -21.81%224.33M | -31.03%220.82M |
| Total liabilities | -15.60%1.31B | --1.31B | -19.98%1.21B | 47.85%1.55B | 40.69%1.38B | 32.30%1.51B | 34.75%1.65B | -22.98%1.05B | -22.98%1.05B | -31.88%978.29M |
| Shareholders'equity | ||||||||||
| Share capital | 17.78%1.04B | --1.04B | 0.00%886.93M | 0.00%886.93M | 0.00%886.93M | 0.00%886.93M | 1.41%886.93M | 1.50%886.93M | 1.50%886.93M | 1.57%886.93M |
| -common stock | 17.78%1.04B | --1.04B | 0.00%886.93M | 0.00%886.93M | 0.00%886.93M | 0.00%886.93M | 1.41%886.93M | 1.50%886.93M | 1.50%886.93M | 1.57%886.93M |
| Additional paid-in capital | 13.10%1.35B | --1.35B | -0.12%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 1.04%1.2B | 1.10%1.2B | 1.10%1.2B | 1.16%1.2B |
| Retained earnings | -243.36%-437.02M | ---437.02M | -116.78%-133.74M | -62.88%304.84M | -74.42%323.83M | -33.34%797.09M | -32.29%792.9M | -30.05%821.29M | -30.05%821.29M | 19.13%1.27B |
| Less: Treasury stock | 0.00%12.07M | --12.07M | 0.00%12.07M | 0.00%12.07M | 0.16%12.07M | 0.16%12.07M | 0.16%12.07M | 0.40%12.07M | 0.40%12.07M | 0.24%12.05M |
| Other reserves | -1,750.00%-166.88M | ---166.88M | 28.45%-180.42M | 110.53%10.11M | 143.03%62.19M | -100.52%-252.18M | -130.39%-169.45M | -39.95%-96.08M | -39.95%-96.08M | -33.32%-144.51M |
| Other equity interest | -33.02%1.06M | --1.06M | -80.00%1.58M | -80.56%1.58M | -2.78%7.88M | -2.78%7.88M | -10.78%7.88M | -9.02%8.1M | -9.02%8.1M | -9.07%8.1M |
| Total stockholders'equity | -25.31%1.78B | --1.78B | -33.02%1.76B | -14.85%2.39B | -22.97%2.47B | -16.67%2.63B | -14.28%2.7B | -11.23%2.81B | -11.23%2.81B | 6.44%3.2B |
| Noncontrolling interests | 8.56%156.27M | --156.27M | 56.45%140.92M | 33.83%143.95M | 80.24%136.7M | 26.75%90.07M | 35.51%86.28M | 82.11%107.56M | 82.11%107.56M | 46.15%75.84M |
| Total equity | -23.39%1.94B | --1.94B | -30.05%1.9B | -13.05%2.53B | -20.58%2.6B | -15.72%2.72B | -13.29%2.79B | -9.52%2.91B | -9.52%2.91B | 7.11%3.28B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |