(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.16%6.74B | 5.16%6.74B | 10.49%6.22B | 15.32%6.65B | 25.62%6.54B | 30.52%6.41B | 30.52%6.41B | 31.81%5.63B | 51.80%5.77B | 63.03%5.21B |
-Cash and cash equivalents | 5.16%6.74B | 5.16%6.74B | 10.49%6.22B | 15.32%6.65B | 25.62%6.54B | 30.52%6.41B | 30.52%6.41B | 31.81%5.63B | 51.80%5.77B | 63.03%5.21B |
Receivables | 7.82%1.45B | 7.82%1.45B | 13.44%1.44B | 11.45%1.31B | 2.54%1.16B | 26.63%1.34B | 26.63%1.34B | 19.19%1.27B | 4.04%1.17B | 6.92%1.13B |
-Accounts receivable | 7.82%1.45B | 7.82%1.45B | 13.44%1.44B | 11.45%1.31B | 2.54%1.16B | 26.63%1.34B | 26.63%1.34B | 19.19%1.27B | 4.04%1.17B | 6.92%1.13B |
-Gross accounts receivable | 7.82%1.45B | 7.82%1.45B | 13.44%1.44B | 11.45%1.31B | 2.54%1.16B | 26.63%1.34B | 26.63%1.34B | 19.19%1.27B | 4.04%1.17B | 6.92%1.13B |
Inventory | 5.56%274.06M | 5.56%274.06M | 12.75%291.45M | 5.51%270.33M | 3.89%271.11M | 4.64%259.63M | 4.64%259.63M | 10.88%258.48M | 12.26%256.22M | 17.78%260.97M |
Other current assets | 35.68%426.01M | 35.68%426.01M | 23.60%495.34M | 9.08%394.17M | 0.95%524.67M | 18.77%313.98M | 18.77%313.98M | 30.54%400.77M | 88.82%361.35M | 59.86%519.72M |
Total current assets | 6.75%8.89B | 6.75%8.89B | 11.76%8.45B | 14.09%8.62B | 19.35%8.5B | 28.42%8.33B | 28.42%8.33B | 28.62%7.56B | 41.38%7.56B | 48.33%7.12B |
Non current assets | ||||||||||
Net PPE | 22.81%945.72M | 22.81%945.72M | 14.23%862.41M | 14.08%878.31M | 2.40%748.86M | 60.62%770.06M | 60.62%770.06M | 55.17%754.97M | 53.36%769.93M | 43.27%731.29M |
-Gross PP&E | 16.74%1.82B | 16.74%1.82B | ---- | ---- | ---- | 56.15%1.56B | 56.15%1.56B | ---- | ---- | ---- |
-Accumulated depreciation | -10.81%-873.75M | -10.81%-873.75M | ---- | ---- | ---- | -52.02%-788.5M | -52.02%-788.5M | ---- | ---- | ---- |
Prepaid assets-non current | 11.52%519.87M | 11.52%519.87M | 12.69%522.93M | 1.72%473.74M | -0.34%465.69M | 0.93%466.18M | 0.93%466.18M | 0.39%464.03M | -0.08%465.75M | -0.00%467.3M |
Total investment | -21.15%98.3M | -21.15%98.3M | 8,254.38%93.57M | 7,909.48%87.06M | 8,391.09%84.83M | 12,051.07%124.67M | 12,051.07%124.67M | 16.55%1.12M | -6.45%1.09M | -4.31%999K |
-Financial asset investment | -21.15%98.3M | -21.15%98.3M | 8,254.38%93.57M | 7,909.48%87.06M | 8,391.09%84.83M | 12,051.07%124.67M | 12,051.07%124.67M | 16.55%1.12M | -6.45%1.09M | -4.31%999K |
-Including:Available-for-sale securities | -21.15%98.3M | -21.15%98.3M | 8,254.38%93.57M | 7,909.48%87.06M | 8,391.09%84.83M | 12,051.07%124.67M | 12,051.07%124.67M | 16.55%1.12M | -6.45%1.09M | -4.31%999K |
Goodwill and other intangible assets | -5.12%609.5M | -5.12%609.5M | -6.88%613.2M | -10.31%623.35M | -14.07%614.86M | -1.91%642.4M | -1.91%642.4M | -2.09%658.52M | -1.63%694.97M | -2.58%715.53M |
-Goodwill | -13.35%319.71M | -13.35%319.71M | -12.29%342.07M | -10.74%364.43M | -18.92%347.94M | 3.31%368.96M | 3.31%368.96M | 4.12%389.98M | 3.64%408.26M | 3.83%429.14M |
-Other intangible assets | 5.98%289.79M | 5.98%289.79M | 0.96%271.13M | -9.69%258.92M | -6.80%266.92M | -8.16%273.44M | -8.16%273.44M | -9.89%268.54M | -8.27%286.7M | -10.83%286.39M |
Deferred tax assets-non current | 1.97%362.97M | 1.97%362.97M | 18.70%266.8M | 15.66%379.48M | -15.42%244.31M | -24.37%355.96M | -24.37%355.96M | -25.63%224.76M | -9.82%328.11M | -8.05%288.85M |
Other non current assets | -74.89%43.95M | -74.89%43.95M | 39.81%40.98M | 46.16%42.87M | -13.39%25.43M | 664.45%175.02M | 664.45%175.02M | 41.92%29.31M | 50.25%29.33M | 53.92%29.37M |
Total non current assets | 1.82%2.58B | 1.82%2.58B | 12.53%2.4B | 8.55%2.48B | -2.21%2.18B | 21.21%2.53B | 21.21%2.53B | 9.64%2.13B | 11.17%2.29B | 9.13%2.23B |
Total assets | 5.60%11.47B | 5.60%11.47B | 11.93%10.85B | 12.80%11.11B | 14.20%10.69B | 26.66%10.86B | 26.66%10.86B | 23.90%9.69B | 32.98%9.84B | 36.62%9.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 41.74%559.42M | 41.74%559.42M | 63.50%747.95M | 246.78%609.21M | 68.64%802.2M | 130.09%394.68M | 130.09%394.68M | -3.08%457.48M | 1.92%175.68M | 0.98%475.7M |
-Current debt and capital lease obligation | 41.74%559.42M | 41.74%559.42M | 63.50%747.95M | 246.78%609.21M | 68.64%802.2M | 130.09%394.68M | 130.09%394.68M | -3.08%457.48M | 1.92%175.68M | 0.98%475.7M |
-Including:Current debt | 54.67%546.6M | 54.67%546.6M | 73.64%727.74M | 324.07%581.4M | 74.82%767.76M | 157.77%353.4M | 157.77%353.4M | -4.12%419.1M | 0.00%137.1M | 0.47%439.17M |
-Including:Current capital Lease obligation | -68.94%12.82M | -68.94%12.82M | -47.33%20.21M | -27.90%27.81M | -5.74%34.44M | 19.89%41.29M | 19.89%41.29M | 9.96%38.38M | 9.36%38.58M | 7.51%36.53M |
Payables | 29.27%936.31M | 29.27%936.31M | 69.43%557.59M | 24.99%718.37M | 20.85%427.97M | -25.23%724.31M | -25.23%724.31M | -47.76%329.1M | 0.74%574.76M | -1.58%354.12M |
-Total tax payable | 82.01%476.1M | 82.01%476.1M | 765.23%217.21M | 23.41%374.47M | 5.64%62.69M | -63.43%261.58M | -63.43%261.58M | -93.54%25.1M | -8.59%303.44M | 18.68%59.35M |
-Other payable | -0.54%460.21M | -0.54%460.21M | 11.97%340.38M | 26.75%343.9M | 23.92%365.28M | 82.53%462.73M | 82.53%462.73M | 25.99%304M | 13.73%271.33M | -4.85%294.78M |
Accrued and deferred income | -5.25%1.91B | -5.25%1.91B | -7.27%1.63B | 2.13%1.99B | 5.55%1.75B | 2.50%2.01B | 2.50%2.01B | 16.35%1.76B | 12.35%1.95B | 23.05%1.66B |
Other current liabilities | 6.58%235.16M | 6.58%235.16M | -2.26%258.79M | 16.27%234.05M | 7.92%506.98M | -11.90%220.64M | -11.90%220.64M | 0.68%264.79M | 1.97%201.29M | 78.76%469.75M |
Current liabilities | 8.52%3.64B | 8.52%3.64B | 13.67%3.2B | 22.46%3.55B | 17.89%3.49B | -0.06%3.35B | -0.06%3.35B | -2.29%2.81B | 8.43%2.9B | 21.16%2.96B |
Non current liabilities | ||||||||||
Non current financial liabilities | -16.34%1.66B | -16.34%1.66B | -11.00%1.74B | -14.74%1.85B | -7.57%1.76B | 121.96%1.99B | 121.96%1.99B | 108.62%1.96B | 120.79%2.16B | 87.81%1.91B |
-Long term debt and capital lease obligation | -16.34%1.66B | -16.34%1.66B | -11.00%1.74B | -14.74%1.85B | -7.57%1.76B | 121.96%1.99B | 121.96%1.99B | 108.62%1.96B | 120.79%2.16B | 87.81%1.91B |
-Including:Long term debt | -16.11%1.65B | -16.11%1.65B | -10.48%1.72B | -14.06%1.83B | -6.69%1.74B | 130.44%1.96B | 130.44%1.96B | 117.32%1.92B | 130.89%2.12B | 95.43%1.86B |
-Including:Long term capital lease obligation | -34.42%15.98M | -34.42%15.98M | -42.89%18.12M | -49.75%20.68M | -48.05%21.17M | -43.97%24.37M | -43.97%24.37M | -39.15%31.73M | -32.21%41.15M | -32.57%40.74M |
Long term accounts payable and other payables | 4.74%315.23M | 4.74%315.23M | 4.34%311.81M | 7.16%320.24M | 22.16%302.55M | 58.99%300.97M | 58.99%300.97M | 183.86%298.85M | 183.86%298.85M | 135.23%247.66M |
Long term pension and other post-retirement benefit plans | -20.37%52.3M | -20.37%52.3M | 2.26%59.6M | -4.80%59.52M | 0.99%64.17M | 12.67%65.68M | 12.67%65.68M | 2.93%58.28M | 9.88%62.52M | 11.18%63.55M |
Non current deferred liabilities | -8.48%23.21M | -8.48%23.21M | -78.67%4.08M | -99.52%112K | -73.40%7.42M | 3,996.61%25.36M | 3,996.61%25.36M | --19.14M | --23.33M | --27.9M |
Other non current liabilities | -96.06%2.05M | -96.06%2.05M | 0.00%52.05M | 0.00%52.05M | 0.00%52.05M | -0.00%52.05M | -0.00%52.05M | -28.50%52.05M | -29.47%52.05M | -29.47%52.05M |
Total non current liabilities | -15.46%2.05B | -15.46%2.05B | -9.06%2.17B | -12.45%2.28B | -4.76%2.19B | 103.35%2.43B | 103.35%2.43B | 103.39%2.38B | 113.87%2.6B | 83.61%2.3B |
Total liabilities | -1.56%5.69B | -1.56%5.69B | 3.25%5.37B | 5.95%5.83B | 8.00%5.68B | 27.10%5.78B | 27.10%5.78B | 28.29%5.2B | 41.39%5.5B | 42.31%5.26B |
Shareholders'equity | ||||||||||
Share capital | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M |
-common stock | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M | 0.00%992.78M |
Additional paid-in capital | 0.00%42.24M | 0.00%42.24M | 0.00%42.24M | 0.00%42.24M | 0.00%42.24M | 0.00%42.24M | 0.00%42.24M | 0.00%42.24M | 0.00%42.24M | 0.00%42.24M |
Retained earnings | 16.79%4.82B | 16.79%4.82B | 27.68%4.53B | 27.32%4.33B | 34.09%4.06B | 40.04%4.13B | 40.04%4.13B | 31.64%3.55B | 39.30%3.4B | 45.25%3.03B |
Less: Treasury stock | 0.10%129.04M | 0.10%129.04M | 0.10%129.04M | 0.10%129.04M | 58,821.92%129.04M | 101,403.94%128.91M | 101,403.94%128.91M | 101,403.94%128.91M | 101,403.94%128.91M | 204.17%219K |
Other reserves | 306.59%6.05M | 306.59%6.05M | 7,159.32%4.28M | 8,323.68%3.2M | 15,823.53%2.67M | --1.49M | --1.49M | 112.55%59K | 111.08%38K | 95.92%-17K |
Total stockholders'equity | 13.85%5.73B | 13.85%5.73B | 22.14%5.44B | 21.64%5.24B | 22.30%4.97B | 26.45%5.04B | 26.45%5.04B | 19.42%4.45B | 23.91%4.3B | 30.25%4.06B |
Noncontrolling interests | 1.70%41.62M | 1.70%41.62M | 3.03%41.19M | 3.51%39.72M | 5.07%38.43M | -1.10%40.93M | -1.10%40.93M | -2.01%39.98M | 0.49%38.37M | 3.69%36.57M |
Total equity | 13.75%5.78B | 13.75%5.78B | 21.97%5.48B | 21.48%5.28B | 22.15%5.01B | 26.16%5.08B | 26.16%5.08B | 19.19%4.49B | 23.65%4.34B | 29.96%4.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data