(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 37.23%-195.57M | -50.22%-311.58M | -38.84%-207.42M | 51.56%-149.39M | -370.08%-308.4M | -2,085.68%-65.61M | 108.71%3.3M | -197.12%-37.95M | 251.66%39.07M | -97.41%11.11M |
Net profit before non-cash adjustment | 15.70%-357.27M | -22.77%-423.82M | -26.98%-345.21M | 48.01%-271.86M | -1,756.27%-522.93M | 112.90%31.57M | 5.15%-244.71M | -208.19%-258M | -255.82%-83.71M | -78.21%53.72M |
Total adjustment of non-cash items | 160.14%202.34M | -20.83%77.78M | -1.07%98.25M | 594.52%99.31M | -149.13%-20.08M | -79.91%40.88M | -22.34%203.44M | 5,665.31%261.96M | -107.49%-4.71M | -29.50%62.86M |
-Depreciation and amortization | 11.40%24.98M | 354.18%22.42M | --4.94M | --0 | 1,070.51%7.5M | -97.56%641K | -33.00%26.25M | 10.80%39.18M | -7.53%35.36M | 37.83%38.24M |
-Reversal of impairment losses recognized in profit and loss | 157.75%114.84M | 106.27%44.56M | -5.26%21.6M | -67.69%22.8M | --70.57M | ---- | -11.66%166.02M | --187.95M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -144.39%-21.09M | 263.77%47.51M |
-Disposal profit | ---1.13M | --0 | ---- | -97.00%300K | --10M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 489.21%63.65M | -84.94%10.8M | -5.91%71.71M | 170.47%76.21M | -368.81%-108.16M | 260.14%40.24M | -67.93%11.17M | 283.62%34.84M | 17.12%-18.97M | -147.34%-22.89M |
Changes in working capital | -217.95%-40.64M | -12.87%34.46M | 70.79%39.55M | -90.13%23.16M | 269.94%234.62M | -409.74%-138.06M | 206.34%44.57M | -132.87%-41.91M | 220.88%127.49M | -212.57%-105.47M |
-Change in receivables | -108.44%-16.08M | 261.68%190.44M | -226.40%-117.78M | -54.67%93.18M | 256.04%205.57M | -256.70%-131.74M | 251.78%84.07M | -141.19%-55.39M | 289.12%134.48M | -178.90%-71.11M |
-Change in payables | 103.07%4.46M | -182.39%-145.43M | 961.80%176.51M | 76.41%-20.48M | -845.14%-86.82M | 181.75%11.65M | -193.49%-14.25M | 318.08%15.25M | 79.65%-6.99M | -1,062.46%-34.36M |
-Provision for loans, leases and other losses | -175.28%-29.03M | 45.02%-10.55M | 61.28%-19.18M | -142.76%-49.54M | 745.01%115.87M | 28.85%-17.96M | -1,327.25%-25.25M | ---1.77M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -13.41%-4.76M | -55.46%-4.2M | -419.42%-2.7M | -520K | 0 | 70.44%-120K | 69.03%-406K | |||
Interest received (cash flow from operating activities) | -39.47%46K | -38.21%76K | -12.77%123K | -37.05%141K | -3.45%224K | 6.42%232K | -11.02%218K | -22.96%245K | -47.95%318K | 128.84%611K |
Tax refund paid | -13.14%-3.94M | -218.65%-3.49M | 17.06%-1.09M | 9.90%-1.32M | 0.00%-1.46M | 11.59%-1.46M | -102.94%-1.66M | 97.90%-816K | 43.80%-38.91M | 32.21%-69.24M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 877,900.00%8.78M | 1K | 0 | 0.00%1K | 200.00%1K | -200.00%-1K | 1K |
Operating cash flow | 36.02%-204.23M | -51.21%-319.19M | -48.33%-211.09M | 54.04%-142.31M | -363.27%-309.64M | -3,680.02%-66.84M | 104.85%1.87M | -10,919.66%-38.52M | 100.61%356K | -117.76%-57.93M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -15.60%-23.4M | ---20.25M | --0 | --0 | -491.51%-25.97M | -989.58%-4.39M | 98.75%-403K | 81.28%-32.21M | -119.73%-172.01M | -1,796.83%-78.28M |
Net intangibles purchase and sale | 2.36%-23.02M | -12.59%-23.58M | 10.74%-20.94M | 7.76%-23.46M | -10.80%-25.43M | 26.25%-22.95M | -1.21%-31.13M | -15.48%-30.75M | -3.29%-26.63M | 4.86%-25.78M |
Net business purchase and sale | 49.22%-5.08M | ---10M | --0 | ---300K | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | 71.92%15.01M | 298.36%8.73M | -110.05%-4.4M | 1,358.39%43.81M | --3M | ---- | 1,103.49%41.41M |
Advance cash and loans provided to other parties | 77.27%-500K | ---2.2M | --0 | --0 | 65.76%-3.58M | -51.74%-10.44M | -175.20%-6.88M | 76.64%-2.5M | 46.45%-10.7M | -63.77%-19.98M |
Repayment of advance payments to other parties and cash income from loans | -49.90%1.47M | 15.71%2.93M | -41.56%2.53M | -45.61%4.34M | 36.93%7.97M | -40.59%5.82M | -13.31%9.8M | 191.27%11.3M | -81.47%3.88M | 58.75%20.94M |
Net changes in other investments | -2,806.13%-40.19M | 1,370.30%1.49M | -42.61%101K | 103.15%176K | 43.69%-5.58M | 28.39%-9.92M | 58.60%-13.85M | 50.26%-33.44M | -1,199.00%-67.22M | 86.83%-5.18M |
Investing cash flow | -75.79%-90.72M | -181.92%-51.61M | -332.13%-18.31M | 90.34%-4.24M | 5.23%-43.86M | -3,512.98%-46.28M | 101.60%1.36M | 68.98%-84.59M | -307.84%-272.68M | 9.23%-66.86M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---2.38M | --0 | -75.00%50M | --200M | --0 | ---- | ---- | ---- | 16.16%-16.89M | 75.22%-20.15M |
Net common stock issuance | --260.06M | --0 | 353.94%444.56M | 12,623.53%97.93M | -535.77%-782K | 86.09%-123K | -1,239.39%-884K | -100.31%-66K | -59.14%21.35M | -90.82%52.26M |
Increase or decrease of lease financing | -6.23%-14.16M | -469.41%-13.33M | ---2.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | --1.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 1,938.15%245.03M | -102.71%-13.33M | 65.21%492.22M | 38,198.98%297.93M | -535.77%-782K | 86.09%-123K | -1,239.39%-884K | -101.48%-66K | -86.12%4.46M | -93.24%32.11M |
Net cash flow | ||||||||||
Beginning cash position | -55.10%313.04M | 194.26%697.17M | 176.97%236.93M | -80.55%85.54M | -20.48%439.83M | 0.42%553.07M | -18.28%550.73M | -28.44%673.91M | -8.96%941.78M | 237.15%1.03B |
Current changes in cash | 87.00%-49.92M | -246.15%-384.13M | 73.61%262.83M | 142.73%151.39M | -212.86%-354.29M | -4,941.47%-113.24M | 101.90%2.34M | 54.02%-123.18M | -189.03%-267.87M | -112.74%-92.68M |
Cash adjustments other than cash changes | ---- | -100.00%-2K | 19,742,100.00%197.42M | 50.00%-1K | -100.00%-2K | ---1K | ---- | -300.00%-2K | --1K | ---- |
End cash Position | -15.95%263.12M | -55.10%313.04M | 194.26%697.17M | 176.97%236.93M | -80.55%85.54M | -20.48%439.83M | 0.42%553.07M | -18.28%550.73M | -28.44%673.91M | -8.96%941.78M |
Free cash flow | 30.95%-250.66M | -56.45%-363.02M | -39.97%-232.03M | 54.09%-165.77M | -283.34%-361.05M | -217.53%-94.18M | 70.77%-29.66M | 48.82%-101.48M | -22.40%-198.29M | -154.91%-161.99M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data