JP Stock MarketDetailed Quotes

WILL GROUP (6089)

Watchlist

1172
+1+0.09%

20min DelayMarket Closed Apr 17 15:30 JST

27.10BMarket Cap23.24P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

WILL GROUP (6089) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2025

(FY)Mar 31, 2025

(Q4)Mar 31, 2025

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

Assets

Current assets

Cash, cash equivalents and short term investments

19.69%7.56B

-1.76%7.15B

-12.55%6.32B

-25.20%7.28B

--7.28B

-21.94%6.9B

-0.26%7.23B

-9.40%7.39B

6.88%9.73B

-Cash and cash equivalents

19.89%7.31B

-2.39%6.94B

-12.92%6.1B

-25.90%7.11B

--7.11B

-22.36%6.75B

-1.39%7B

-10.58%7.18B

6.88%9.59B

-Short term investments

14.09%251M

24.56%213M

-0.90%220M

23.91%171M

--171M

3.52%147M

56.34%222M

66.94%207M

6.98%138M

Receivables

6.05%18.31B

3.56%18.14B

1.08%17.27B

-2.32%17.51B

--17.51B

-1.29%16.8B

-5.16%17.08B

-3.40%17.05B

2.69%17.93B

-Accounts receivable

6.05%18.31B

3.56%18.14B

1.08%17.27B

-2.32%17.51B

--17.51B

-1.29%16.8B

-5.16%17.08B

-3.40%17.05B

2.69%17.93B

Other current assets

7.96%1.55B

-5.52%1.27B

-1.78%1.43B

32.67%1.34B

--1.34B

16.88%1.43B

27.34%1.46B

45.63%1.23B

38.55%1.01B

Total current assets

9.60%27.42B

1.62%26.55B

-2.90%25.02B

-8.85%26.13B

--26.13B

-7.21%25.13B

-2.41%25.77B

-3.68%25.67B

5.05%28.67B

Non current assets

Net PPE

-12.97%5.05B

-13.33%5.5B

-20.92%5.8B

-15.25%6.35B

--6.35B

6.40%7.54B

-1.13%7.33B

-0.01%7.72B

-6.77%7.49B

-Gross PP&E

-12.97%5.05B

-13.33%5.5B

-20.92%5.8B

-15.25%6.35B

--6.35B

6.40%7.54B

-1.13%7.33B

-0.01%7.72B

-6.77%7.49B

Total investment

-8.76%1.95B

35.93%2.16B

23.64%2.13B

-17.71%1.59B

--1.59B

17.49%2.11B

-0.80%1.73B

2.59%1.74B

14.60%1.93B

-Long-term equity investment

----

--0

-5.48%431M

--431M

-6.49%432M

-5.79%439M

-5.72%445M

-4.40%456M

-Financial asset investment

-8.76%1.95B

86.53%2.16B

65.81%2.13B

-21.49%1.16B

--1.16B

25.81%1.68B

1.02%1.29B

5.80%1.3B

22.10%1.48B

-Including:Available-for-sale securities

-8.76%1.95B

86.53%2.16B

65.81%2.13B

-21.49%1.16B

--1.16B

25.81%1.68B

1.02%1.29B

5.80%1.3B

22.10%1.48B

Goodwill and other intangible assets

-5.20%14.01B

-7.24%13.77B

0.35%14.78B

5.17%14.85B

--14.85B

1.60%14.63B

13.48%14.73B

13.47%14.71B

11.43%14.12B

-Goodwill

-5.08%8.39B

-6.54%8.17B

3.10%8.84B

7.60%8.74B

--8.74B

10.27%8.57B

26.19%8.58B

26.39%8.51B

24.65%8.12B

-Other intangible assets

-5.37%5.62B

-8.25%5.61B

-3.48%5.94B

1.88%6.11B

--6.11B

-8.55%6.06B

-0.49%6.15B

-0.48%6.2B

-2.57%6B

Deferred tax assets-non current

1.95%1.93B

-1.96%1.85B

-3.07%1.89B

-3.33%1.89B

--1.89B

6.32%1.99B

1.24%1.95B

11.19%1.94B

5.57%1.95B

Other non current assets

-91.59%61M

-88.04%89M

-5.10%725M

-5.10%744M

--744M

-5.27%755M

-5.33%764M

-5.15%774M

-5.08%784M

Total non current assets

-9.21%23B

-8.04%23.37B

-4.43%25.33B

-3.27%25.41B

--25.41B

4.14%27.02B

6.57%26.51B

7.79%26.88B

4.83%26.27B

Total assets

0.14%50.42B

-3.14%49.92B

-3.68%50.35B

-6.18%51.54B

--51.54B

-1.66%52.15B

1.94%52.27B

1.86%52.55B

4.95%54.94B

Liabilities

Current liabilities

Financial liabilities

-10.28%4.46B

17.89%5.43B

-10.03%4.97B

-43.32%4.61B

--4.61B

-32.52%5.16B

-17.46%5.53B

-18.99%7.27B

-26.34%8.13B

-Current debt and capital lease obligation

-14.07%3.16B

60.76%4B

8.81%3.68B

-63.17%2.49B

--2.49B

-48.01%2.89B

-35.74%3.38B

-5.14%5.3B

16.85%6.76B

-Including:Current debt

-14.07%3.16B

60.76%4B

8.81%3.68B

-63.17%2.49B

--2.49B

-48.01%2.89B

-35.74%3.38B

-5.14%5.3B

16.85%6.76B

-Other financial liabilities

0.54%1.3B

-32.58%1.43B

-39.79%1.29B

55.06%2.12B

--2.12B

8.83%2.27B

49.93%2.14B

-41.80%1.97B

-73.99%1.36B

Payables

8.13%18.79B

-0.06%17.48B

-0.16%17.37B

1.82%17.49B

--17.49B

-4.76%16.28B

-1.20%17.4B

0.87%16.05B

4.16%17.18B

-accounts payable

5.98%18.18B

2.86%16.96B

2.13%17.15B

2.07%16.49B

--16.49B

-3.49%16.02B

3.08%16.8B

4.50%15.6B

5.58%16.15B

-Total tax payable

173.87%608M

-47.96%523M

-63.37%222M

-2.14%1.01B

--1.01B

-47.28%262M

-54.06%606M

-54.55%444M

-14.06%1.03B

Other current liabilities

1.39%2.12B

-5.66%2.3B

-12.66%2.09B

-21.63%2.44B

--2.44B

-5.33%2.36B

24.04%2.39B

-2.29%2.39B

69.26%3.11B

Current liabilities

3.81%25.37B

2.75%25.21B

-3.49%24.44B

-13.66%24.53B

--24.53B

-12.60%23.8B

-3.49%25.32B

-5.93%25.71B

-3.23%28.41B

Non current liabilities

Non current financial liabilities

-22.96%6.07B

-24.63%6.24B

-10.73%7.88B

-11.33%8.28B

--8.28B

1.42%9.86B

-3.91%8.83B

-0.93%9.41B

9.99%9.34B

-Long term debt and capital lease obligation

-15.38%2.9B

-24.36%2.6B

20.97%3.43B

1.62%3.44B

--3.44B

-7.90%3.78B

-13.06%2.84B

-7.22%3.1B

53.72%3.39B

-Including:Long term debt

-15.38%2.9B

-24.36%2.6B

20.97%3.43B

1.62%3.44B

--3.44B

-7.90%3.78B

-13.06%2.84B

-7.22%3.1B

53.72%3.39B

-Other financial liabilities-Non current

-28.80%3.17B

-24.83%3.64B

-25.74%4.45B

-18.71%4.84B

--4.84B

8.23%6.08B

1.13%5.99B

2.48%6.31B

-5.33%5.95B

Non current deferred liabilities

-7.97%808M

-7.06%935M

-7.29%878M

-10.74%1.01B

--1.01B

-5.25%1.1B

-5.49%947M

-3.85%1.07B

-6.24%1.13B

Other non current liabilities

-14.14%164M

-12.92%182M

-1.55%191M

11.76%209M

--209M

6.63%193M

6.59%194M

7.18%194M

4.47%187M

Total non current liabilities

-21.30%7.04B

-22.51%7.36B

-10.22%8.95B

-10.86%9.49B

--9.49B

0.80%11.15B

-3.88%9.97B

-1.09%10.68B

7.91%10.65B

Total liabilities

-2.92%32.41B

-4.30%32.56B

-5.39%33.39B

-12.90%34.03B

--34.03B

-8.73%34.95B

-3.60%35.29B

-4.56%36.38B

-0.42%39.06B

Shareholders'equity

Share capital

0.91%2.22B

0.86%2.22B

0.69%2.2B

0.50%2.2B

--2.2B

0.55%2.19B

0.60%2.19B

0.83%2.19B

1.11%2.19B

-common stock

0.91%2.22B

0.86%2.22B

0.69%2.2B

0.50%2.2B

--2.2B

0.55%2.19B

0.60%2.19B

0.83%2.19B

1.11%2.19B

Additional paid-in capital

2.42%-2.06B

-1.12%-2.07B

-9.74%-2.11B

-6.34%-2.05B

---2.05B

2.91%-1.9B

3.52%-1.92B

12.44%-1.9B

15.14%-1.92B

Retained earnings

4.96%15.68B

0.05%15.54B

5.53%14.94B

12.87%15.53B

--15.53B

11.77%14.32B

15.27%14.15B

19.31%13.47B

21.64%13.76B

Less: Treasury stock

-2.94%198M

0.00%204M

-2.86%204M

-25.55%204M

--204M

-23.36%210M

-4.38%262M

0.00%274M

Other equity interest

13.15%2.41B

-5.91%1.91B

30.35%2.13B

128.20%2.03B

--2.03B

94.42%1.6B

31.35%1.63B

40.34%1.58B

91.40%890M

Total stockholders'equity

6.48%18.05B

-0.66%17.39B

7.03%16.96B

19.61%17.51B

--17.51B

17.82%16B

17.96%15.84B

24.17%15.08B

28.43%14.64B

Noncontrolling interests

-520.00%-42M

-420.00%-32M

-99.12%10M

-99.19%10M

--10M

3.90%1.2B

-7.84%1.14B

-17.82%1.09B

-28.15%1.24B

Total equity

6.17%18.01B

-0.90%17.36B

-0.11%16.97B

10.34%17.52B

--17.52B

16.73%17.2B

15.78%16.98B

20.04%16.17B

21.00%15.88B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2025	(FY)Mar 31, 2025	(Q4)Mar 31, 2025	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments	19.69%7.56B	-1.76%7.15B	-1.76%7.15B	-12.55%6.32B	-25.20%7.28B	--7.28B	-21.94%6.9B	-0.26%7.23B	-9.40%7.39B	6.88%9.73B
-Cash and cash equivalents	19.89%7.31B	-2.39%6.94B	-2.39%6.94B	-12.92%6.1B	-25.90%7.11B	--7.11B	-22.36%6.75B	-1.39%7B	-10.58%7.18B	6.88%9.59B
-Short term investments	14.09%251M	24.56%213M	24.56%213M	-0.90%220M	23.91%171M	--171M	3.52%147M	56.34%222M	66.94%207M	6.98%138M
Receivables	6.05%18.31B	3.56%18.14B	3.56%18.14B	1.08%17.27B	-2.32%17.51B	--17.51B	-1.29%16.8B	-5.16%17.08B	-3.40%17.05B	2.69%17.93B
-Accounts receivable	6.05%18.31B	3.56%18.14B	3.56%18.14B	1.08%17.27B	-2.32%17.51B	--17.51B	-1.29%16.8B	-5.16%17.08B	-3.40%17.05B	2.69%17.93B
Other current assets	7.96%1.55B	-5.52%1.27B	-5.52%1.27B	-1.78%1.43B	32.67%1.34B	--1.34B	16.88%1.43B	27.34%1.46B	45.63%1.23B	38.55%1.01B
Total current assets	9.60%27.42B	1.62%26.55B	1.62%26.55B	-2.90%25.02B	-8.85%26.13B	--26.13B	-7.21%25.13B	-2.41%25.77B	-3.68%25.67B	5.05%28.67B
Non current assets
Net PPE	-12.97%5.05B	-13.33%5.5B	-13.33%5.5B	-20.92%5.8B	-15.25%6.35B	--6.35B	6.40%7.54B	-1.13%7.33B	-0.01%7.72B	-6.77%7.49B
-Gross PP&E	-12.97%5.05B	-13.33%5.5B	-13.33%5.5B	-20.92%5.8B	-15.25%6.35B	--6.35B	6.40%7.54B	-1.13%7.33B	-0.01%7.72B	-6.77%7.49B
Total investment	-8.76%1.95B	35.93%2.16B	35.93%2.16B	23.64%2.13B	-17.71%1.59B	--1.59B	17.49%2.11B	-0.80%1.73B	2.59%1.74B	14.60%1.93B
-Long-term equity investment	----	--0	--0	--0	-5.48%431M	--431M	-6.49%432M	-5.79%439M	-5.72%445M	-4.40%456M
-Financial asset investment	-8.76%1.95B	86.53%2.16B	86.53%2.16B	65.81%2.13B	-21.49%1.16B	--1.16B	25.81%1.68B	1.02%1.29B	5.80%1.3B	22.10%1.48B
-Including:Available-for-sale securities	-8.76%1.95B	86.53%2.16B	86.53%2.16B	65.81%2.13B	-21.49%1.16B	--1.16B	25.81%1.68B	1.02%1.29B	5.80%1.3B	22.10%1.48B
Goodwill and other intangible assets	-5.20%14.01B	-7.24%13.77B	-7.24%13.77B	0.35%14.78B	5.17%14.85B	--14.85B	1.60%14.63B	13.48%14.73B	13.47%14.71B	11.43%14.12B
-Goodwill	-5.08%8.39B	-6.54%8.17B	-6.54%8.17B	3.10%8.84B	7.60%8.74B	--8.74B	10.27%8.57B	26.19%8.58B	26.39%8.51B	24.65%8.12B
-Other intangible assets	-5.37%5.62B	-8.25%5.61B	-8.25%5.61B	-3.48%5.94B	1.88%6.11B	--6.11B	-8.55%6.06B	-0.49%6.15B	-0.48%6.2B	-2.57%6B
Deferred tax assets-non current	1.95%1.93B	-1.96%1.85B	-1.96%1.85B	-3.07%1.89B	-3.33%1.89B	--1.89B	6.32%1.99B	1.24%1.95B	11.19%1.94B	5.57%1.95B
Other non current assets	-91.59%61M	-88.04%89M	-88.04%89M	-5.10%725M	-5.10%744M	--744M	-5.27%755M	-5.33%764M	-5.15%774M	-5.08%784M
Total non current assets	-9.21%23B	-8.04%23.37B	-8.04%23.37B	-4.43%25.33B	-3.27%25.41B	--25.41B	4.14%27.02B	6.57%26.51B	7.79%26.88B	4.83%26.27B
Total assets	0.14%50.42B	-3.14%49.92B	-3.14%49.92B	-3.68%50.35B	-6.18%51.54B	--51.54B	-1.66%52.15B	1.94%52.27B	1.86%52.55B	4.95%54.94B
Liabilities
Current liabilities
Financial liabilities	-10.28%4.46B	17.89%5.43B	17.89%5.43B	-10.03%4.97B	-43.32%4.61B	--4.61B	-32.52%5.16B	-17.46%5.53B	-18.99%7.27B	-26.34%8.13B
-Current debt and capital lease obligation	-14.07%3.16B	60.76%4B	60.76%4B	8.81%3.68B	-63.17%2.49B	--2.49B	-48.01%2.89B	-35.74%3.38B	-5.14%5.3B	16.85%6.76B
-Including:Current debt	-14.07%3.16B	60.76%4B	60.76%4B	8.81%3.68B	-63.17%2.49B	--2.49B	-48.01%2.89B	-35.74%3.38B	-5.14%5.3B	16.85%6.76B
-Other financial liabilities	0.54%1.3B	-32.58%1.43B	-32.58%1.43B	-39.79%1.29B	55.06%2.12B	--2.12B	8.83%2.27B	49.93%2.14B	-41.80%1.97B	-73.99%1.36B
Payables	8.13%18.79B	-0.06%17.48B	-0.06%17.48B	-0.16%17.37B	1.82%17.49B	--17.49B	-4.76%16.28B	-1.20%17.4B	0.87%16.05B	4.16%17.18B
-accounts payable	5.98%18.18B	2.86%16.96B	2.86%16.96B	2.13%17.15B	2.07%16.49B	--16.49B	-3.49%16.02B	3.08%16.8B	4.50%15.6B	5.58%16.15B
-Total tax payable	173.87%608M	-47.96%523M	-47.96%523M	-63.37%222M	-2.14%1.01B	--1.01B	-47.28%262M	-54.06%606M	-54.55%444M	-14.06%1.03B
Other current liabilities	1.39%2.12B	-5.66%2.3B	-5.66%2.3B	-12.66%2.09B	-21.63%2.44B	--2.44B	-5.33%2.36B	24.04%2.39B	-2.29%2.39B	69.26%3.11B
Current liabilities	3.81%25.37B	2.75%25.21B	2.75%25.21B	-3.49%24.44B	-13.66%24.53B	--24.53B	-12.60%23.8B	-3.49%25.32B	-5.93%25.71B	-3.23%28.41B
Non current liabilities
Non current financial liabilities	-22.96%6.07B	-24.63%6.24B	-24.63%6.24B	-10.73%7.88B	-11.33%8.28B	--8.28B	1.42%9.86B	-3.91%8.83B	-0.93%9.41B	9.99%9.34B
-Long term debt and capital lease obligation	-15.38%2.9B	-24.36%2.6B	-24.36%2.6B	20.97%3.43B	1.62%3.44B	--3.44B	-7.90%3.78B	-13.06%2.84B	-7.22%3.1B	53.72%3.39B
-Including:Long term debt	-15.38%2.9B	-24.36%2.6B	-24.36%2.6B	20.97%3.43B	1.62%3.44B	--3.44B	-7.90%3.78B	-13.06%2.84B	-7.22%3.1B	53.72%3.39B
-Other financial liabilities-Non current	-28.80%3.17B	-24.83%3.64B	-24.83%3.64B	-25.74%4.45B	-18.71%4.84B	--4.84B	8.23%6.08B	1.13%5.99B	2.48%6.31B	-5.33%5.95B
Non current deferred liabilities	-7.97%808M	-7.06%935M	-7.06%935M	-7.29%878M	-10.74%1.01B	--1.01B	-5.25%1.1B	-5.49%947M	-3.85%1.07B	-6.24%1.13B
Other non current liabilities	-14.14%164M	-12.92%182M	-12.92%182M	-1.55%191M	11.76%209M	--209M	6.63%193M	6.59%194M	7.18%194M	4.47%187M
Total non current liabilities	-21.30%7.04B	-22.51%7.36B	-22.51%7.36B	-10.22%8.95B	-10.86%9.49B	--9.49B	0.80%11.15B	-3.88%9.97B	-1.09%10.68B	7.91%10.65B
Total liabilities	-2.92%32.41B	-4.30%32.56B	-4.30%32.56B	-5.39%33.39B	-12.90%34.03B	--34.03B	-8.73%34.95B	-3.60%35.29B	-4.56%36.38B	-0.42%39.06B
Shareholders'equity
Share capital	0.91%2.22B	0.86%2.22B	0.86%2.22B	0.69%2.2B	0.50%2.2B	--2.2B	0.55%2.19B	0.60%2.19B	0.83%2.19B	1.11%2.19B
-common stock	0.91%2.22B	0.86%2.22B	0.86%2.22B	0.69%2.2B	0.50%2.2B	--2.2B	0.55%2.19B	0.60%2.19B	0.83%2.19B	1.11%2.19B
Additional paid-in capital	2.42%-2.06B	-1.12%-2.07B	-1.12%-2.07B	-9.74%-2.11B	-6.34%-2.05B	---2.05B	2.91%-1.9B	3.52%-1.92B	12.44%-1.9B	15.14%-1.92B
Retained earnings	4.96%15.68B	0.05%15.54B	0.05%15.54B	5.53%14.94B	12.87%15.53B	--15.53B	11.77%14.32B	15.27%14.15B	19.31%13.47B	21.64%13.76B
Less: Treasury stock	-2.94%198M	0.00%204M	0.00%204M	-2.86%204M	-25.55%204M	--204M	-23.36%210M	-23.36%210M	-4.38%262M	0.00%274M
Other equity interest	13.15%2.41B	-5.91%1.91B	-5.91%1.91B	30.35%2.13B	128.20%2.03B	--2.03B	94.42%1.6B	31.35%1.63B	40.34%1.58B	91.40%890M
Total stockholders'equity	6.48%18.05B	-0.66%17.39B	-0.66%17.39B	7.03%16.96B	19.61%17.51B	--17.51B	17.82%16B	17.96%15.84B	24.17%15.08B	28.43%14.64B
Noncontrolling interests	-520.00%-42M	-420.00%-32M	-420.00%-32M	-99.12%10M	-99.19%10M	--10M	3.90%1.2B	-7.84%1.14B	-17.82%1.09B	-28.15%1.24B
Total equity	6.17%18.01B	-0.90%17.36B	-0.90%17.36B	-0.11%16.97B	10.34%17.52B	--17.52B	16.73%17.2B	15.78%16.98B	20.04%16.17B	21.00%15.88B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm