Tecnisco
2962
Reyuu Japan
9425
Tokyo Board Industries
7815
Fruta Fruta
2586
Yamadai
7426
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 19.19%669.24M | -11.48%561.47M | 12.87%634.31M | 1.38%561.97M | 15.33%554.31M | -36.63%480.62M | 10.11%758.47M | 45.38%688.81M | 135.76%473.82M | -44.52%200.98M |
Net profit before non-cash adjustment | 78.05%457.11M | -58.54%256.73M | 12.60%619.23M | 24.20%549.93M | 4.81%442.78M | -39.34%422.48M | 1.67%696.42M | 81.69%684.94M | 94.15%376.98M | -40.85%194.17M |
Total adjustment of non-cash items | -17.90%198.69M | 67.58%242M | 1,148.15%144.41M | -89.96%11.57M | 211.09%115.25M | -45.30%37.05M | 26.85%67.73M | 25.22%53.39M | 22.07%42.64M | 57.64%34.93M |
-Depreciation and amortization | 37.54%175.67M | 51.12%127.73M | 20.77%84.52M | 2.05%69.98M | 29.15%68.57M | 31.33%53.1M | 31.92%40.43M | 64.05%30.65M | 71.78%18.68M | 5.33%10.88M |
-Reversal of impairment losses recognized in profit and loss | --0 | --14.3M | --0 | ---- | ---- | ---- | --41.35M | ---- | 847.10%26.08M | --2.75M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.38%-787K | 411,233.33%12.33M |
-Disposal profit | -35.26%3.17M | 269.99%4.9M | 102.63%1.32M | -1,261.24%-50.4M | 261.46%4.34M | ---2.69M | ---- | --6.8M | ---- | --106K |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.09M | ---- | ---- |
-Remuneration paid in stock | -59.14%14.03M | 63.64%34.33M | 147.48%20.98M | -49.19%8.48M | 109.52%16.69M | --7.96M | ---- | ---- | ---- | ---- |
-Other non-cash items | -90.42%5.82M | 61.62%60.75M | 327.90%37.59M | -164.30%-16.49M | 220.29%25.65M | -51.78%-21.33M | -182.47%-14.05M | 1,370.40%17.04M | -115.14%-1.34M | -25.14%8.86M |
Changes in working capital | -78.58%13.44M | 148.52%62.74M | -27,098.75%-129.32M | 112.86%479K | -117.65%-3.73M | 471.79%21.1M | 88.54%-5.68M | -191.37%-49.53M | 292.77%54.2M | -338.18%-28.12M |
-Change in receivables | 135.28%52.38M | -8.81%-148.49M | -380.32%-136.46M | 30.53%-28.41M | -157.79%-40.9M | 730.61%70.78M | 108.06%8.52M | -589.04%-105.77M | 41.98%-15.35M | -702.53%-26.46M |
-Change in inventory | ---- | ---- | ---- | 295.76%26.42M | -3.54%-13.49M | -929.07%-13.03M | 248.58%1.57M | -112.02%-1.06M | -107.46%-499K | 11.37%6.69M |
-Change in prepaid assets | -628.66%-36.46M | 68.81%-5M | -201.28%-16.04M | --15.84M | ---- | ---- | ---- | 125.05%348K | 59.77%-1.39M | -17.05%-3.45M |
-Change in payables | -28.97%30.24M | -23.68%42.57M | 519.12%55.78M | -125.94%-13.31M | 415.99%51.3M | 65.74%-16.23M | -245.06%-47.38M | -48.07%32.66M | 453.29%62.89M | -226.38%-17.8M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.70%8.55M | 31.50%12.9M |
-Provision for loans, leases and other losses | -118.84%-32.71M | 632.72%173.66M | -56,105.17%-32.6M | 90.76%-58K | 96.92%-628K | -164.58%-20.41M | 30.12%31.61M | --24.29M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1,462.50%-500K | 65.59%-32K | 34.97%-93K | 43.48%-143K | 46.06%-253K | -9.84%-469K | 20.19%-427K | -451.55%-535K | 19.83%-97K | 33.88%-121K |
Interest received (cash flow from operating activities) | 292.31%102K | -18.75%26K | -17.95%32K | -85.28%39K | 1.15%265K | 227.50%262K | -43.66%80K | -71.49%142K | 36.81%498K | 30.94%364K |
Tax refund paid | 27.35%-169.22M | -3.29%-232.92M | -53.48%-225.5M | -14.22%-146.92M | -8.73%-128.63M | 66.58%-118.3M | -96.44%-353.96M | -151.75%-180.19M | 39.63%-71.57M | 27.76%-118.56M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | -100.01%-1K | -29.95%8.82M | 12.59M | 0 | -150.00%-1K | 2K | 0 |
Operating cash flow | 52.07%499.62M | -19.62%328.55M | -1.49%408.76M | -4.50%414.95M | 15.96%434.51M | -7.29%374.71M | -20.48%404.16M | 26.22%508.23M | 387.08%402.65M | -58.29%82.67M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 39.20%-18.98M | -66.34%-31.22M | -464.03%-18.77M | -11.83%-3.33M | 59.30%-2.98M | 73.28%-7.31M | -630.49%-27.37M | 296.76%5.16M | 0.79%-2.62M | -210.94%-2.64M |
Net intangibles purchase and sale | -18.81%-103.5M | 46.01%-87.11M | -185.82%-161.36M | -1,336.85%-56.45M | 96.86%-3.93M | -1,244.58%-124.98M | -6.79%-9.3M | 42.59%-8.7M | -177.57%-15.16M | ---5.46M |
Net business purchase and sale | --0 | ---176.98M | --0 | ---- | ---- | ---- | 132.97%22.14M | ---67.14M | ---- | ---- |
Net investment product transactions | --0 | --0 | --0 | 366.67%2.8M | 96.48%-1.05M | 20.19%-29.85M | 6.50%-37.4M | ---40M | ---- | ---- |
Dividends received (cash flow from investment activities) | --2M | --0 | -92.89%4.6M | --64.72M | ---- | --11.9M | ---- | ---- | ---- | ---- |
Net changes in other investments | -76.34%-6.56M | 63.77%-3.72M | -110.02%-10.27M | 2,010.38%102.47M | -200.28%-5.36M | 146.86%5.35M | -113.79%-11.42M | 180.31%82.79M | 6.29%-103.08M | -135,901.23%-110M |
Investing cash flow | 57.51%-127.05M | -60.95%-299.04M | -268.58%-185.8M | 927.49%110.21M | 90.81%-13.32M | -128.76%-144.89M | -127.05%-63.34M | 76.92%-27.9M | -2.34%-120.87M | -15,258.13%-118.1M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | -8.81%-47.33M | 49.21%-43.5M | ---85.65M | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | 167.36%228.42M | -3,096.83%-339.09M | -86.93%11.32M | 22.88%86.57M | 166.71%70.45M | -88.17%26.41M | -13.91%223.22M |
Increase or decrease of lease financing | -192.85%-8.65M | 68.48%-2.95M | 27.66%-9.37M | 6.24%-12.95M | -0.55%-13.81M | -17.40%-13.74M | -4.22%-11.7M | -21.38%-11.23M | -10.64%-9.25M | -0.75%-8.36M |
Cash dividends paid | -0.66%-174.59M | -0.13%-173.44M | -19.89%-173.22M | 2.46%-144.49M | -0.43%-148.13M | -18.66%-147.49M | -52.62%-124.3M | -129.33%-81.44M | 31.13%-35.51M | ---51.56M |
Net other fund-raising expenses | 0.00%-1K | 98.67%-1K | 95.89%-75K | -624.60%-1.83M | -25,100.00%-252K | 0.00%-1K | ---1K | ---- | 226.87%15.04M | -475.35%-11.86M |
Financing cash flow | -3.88%-183.24M | 3.43%-176.39M | -364.13%-182.66M | 113.80%69.16M | -154.14%-501.28M | -112.24%-197.24M | 13.84%-92.94M | -3,165.70%-107.87M | -102.18%-3.3M | -39.16%151.44M |
Net cash flow | ||||||||||
Beginning cash position | -5.51%2.52B | 1.53%2.67B | 29.24%2.63B | -3.79%2.03B | 3.84%2.11B | 13.88%2.03B | 26.44%1.79B | 24.55%1.41B | 11.39%1.13B | 78.05%1.02B |
Current changes in cash | 228.91%189.34M | -464.44%-146.88M | -93.22%40.3M | 842.06%594.32M | -345.90%-80.09M | -86.86%32.57M | -33.45%247.89M | 33.75%372.47M | 140.06%278.48M | -74.01%116M |
Effect of exchange rate changes | ---158K | --0 | ---- | ---- | ---- | ---- | -93.75%68K | --1.09M | ---- | ---- |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | --1K | ---- | 4,549,000.00%45.49M | --1K | ---- | ---2K | ---- |
End cash Position | 7.51%2.71B | -5.51%2.52B | 1.53%2.67B | 29.24%2.63B | -3.79%2.03B | 3.84%2.11B | 13.88%2.03B | 26.44%1.79B | 24.55%1.41B | 11.39%1.13B |
Free cash flow | 79.41%377.14M | -8.06%210.21M | -35.63%228.63M | -16.94%355.17M | 76.39%427.61M | -34.04%242.42M | -17.56%367.5M | 15.83%445.79M | 423.01%384.86M | -62.72%73.59M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |