JP Stock MarketDetailed Quotes

6094 FreakOut Holdings

Watchlist
  • 705
  • -4-0.56%
20min DelayNot Open Nov 28 15:30 JST
12.71BMarket Cap1.62P/E (Static)

FreakOut Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
(Q3)Jun 30, 2022
Total revenue
76.95%11.37B
39.43%13.58B
5.66%30.6B
-0.29%7.39B
-0.25%7.04B
3.61%6.43B
17.55%9.74B
-1.81%28.97B
-2.60%7.42B
-4.38%7.06B
Cost of revenue
87.17%8.11B
40.43%9.58B
0.84%21.3B
-8.25%4.94B
-5.37%5.2B
-3.23%4.34B
18.42%6.82B
-6.61%21.12B
-7.77%5.39B
-2.85%5.5B
Gross profit
55.76%3.26B
37.10%4B
18.63%9.3B
20.83%2.45B
17.71%1.84B
21.40%2.09B
15.56%2.92B
13.94%7.84B
14.42%2.03B
-9.40%1.57B
Operating expense
83.15%3.46B
90.22%3.63B
18.14%7.69B
6.83%2.05B
19.39%1.85B
32.86%1.89B
17.40%1.91B
10.87%6.51B
17.78%1.92B
1.92%1.55B
Operating profit
-199.64%-201.76M
-63.44%368.64M
21.06%1.61B
255.08%406.41M
-137.99%-6.36M
-32.72%202.48M
12.22%1.01B
31.83%1.33B
-22.51%114.46M
-91.97%16.73M
Net non-operating interest income (expenses)
-343.81%-70.45M
-11.64%-13.62M
21.40%-122.01M
2.65%-85.45M
83.00%-8.48M
-7,082.81%-15.87M
29.51%-12.2M
-115.88%-155.22M
-177.15%-87.78M
-284.63%-49.91M
Non-operating interest income
285.32%2.07M
78.27%3.68M
-39.98%7.36M
165.48%1.78M
31.55%2.98M
-93.06%538K
31.17%2.06M
-63.41%12.26M
-96.81%672K
-42.43%2.26M
Non-operating interest expense
41.89%20.21M
21.28%17.29M
3.38%53.71M
-15.14%11.58M
18.94%13.63M
27.31%14.24M
-8.97%14.26M
-25.59%51.96M
-20.56%13.65M
-32.23%11.46M
Total other finance cost
----
----
-34.51%75.66M
----
----
----
----
224.58%115.53M
--74.81M
----
Net investment income
516.57%234.51M
41.27%-211.08M
-86.89%140.45M
-47.67%126.14M
-23.26%335.68M
-85.87%38.03M
-390.42%-359.4M
327.58%1.07B
512.98%241.05M
2,977.83%437.4M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
4,572.26%11.13B
868.95M
0
34.65%-248.98M
0
-49.4M
Income from associates and other participating interests
-9.53%230.63M
-55.55%81.14M
39.32%702.74M
-7.12%164.08M
-47.91%101.22M
107.59%254.91M
1,613.23%182.53M
149.67%504.41M
361.77%176.65M
1,073.88%194.31M
Special income (charges)
-17,058.52%-3.23B
164.09%25.13M
-2,792.53%-2.21B
-2,751.83%-2.16B
-94.72%1.7M
-292.22%-18.85M
8.67%-39.21M
-110.50%-76.54M
-147.81%-75.65M
200.06%32.25M
Less:Other special charges
-8.47%43.53M
-549.07%-47.18M
437.24%78.34M
742.76%68.47M
-44.97%-48.19M
3,020.47%47.56M
2,802.49%10.51M
97.31%-23.23M
102.78%8.12M
-203.14%-33.24M
Less:Write off
----
-23.19%22.05M
2,040.49%2.14B
2,993.53%2.09B
----
----
-32.57%28.71M
-25.53%99.77M
--67.53M
--993K
Other non-operating income (expenses)
1,260.55%96.8M
-1,956.32%-28.05M
127.94%6.19M
-108.12%-2.19M
-102.53%-240K
112.01%7.12M
157.41%1.51M
-315.51%-22.17M
24.14%27.01M
241.31%9.48M
Income before tax
-127.25%-2.93B
-71.57%222.18M
368.46%11.26B
-271.72%-679.54M
-28.32%423.52M
2,319.37%10.73B
-19.70%781.5M
70.65%2.4B
489.28%395.73M
1,188.68%590.86M
Income tax
-98.47%49.19M
-8.44%176.61M
512.89%3.55B
-61.22%43.59M
-51.79%105.59M
5,314.89%3.21B
2.04%192.88M
22.33%579.75M
-23.80%112.41M
208.63%219.02M
Net income
-139.54%-2.97B
-92.26%45.57M
322.55%7.71B
-355.23%-723.13M
-14.50%317.93M
1,857.18%7.52B
-24.94%588.62M
95.15%1.82B
452.54%283.32M
1,580.55%371.84M
Net income continuous operations
-139.54%-2.97B
-92.26%45.57M
322.55%7.71B
-355.23%-723.13M
-14.50%317.93M
1,857.19%7.52B
-24.94%588.62M
95.15%1.82B
452.54%283.32M
1,580.55%371.84M
Noncontrolling interests
238.46%14.13M
-61.25%83.76M
-135.77%-164.17M
-388.56%-384.45M
-83.65%14.32M
-122.93%-10.21M
11.63%216.17M
29.64%458.97M
46.03%133.23M
99.00%87.58M
Net income attributable to the company
-139.67%-2.99B
-110.25%-38.19M
476.68%7.87B
-325.65%-338.68M
6.81%303.61M
2,116.50%7.53B
-36.93%372.45M
135.11%1.36B
187.47%150.09M
511.21%284.26M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-139.67%-2.99B
-110.25%-38.19M
476.68%7.87B
-325.65%-338.68M
6.81%303.61M
2,116.50%7.53B
-36.93%372.45M
135.11%1.36B
187.47%150.09M
511.21%284.26M
Gross dividend payment
Basic earnings per share
-139.67%-167.16
-110.27%-2.14
476.66%440.22
-325.86%-18.95
6.79%16.98
2,116.52%421.36
-36.96%20.83
121.21%76.34
178.78%8.39
457.30%15.9
Diluted earnings per share
-140.21%-167.1606
-110.41%-2.14
499.30%434.25
-327.41%-19.08
15.59%16.98
2,246.22%415.75
-32.91%20.55
126.79%72.46
178.78%8.39
430.11%14.69
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022(Q3)Jun 30, 2022
Total revenue 76.95%11.37B39.43%13.58B5.66%30.6B-0.29%7.39B-0.25%7.04B3.61%6.43B17.55%9.74B-1.81%28.97B-2.60%7.42B-4.38%7.06B
Cost of revenue 87.17%8.11B40.43%9.58B0.84%21.3B-8.25%4.94B-5.37%5.2B-3.23%4.34B18.42%6.82B-6.61%21.12B-7.77%5.39B-2.85%5.5B
Gross profit 55.76%3.26B37.10%4B18.63%9.3B20.83%2.45B17.71%1.84B21.40%2.09B15.56%2.92B13.94%7.84B14.42%2.03B-9.40%1.57B
Operating expense 83.15%3.46B90.22%3.63B18.14%7.69B6.83%2.05B19.39%1.85B32.86%1.89B17.40%1.91B10.87%6.51B17.78%1.92B1.92%1.55B
Operating profit -199.64%-201.76M-63.44%368.64M21.06%1.61B255.08%406.41M-137.99%-6.36M-32.72%202.48M12.22%1.01B31.83%1.33B-22.51%114.46M-91.97%16.73M
Net non-operating interest income (expenses) -343.81%-70.45M-11.64%-13.62M21.40%-122.01M2.65%-85.45M83.00%-8.48M-7,082.81%-15.87M29.51%-12.2M-115.88%-155.22M-177.15%-87.78M-284.63%-49.91M
Non-operating interest income 285.32%2.07M78.27%3.68M-39.98%7.36M165.48%1.78M31.55%2.98M-93.06%538K31.17%2.06M-63.41%12.26M-96.81%672K-42.43%2.26M
Non-operating interest expense 41.89%20.21M21.28%17.29M3.38%53.71M-15.14%11.58M18.94%13.63M27.31%14.24M-8.97%14.26M-25.59%51.96M-20.56%13.65M-32.23%11.46M
Total other finance cost ---------34.51%75.66M----------------224.58%115.53M--74.81M----
Net investment income 516.57%234.51M41.27%-211.08M-86.89%140.45M-47.67%126.14M-23.26%335.68M-85.87%38.03M-390.42%-359.4M327.58%1.07B512.98%241.05M2,977.83%437.4M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 4,572.26%11.13B868.95M034.65%-248.98M0-49.4M
Income from associates and other participating interests -9.53%230.63M-55.55%81.14M39.32%702.74M-7.12%164.08M-47.91%101.22M107.59%254.91M1,613.23%182.53M149.67%504.41M361.77%176.65M1,073.88%194.31M
Special income (charges) -17,058.52%-3.23B164.09%25.13M-2,792.53%-2.21B-2,751.83%-2.16B-94.72%1.7M-292.22%-18.85M8.67%-39.21M-110.50%-76.54M-147.81%-75.65M200.06%32.25M
Less:Other special charges -8.47%43.53M-549.07%-47.18M437.24%78.34M742.76%68.47M-44.97%-48.19M3,020.47%47.56M2,802.49%10.51M97.31%-23.23M102.78%8.12M-203.14%-33.24M
Less:Write off -----23.19%22.05M2,040.49%2.14B2,993.53%2.09B---------32.57%28.71M-25.53%99.77M--67.53M--993K
Other non-operating income (expenses) 1,260.55%96.8M-1,956.32%-28.05M127.94%6.19M-108.12%-2.19M-102.53%-240K112.01%7.12M157.41%1.51M-315.51%-22.17M24.14%27.01M241.31%9.48M
Income before tax -127.25%-2.93B-71.57%222.18M368.46%11.26B-271.72%-679.54M-28.32%423.52M2,319.37%10.73B-19.70%781.5M70.65%2.4B489.28%395.73M1,188.68%590.86M
Income tax -98.47%49.19M-8.44%176.61M512.89%3.55B-61.22%43.59M-51.79%105.59M5,314.89%3.21B2.04%192.88M22.33%579.75M-23.80%112.41M208.63%219.02M
Net income -139.54%-2.97B-92.26%45.57M322.55%7.71B-355.23%-723.13M-14.50%317.93M1,857.18%7.52B-24.94%588.62M95.15%1.82B452.54%283.32M1,580.55%371.84M
Net income continuous operations -139.54%-2.97B-92.26%45.57M322.55%7.71B-355.23%-723.13M-14.50%317.93M1,857.19%7.52B-24.94%588.62M95.15%1.82B452.54%283.32M1,580.55%371.84M
Noncontrolling interests 238.46%14.13M-61.25%83.76M-135.77%-164.17M-388.56%-384.45M-83.65%14.32M-122.93%-10.21M11.63%216.17M29.64%458.97M46.03%133.23M99.00%87.58M
Net income attributable to the company -139.67%-2.99B-110.25%-38.19M476.68%7.87B-325.65%-338.68M6.81%303.61M2,116.50%7.53B-36.93%372.45M135.11%1.36B187.47%150.09M511.21%284.26M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -139.67%-2.99B-110.25%-38.19M476.68%7.87B-325.65%-338.68M6.81%303.61M2,116.50%7.53B-36.93%372.45M135.11%1.36B187.47%150.09M511.21%284.26M
Gross dividend payment
Basic earnings per share -139.67%-167.16-110.27%-2.14476.66%440.22-325.86%-18.956.79%16.982,116.52%421.36-36.96%20.83121.21%76.34178.78%8.39457.30%15.9
Diluted earnings per share -140.21%-167.1606-110.41%-2.14499.30%434.25-327.41%-19.0815.59%16.982,246.22%415.75-32.91%20.55126.79%72.46178.78%8.39430.11%14.69
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data