(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -73.60%1.01B | 17.29%14.45B | -73.28%1.23B | 3.83%6.02B | 193.21%3.36B | -30.50%3.83B | 33.59%12.32B | 668.14%4.62B | 523.90%5.8B | -319.93%-3.61B |
Net profit before non-cash adjustment | 51.58%6.06B | -16.23%13.8B | 1.57%3.7B | -9.92%3.64B | -26.63%2.46B | -26.42%4B | -12.30%16.47B | 6.22%3.64B | -12.77%4.04B | -40.88%3.35B |
Total adjustment of non-cash items | 87.93%-21M | -99.41%5M | -1,760.00%-332M | -30.94%578M | -142.95%-67M | -3.57%-174M | 41.30%845M | 106.71%20M | 144.74%837M | 26.83%156M |
-Depreciation and amortization | 1.38%515M | 0.54%2.05B | 2.85%505M | 5.61%527M | -2.49%509M | -3.42%508M | 12.29%2.04B | -1.60%491M | 6.40%499M | 22.25%522M |
-Reversal of impairment losses recognized in profit and loss | ---- | -9.41%-93M | --0 | --0 | ---- | ---- | -154.49%-85M | -226.92%-85M | --0 | ---- |
-Share of associates | ---- | --0 | --0 | ---- | ---- | ---- | --1M | --0 | ---- | ---- |
-Disposal profit | --4M | -87.02%27M | -98.28%1M | -83.10%24M | -33.33%2M | --0 | 1,200.00%208M | 5,900.00%58M | 3,450.00%142M | 200.00%3M |
-Other non-cash items | 20.82%-540M | -50.19%-1.98B | -88.74%-838M | -86.15%27M | -31.44%-485M | 2.43%-682M | 5.18%-1.32B | 42.34%-444M | 248.85%195M | 24.23%-369M |
Changes in working capital | -100,720.00%-5.03B | 112.99%649M | -322.15%-2.13B | 96.18%1.8B | 113.67%973M | -97.96%5M | 50.79%-5B | 124.30%957M | 122.63%916M | -71.59%-7.12B |
-Change in receivables | -227.17%-3.11B | -149.26%-2.37B | -2,953.75%-4.57B | -125.65%-914M | 140.22%662M | -10.46%2.45B | 213.09%4.81B | -89.25%160M | 197.80%3.56B | -579.88%-1.65B |
-Change in inventory | -222.82%-2.56B | 224.14%7.3B | 266.05%1.08B | 185.78%1.31B | 220.59%2.83B | 162.42%2.09B | 48.87%-5.88B | 78.04%-651M | 113.29%457M | 33.37%-2.35B |
-Change in payables | 113.65%521M | -78.38%-3.76B | -43.61%759M | 179.31%2.12B | 10.63%-2.82B | -260.51%-3.82B | -146.97%-2.11B | 129.10%1.35B | -178.27%-2.67B | -557.97%-3.16B |
-Provision for loans, leases and other losses | 117.24%5M | -23.46%-100M | 66.10%-20M | -9.52%-23M | -1,500.00%-28M | -866.67%-29M | -142.63%-81M | -6,000.00%-59M | -130.88%-21M | -96.92%2M |
-Changes in other current assets | 117.28%118M | 75.76%-421M | 285.09%620M | -68.78%-692M | 882.35%334M | 55.12%-683M | -288.60%-1.74B | -92.55%161M | 8.69%-410M | 101.97%34M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -50.00%-66M | -53.64%-232M | -58.70%-73M | -76.92%-69M | -39.39%-46M | -33.33%-44M | -32.46%-151M | -39.39%-46M | -50.00%-39M | -17.86%-33M |
Interest received (cash flow from operating activities) | -0.66%151M | 114.36%806M | 826.47%315M | -31.58%104M | 170.11%235M | 47.57%152M | 3.01%376M | 78.95%34M | 12.59%152M | -6.45%87M |
Tax refund paid | -23.10%-1.17B | 20.51%-4.27B | -14.77%-1.66B | 40.02%-775M | 46.65%-885M | 2.57%-948M | 11.01%-5.37B | 46.47%-1.45B | -72.73%-1.29B | -15.61%-1.66B |
Other operating cash inflow (outflow) | 21.90%384M | 0.27%1.13B | 63.13%261M | -2.82%241M | 24.31%317M | -32.69%315M | -60.50%1.13B | -68.69%160M | -78.17%248M | -77.41%255M |
Operating cash flow | -90.53%313M | 43.17%11.88B | -97.77%74M | 13.44%5.52B | 160.19%2.99B | -34.89%3.31B | 31.83%8.3B | 209.76%3.32B | 241.16%4.87B | -454.21%-4.96B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 25.42%-440M | -103.46%-2.41B | 63.88%-173M | -241.03%-931M | -180.08%-717M | -233.33%-590M | 49.70%-1.19B | -43.84%-479M | 79.14%-273M | 18.47%-256M |
Net intangibles purchase and sale | 37.50%-10M | -92.86%-54M | -125.00%-9M | -53.33%-23M | 14.29%-6M | -700.00%-16M | 74.31%-28M | 91.84%-4M | 68.09%-15M | ---7M |
Net investment product transactions | ---- | -125.86%-131M | 0.00%-1M | ---110M | ---- | ---- | -5,700.00%-58M | ---1M | --0 | ---- |
Net changes in other investments | ---4M | -28.57%-9M | 150.00%1M | ---8M | ---- | ---- | -40.00%-7M | -200.00%-2M | --0 | --0 |
Investing cash flow | 25.08%-454M | -103.83%-2.61B | 62.55%-182M | -272.22%-1.07B | -132.81%-745M | -229.35%-606M | 57.53%-1.28B | -27.89%-486M | 84.83%-288M | -2.56%-320M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 19.50%-900M | -120.31%-917M | -221.09%-511M | -92.52%170M | -79.00%542M | -46.91%-1.12B | 22.60%4.51B | -70.16%422M | 31.25%2.27B | 863.06%2.58B |
Net common stock issuance | 12.62%-270M | -1.63%-935M | ---336M | 3.01%-290M | --0 | 50.24%-309M | 78.68%-920M | --0 | 60.61%-299M | --0 |
Increase or decrease of lease financing | -4.48%-70M | 1.90%-258M | 3.28%-59M | 6.45%-58M | -23.33%-74M | 16.25%-67M | -9.13%-263M | -3.39%-61M | 6.06%-62M | -15.38%-60M |
Cash dividends paid | 1.30%-1.14B | -8.45%-2.31B | --0 | -8.26%-1.15B | --0 | -8.65%-1.16B | -33.21%-2.13B | --0 | -20.18%-1.07B | --0 |
Cash dividends for minorities | ---- | -6.58%-1.68B | -3.87%-859M | --0 | ---- | ---- | -52.07%-1.58B | -27.23%-827M | --0 | ---- |
Net other fund-raising expenses | 50.00%-1M | ---583M | ---533M | ---48M | --0 | -100.00%-2M | ---- | ---- | ---- | ---- |
Financing cash flow | 10.18%-2.38B | -1,664.38%-6.69B | -394.19%-2.3B | -263.51%-1.38B | -120.18%-357M | -4.95%-2.65B | 89.21%-379M | -336.04%-465M | 4,342.11%844M | 199.66%1.77B |
Net cash flow | ||||||||||
Beginning cash position | 18.29%30.5B | 36.80%25.78B | 37.73%31.64B | 56.79%29.28B | 20.03%26.61B | 36.80%25.78B | 9.51%18.84B | 8.98%22.98B | -10.74%18.68B | 3.27%22.17B |
Current changes in cash | -5,468.09%-2.52B | -61.00%2.59B | -201.65%-2.41B | -43.42%3.07B | 153.65%1.88B | -98.01%47M | 3,026.43%6.64B | 173.83%2.37B | 1,296.69%5.42B | -410.92%-3.51B |
Effect of exchange rate changes | 84.44%1.45B | 627.74%2.13B | 188.74%1.26B | 37.11%-705M | 4,057.89%790M | -18.25%784M | -84.33%292M | -55.02%435M | -283.47%-1.12B | -86.90%19M |
Cash adjustments other than cash changes | 0.00%-1M | ---- | ---- | ---2M | --2M | ---1M | ---- | ---- | ---- | ---- |
End cash Position | 10.55%29.42B | 18.29%30.5B | 18.29%30.5B | 37.73%31.64B | 56.79%29.28B | 20.03%26.61B | 36.80%25.78B | 36.80%25.78B | 8.98%22.98B | -10.74%18.68B |
Free cash flow | -105.08%-137M | 32.91%9.41B | -103.81%-108M | -0.20%4.56B | 143.18%2.26B | -44.91%2.7B | 117.71%7.08B | 183.19%2.84B | 1,003.75%4.57B | -581.12%-5.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data