Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 8.15%24.55B | 73.89%22.7B | -41.81%13.05B | 39.19%22.43B | -10.45%16.11B | -0.65%17.99B | -1.21%18.11B | -42.66%18.33B | 77.56%31.97B | -35.44%18.01B |
| Net profit before non-cash adjustment | 13.42%17.06B | -44.04%15.04B | 1.61%26.87B | 70.10%26.45B | 287.32%15.55B | -73.30%4.01B | -45.08%15.04B | 21.22%27.38B | 45.30%22.58B | -27.45%15.54B |
| Total adjustment of non-cash items | 40.72%10.98B | 55.64%7.8B | -39.23%5.01B | 5.16%8.25B | 2.00%7.85B | 410.42%7.69B | -76.49%1.51B | -24.85%6.41B | 69.53%8.53B | -1.97%5.03B |
| -Depreciation and amortization | 0.86%9.29B | -4.41%9.21B | 20.98%9.63B | 13.47%7.96B | 6.64%7.02B | 9.88%6.58B | 6.98%5.99B | 10.52%5.6B | -7.29%5.07B | -0.69%5.46B |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.95%-75M | -35.56%-61M |
| -Disposal profit | -118.02%-859M | 70.04%-394M | ---1.32B | --0 | -148.18%-66M | 113.38%137M | -693.80%-1.02B | 84.51%-129M | -45.38%-833M | -4.56%-573M |
| -Net exchange gains and losses | -59.57%57M | 1,666.67%141M | -1,000.00%-9M | -98.21%1M | 122.22%56M | -50.90%-252M | -198.82%-167M | 50.89%169M | 198.25%112M | 8.80%-114M |
| -Other non-cash items | 316.67%2.5B | 65.05%-1.15B | -1,248.43%-3.3B | -65.75%287M | -31.65%838M | 137.25%1.23B | -525.74%-3.29B | -81.86%773M | 1,244.48%4.26B | 81.14%317M |
| Changes in working capital | -2,295.21%-3.5B | 99.22%-146M | -53.53%-18.84B | -68.51%-12.27B | -215.77%-7.28B | 301.08%6.29B | 110.15%1.57B | -1,907.49%-15.45B | 133.29%855M | -292.79%-2.57B |
| -Change in receivables | -202.64%-5.52B | 381.87%5.38B | -0.90%-1.91B | 66.70%-1.89B | -256.27%-5.68B | -77.31%3.63B | 309.83%16.01B | -173.06%-7.63B | -37.89%-2.8B | -176.32%-2.03B |
| -Change in inventory | 298.05%7.23B | -238.55%-3.65B | 119.96%2.63B | -10.49%-13.19B | -359.21%-11.94B | 49.06%4.61B | 149.87%3.09B | -155.82%-6.2B | -260.40%-2.42B | 229.61%1.51B |
| -Change in payables | -267.03%-4.03B | 93.90%-1.1B | -838.24%-18.01B | -74.59%2.44B | 2,494.51%9.6B | 97.50%-401M | -1,252.11%-16.01B | -118.76%-1.18B | 728.06%6.31B | -376.30%-1.01B |
| -Provision for loans, leases and other losses | 191.83%483M | -161.66%-526M | 151.62%853M | -82.33%339M | 8,439.13%1.92B | 98.45%-23M | -235.07%-1.48B | -84.17%-442M | 77.06%-240M | -2,111.54%-1.05B |
| -Changes in other current assets | -1,383.73%-3.74B | 89.50%-252M | -7,161.76%-2.4B | 102.87%34M | 22.53%-1.18B | -3,219.57%-1.53B | ---46M | ---- | ---- | ---- |
| -Changes in other current liabilities | --2.08B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -71.91%-153M | -50.85%-89M | 26.25%-59M | -5.26%-80M | -123.53%-76M | 10.53%-34M | 26.92%-38M | 30.67%-52M | 35.90%-75M | 29.52%-117M |
| Interest received (cash flow from operating activities) | 5.74%1.75B | 24.27%1.65B | 13.86%1.33B | 48.16%1.17B | 10.04%789M | -29.57%717M | 8.53%1.02B | 8.31%938M | 42.67%866M | 4.48%607M |
| Tax refund paid | 64.08%-2.32B | 28.81%-6.46B | -21.66%-9.07B | -1,017.99%-7.46B | -334.04%-667M | 103.15%285M | -19.55%-9.05B | -158.15%-7.57B | 65.78%-2.93B | -84.83%-8.57B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | -1M | 0 | -1M | 0 |
| Operating cash flow | 33.81%23.82B | 239.02%17.8B | -67.31%5.25B | -0.61%16.06B | -14.78%16.16B | 88.85%18.96B | -13.80%10.04B | -60.94%11.65B | 200.43%29.83B | -58.05%9.93B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -276.14%-24.83B | -3.59%-6.6B | -15.70%-6.37B | -47.51%-5.51B | -45.75%-3.73B | 74.20%-2.56B | -52.80%-9.93B | 17.02%-6.5B | -12.99%-7.83B | -182.09%-6.93B |
| Net intangibles purchase and sale | 20.29%-5.56B | -7.07%-6.97B | -73.55%-6.51B | -46.29%-3.75B | -49.94%-2.56B | -17.36%-1.71B | 10.56%-1.46B | -2.32%-1.63B | 2.63%-1.59B | -9.73%-1.64B |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 67.72%-574M | ---1.78B | ---- | ---- | ---- |
| Net investment product transactions | 211.75%1.79B | -292.54%-1.6B | 384.59%831M | -171.92%-292M | 409.92%406M | 88.33%-131M | -238.47%-1.12B | 212.17%811M | -692.62%-723M | 520.69%122M |
| Net changes in other investments | -643.53%-632M | 83.87%-85M | -117.43%-527M | 207.31%3.02B | -214.75%-2.82B | 28.51%-895M | -152.10%-1.25B | 204.71%2.4B | -93.02%-2.3B | 35.73%-1.19B |
| Investing cash flow | -91.60%-29.23B | -21.29%-15.26B | -92.69%-12.58B | 25.04%-6.53B | -48.31%-8.71B | 62.21%-5.87B | -216.28%-15.54B | 60.51%-4.91B | -29.15%-12.44B | -65.35%-9.63B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 200.00%15B | --5B | --0 | ---- | --0 | 67.38%-1.24B | ---3.79B | ---- | -209.22%-2.59B | 155.59%2.38B |
| Net common stock issuance | -307.66%-5B | 66.75%-1.23B | -57.42%-3.69B | -193.73%-2.34B | -15,860.00%-798M | 0.00%-5M | 99.83%-5M | -14,950.00%-3.01B | -150.00%-20M | -60.00%-8M |
| Increase or decrease of lease financing | 13.15%-971M | -7.92%-1.12B | -50.80%-1.04B | -42.53%-687M | -123.15%-482M | 10.00%-216M | 54.20%-240M | 5.76%-524M | 4.63%-556M | 1.19%-583M |
| Cash dividends paid | 0.26%-6.05B | -3.39%-6.07B | -29.49%-5.87B | -161.00%-4.53B | 31.25%-1.74B | 38.47%-2.53B | -6.60%-4.1B | -33.36%-3.85B | 5.25%-2.89B | -18.75%-3.05B |
| Cash dividends for minorities | 40.48%-50M | 35.88%-84M | -147.17%-131M | -112.00%-53M | 71.26%-25M | -11.54%-87M | 9.30%-78M | -10.26%-86M | ---78M | --0 |
| Net other fund-raising expenses | 33.33%-2M | 0.00%-3M | -200.00%-3M | 50.00%-1M | 0.00%-2M | ---2M | ---- | ---1M | ---- | 50.00%-1M |
| Financing cash flow | 183.62%2.93B | 67.39%-3.5B | -40.85%-10.73B | -150.28%-7.62B | 25.27%-3.04B | 50.46%-4.07B | -10.01%-8.22B | -21.78%-7.47B | -385.36%-6.14B | 83.00%-1.26B |
| Net cash flow | ||||||||||
| Beginning cash position | -1.96%48.28B | -23.89%49.24B | 6.14%64.7B | 12.71%60.95B | 21.88%54.08B | -23.98%44.37B | -1.69%58.37B | 22.75%59.37B | -2.42%48.37B | 24.59%49.57B |
| Current changes in cash | -160.97%-2.49B | 94.72%-953M | -1,041.84%-18.06B | -56.51%1.92B | -51.12%4.41B | 165.74%9.02B | -1,766.26%-13.72B | -106.53%-735M | 1,261.09%11.25B | -109.31%-969M |
| Effect of exchange rate changes | 1,944.86%1.97B | -104.11%-107M | 42.52%2.6B | -15.94%1.83B | 214.18%2.17B | 346.79%691M | -4.48%-280M | -8.06%-268M | -7.36%-248M | 62.80%-231M |
| Cash adjustments other than cash changes | -98.94%1M | --94M | ---- | ---- | --297M | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 50.00%-1M |
| End cash Position | -1.06%47.76B | -1.96%48.28B | -23.89%49.24B | 6.14%64.7B | 12.71%60.95B | 21.88%54.08B | -23.98%44.37B | -1.69%58.37B | 22.75%59.37B | -2.42%48.37B |
| Free cash flow | -256.36%-6.57B | 155.06%4.2B | -212.28%-7.63B | -31.04%6.8B | -32.69%9.86B | 1,152.16%14.65B | -139.56%-1.39B | -82.72%3.52B | 1,485.67%20.36B | -93.46%1.28B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |