(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.53%16.37B | 10.59%16.58B | 10.59%16.58B | 22.14%15.05B | 2.98%13.47B | 0.55%13.73B | 17.58%14.99B | 17.58%14.99B | 8.54%12.32B | 12.26%13.08B |
-Cash and cash equivalents | 20.39%16.22B | -9.42%13.58B | -9.42%13.58B | 22.15%15.05B | 3.14%13.47B | 2.18%13.73B | 17.58%14.99B | 17.58%14.99B | 10.48%12.32B | 14.03%13.06B |
-Short term investments | --153M | --3B | --3B | ---- | ---- | -99.09%2M | ---- | ---- | -99.50%1M | -89.95%20M |
Receivables | -1.84%9.89B | -3.18%9.74B | -3.18%9.74B | -3.25%9.4B | 9.28%10.08B | -6.73%8.86B | -2.46%10.06B | -2.46%10.06B | 5.73%9.71B | 1.45%9.22B |
-Accounts receivable | -1.84%9.89B | -3.18%9.74B | -3.18%9.74B | -3.25%9.4B | 9.28%10.08B | -6.73%8.86B | -2.46%10.06B | -2.46%10.06B | 5.73%9.71B | 1.45%9.22B |
-Gross accounts receivable | -1.84%9.89B | -3.18%9.74B | -3.18%9.74B | -3.25%9.4B | 9.28%10.08B | -6.73%8.86B | -2.46%10.06B | -2.46%10.06B | 5.73%9.71B | 1.45%9.22B |
Inventory | 3.47%10.08B | -0.09%8.69B | -0.09%8.69B | 6.19%10.47B | 8.36%9.75B | 5.53%9.36B | 15.74%8.7B | 15.74%8.7B | 19.53%9.86B | 22.50%8.99B |
Other current assets | 24.20%5.64B | 63.69%6.23B | 63.69%6.23B | 33.71%5.35B | 36.78%4.54B | 61.76%4.51B | 25.74%3.81B | 25.74%3.81B | 27.24%4B | 19.17%3.32B |
Total current assets | 10.97%41.99B | 9.81%41.25B | 9.81%41.25B | 12.18%40.26B | 9.30%37.83B | 4.74%36.46B | 11.75%37.56B | 11.75%37.56B | 12.41%35.89B | 12.14%34.62B |
Non current assets | ||||||||||
Net PPE | 3.60%13.41B | 2.28%12.95B | 2.28%12.95B | -1.29%12.89B | -2.04%12.94B | -2.84%12.61B | -2.99%12.66B | -2.99%12.66B | -1.49%13.06B | -1.45%13.21B |
-Gross PP&E | 3.60%13.4B | 2.28%12.94B | 2.28%12.94B | -1.28%12.89B | -2.04%12.94B | -2.85%12.6B | -2.98%12.65B | -2.98%12.65B | -1.49%13.06B | -1.43%13.21B |
Investment properties | ---- | -1.90%4.9B | -1.90%4.9B | ---- | ---- | ---- | -2.06%5B | -2.06%5B | ---- | ---- |
Total investment | 28.43%10.74B | 62.69%10.57B | 62.69%10.57B | -37.78%8.7B | -40.14%8.36B | -41.38%7.46B | 23.60%6.5B | 23.60%6.5B | 7.18%13.98B | 3.49%13.97B |
-Financial asset investment | 28.43%10.74B | 62.69%10.57B | 62.69%10.57B | --8.7B | --8.36B | --7.46B | 23.60%6.5B | 23.60%6.5B | ---- | ---- |
-Including:Available-for-sale securities | 28.43%10.74B | 62.69%10.57B | 62.69%10.57B | --8.7B | --8.36B | --7.46B | 23.60%6.5B | 23.60%6.5B | ---- | ---- |
Goodwill and other intangible assets | 3.67%706M | 33.01%681M | 33.01%681M | 43.36%658M | 70.68%681M | 62.16%600M | 67.32%512M | 67.32%512M | 61.05%459M | 126.70%399M |
-Goodwill | -66.67%4M | -50.00%8M | -50.00%8M | -47.37%10M | -33.33%12M | -33.33%14M | -30.43%16M | -30.43%16M | -24.00%19M | -35.71%18M |
-Other intangible assets | 4.93%702M | 35.69%673M | 35.69%673M | 47.27%648M | 75.59%669M | 67.91%586M | 75.27%496M | 75.27%496M | 69.23%440M | 157.43%381M |
Defined pension benefit | ---- | 103.45%1.71B | 103.45%1.71B | ---- | ---- | ---- | 17.29%841M | 17.29%841M | ---- | ---- |
Deferred tax assets-non current | ---- | -55.83%53M | -55.83%53M | ---- | ---- | ---- | -47.14%120M | -47.14%120M | ---- | ---- |
Other non current assets | 6.01%7.99B | -21.90%1.36B | -21.90%1.36B | --7.38B | --7.53B | --7.58B | 4.81%1.74B | 4.81%1.74B | ---- | ---- |
Total non current assets | 11.25%32.83B | 17.75%32.23B | 17.75%32.23B | 7.73%29.63B | 7.03%29.51B | 8.35%28.25B | 3.99%27.37B | 3.99%27.37B | 3.43%27.51B | 1.85%27.58B |
Total assets | 11.09%74.82B | 13.15%73.48B | 13.15%73.48B | 10.25%69.89B | 8.29%67.35B | 6.28%64.71B | 8.34%64.93B | 8.34%64.93B | 8.33%63.4B | 7.33%62.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.50%6.01B | -0.22%5.8B | -0.22%5.8B | 16.86%5.75B | 13.25%5.81B | 4.99%5.69B | 6.00%5.82B | 6.00%5.82B | 0.22%4.92B | 2.50%5.13B |
-Current debt and capital lease obligation | 3.50%6.01B | -0.22%5.8B | -0.22%5.8B | 16.86%5.75B | 13.25%5.81B | 4.99%5.69B | 6.00%5.82B | 6.00%5.82B | 0.22%4.92B | 2.50%5.13B |
-Including:Current debt | 2.04%5.4B | -1.15%5.25B | -1.15%5.25B | 6.34%5.24B | 3.30%5.3B | 6.68%5.19B | 8.43%5.31B | 8.43%5.31B | 0.22%4.92B | 2.50%5.13B |
-Including:Current capital Lease obligation | 18.63%605M | 9.58%549M | 9.58%549M | --518M | --510M | -9.93%499M | -14.36%501M | -14.36%501M | ---- | ---- |
Payables | 2.46%6.97B | -3.08%7.34B | -3.08%7.34B | 5.27%7.07B | -2.61%6.8B | -8.45%6.3B | 12.89%7.58B | 12.89%7.58B | 9.31%6.72B | 6.14%6.98B |
-accounts payable | 0.41%6.18B | -4.14%6.44B | -4.14%6.44B | 6.20%6.71B | -4.45%6.16B | -10.06%5.93B | 8.76%6.72B | 8.76%6.72B | 7.98%6.32B | 3.70%6.45B |
-Total tax payable | 22.15%783M | 5.23%905M | 5.23%905M | -9.57%359M | 19.59%641M | 29.64%363M | 60.45%860M | 60.45%860M | 35.96%397M | 48.07%536M |
Current provisions | -27.65%157M | -21.00%173M | -21.00%173M | -20.18%182M | 6.90%217M | 35.15%223M | 31.14%219M | 31.14%219M | 34.12%228M | 61.11%203M |
Pension and other retirement benefit plans | 15.97%799M | 26.64%1B | 26.64%1B | 32.82%603M | 21.73%689M | 27.82%749M | 30.05%792M | 30.05%792M | 22.04%454M | 18.16%566M |
Other current liabilities | 2.40%9.54B | 11.81%9.92B | 11.81%9.92B | 11.28%10.14B | 13.87%9.32B | 18.66%9.3B | 24.70%8.87B | 24.70%8.87B | 24.89%9.11B | 37.57%8.18B |
Current liabilities | 2.82%23.47B | 4.15%24.24B | 4.15%24.24B | 10.80%23.75B | 8.40%22.83B | 6.57%22.25B | 15.86%23.27B | 15.86%23.27B | 13.44%21.43B | 16.15%21.06B |
Non current liabilities | ||||||||||
Non current financial liabilities | -12.85%1.32B | -16.63%1.44B | -16.63%1.44B | 5.97%1.46B | 2.15%1.52B | -23.09%1.62B | -23.87%1.73B | -23.87%1.73B | -25.53%1.37B | -24.66%1.49B |
-Long term debt and capital lease obligation | -12.85%1.32B | -16.63%1.44B | -16.63%1.44B | 5.97%1.46B | 2.15%1.52B | -23.09%1.62B | -23.87%1.73B | -23.87%1.73B | -25.53%1.37B | -24.66%1.49B |
-Including:Long term debt | -37.41%639M | -35.60%816M | -35.60%816M | -33.04%920M | -31.25%1.02B | -27.64%1.16B | -26.38%1.27B | -26.38%1.27B | -25.53%1.37B | -24.66%1.49B |
-Including:Long term capital lease obligation | 37.70%683M | 35.05%628M | 35.05%628M | --536M | --496M | -8.82%465M | -16.06%465M | -16.06%465M | ---- | ---- |
Long term provisions | 0.00%16M | 6.67%16M | 6.67%16M | 6.67%16M | 6.67%16M | 6.67%16M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M |
Long term pension and other post-retirement benefit plans | 7.66%295M | 6.04%281M | 6.04%281M | 2.55%282M | 1.48%274M | 4.20%273M | -25.14%265M | -25.14%265M | -19.12%275M | -19.40%270M |
Non current deferred liabilities | 26.97%4.8B | 48.15%4.76B | 48.15%4.76B | --3.92B | --3.78B | 15.61%3.53B | -0.74%3.21B | -0.74%3.21B | ---- | ---- |
Other non current liabilities | 2.56%361M | -1.66%356M | -1.66%356M | -91.09%352M | -90.97%352M | -5.39%351M | 30.22%362M | 30.22%362M | -9.24%3.95B | -12.42%3.9B |
Total non current liabilities | 14.39%6.8B | 22.72%6.85B | 22.72%6.85B | 7.27%6.02B | 4.80%5.94B | -0.33%5.79B | -9.29%5.59B | -9.29%5.59B | -14.32%5.61B | -16.30%5.67B |
Total liabilities | 5.21%30.27B | 7.75%31.1B | 7.75%31.1B | 10.07%29.77B | 7.64%28.77B | 5.07%28.04B | 9.96%28.86B | 9.96%28.86B | 6.29%27.05B | 7.32%26.73B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B |
-common stock | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B |
Additional paid-in capital | 1.44%2.04B | 0.75%2.02B | 0.75%2.02B | -13.81%2.01B | -13.89%2.01B | -14.24%2B | -14.19%2B | -14.19%2B | 0.04%2.33B | 0.30%2.33B |
Retained earnings | 9.73%25.94B | 11.05%25.17B | 11.05%25.17B | 10.83%24.6B | 9.36%23.64B | 8.14%22.87B | 8.70%22.66B | 8.70%22.66B | 8.90%22.2B | 7.04%21.62B |
Less: Treasury stock | -5.07%693M | -5.00%722M | -5.00%722M | -5.48%724M | -6.05%730M | -6.56%755M | -6.63%760M | -6.63%760M | -6.59%766M | -6.05%777M |
Fixed asset revaluation reserve | 5.71%907M | 5.71%907M | 5.71%907M | 0.00%858M | 0.00%858M | -0.69%858M | -0.69%858M | -0.69%858M | -1.15%858M | -1.15%858M |
Other reserves | 48.59%8.92B | 79.82%7.95B | 79.82%7.95B | 42.49%6.41B | 38.80%6B | 35.49%5.04B | 25.38%4.42B | 25.38%4.42B | 28.39%4.5B | 14.30%4.33B |
Total stockholders'equity | 14.89%41.14B | 18.47%39.34B | 18.47%39.34B | 12.18%37.19B | 10.57%35.81B | 8.81%34.05B | 7.88%33.21B | 7.88%33.21B | 9.42%33.15B | 6.62%32.38B |
Noncontrolling interests | 23.09%3.41B | 5.97%3.04B | 5.97%3.04B | -8.24%2.94B | -9.97%2.77B | -9.79%2.63B | -1.41%2.87B | -1.41%2.87B | 15.05%3.2B | 15.40%3.08B |
Total equity | 15.48%44.55B | 17.48%42.38B | 17.48%42.38B | 10.38%40.13B | 8.79%38.58B | 7.23%36.67B | 7.08%36.08B | 7.08%36.08B | 9.90%36.35B | 7.33%35.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data