(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 118.15%4.37B | -53.86%2.01B | -8.76%4.35B | 740.43%4.76B | -144.70%-743.61M | -63.67%1.66B | 363.02%4.58B | -63.06%989.03M | 65.44%2.68B | 8.05%1.62B |
Net profit before non-cash adjustment | 13.12%2.81B | -12.75%2.49B | 19.19%2.85B | 16.15%2.39B | -38.17%2.06B | 53.34%3.33B | 271.25%2.17B | -55.77%584.49M | 32.81%1.32B | -38.89%995.02M |
Total adjustment of non-cash items | 34.74%923M | 49.24%685M | -16.35%459M | -5.63%548.72M | 27.10%581.46M | -10.04%457.48M | 12.45%508.52M | 19.76%452.24M | -2.59%377.63M | 37.36%387.67M |
-Depreciation and amortization | 15.67%967M | 33.76%836M | 1.51%625M | 14.13%615.71M | 5.01%539.47M | -1.23%513.71M | 9.75%520.13M | 17.73%473.93M | 9.78%402.55M | 3.10%366.7M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 399.02%82.04M | 97.48%-27.44M |
-Disposal profit | 120.00%1M | 77.27%-5M | -683.86%-22M | -97.48%3.77M | 13,154.74%149.65M | -96.45%1.13M | 147.18%31.78M | -1,041.77%-67.37M | -89.61%7.15M | 2,232.63%68.84M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3,992.64%-381.07M | ---9.31M |
-Other non-cash items | 69.18%-45M | -1.39%-146M | -103.49%-144M | 34.26%-70.77M | -87.69%-107.65M | -32.20%-57.36M | -194.98%-43.39M | -82.89%45.68M | 2,500.14%266.94M | -101.10%-11.12M |
Changes in working capital | 155.21%641M | -211.96%-1.16B | -43.15%1.04B | 153.93%1.82B | -59.44%-3.38B | -211.59%-2.12B | 4,084.94%1.9B | -104.88%-47.7M | 315.20%978.15M | 157.07%235.58M |
-Change in receivables | 62.20%-494M | -386.00%-1.31B | -3.34%457M | -29.03%472.8M | 146.32%666.2M | -0.41%-1.44B | -19.81%-1.43B | -352.13%-1.2B | -54.89%474.2M | 708.28%1.05B |
-Change in inventory | 45.14%-547M | -5,764.71%-997M | -102.58%-17M | 211.80%658.13M | -33.28%-588.67M | 40.10%-441.68M | -150.98%-737.41M | 175.91%1.45B | -335.55%-1.91B | -406.51%-437.48M |
-Change in payables | 17.85%1.68B | 108.65%1.42B | 577.45%682M | 103.39%100.67M | -284.18%-2.97B | -26.05%1.61B | 2,569.40%2.18B | -94.24%81.66M | 470.07%1.42B | 30.76%-383.36M |
-Change in accrued expense | 146.23%98M | -196.80%-212M | -13.24%219M | 232.30%252.41M | -212.69%-190.78M | -48.29%169.3M | 500.22%327.43M | 136.46%54.55M | 7.69%-149.64M | -184.13%-162.11M |
-Provision for loans, leases and other losses | 40.15%-79M | -83.33%-132M | -33.00%-72M | -4.62%-54.14M | -208.87%-51.75M | -156.34%-16.75M | -95.97%29.74M | --737.79M | ---- | ---- |
-Changes in other current assets | -121.88%-14M | 127.59%64M | -158.85%-232M | 258.86%394.22M | 87.63%-248.16M | -230.78%-2.01B | 230.79%1.53B | -202.83%-1.17B | 581.77%1.14B | 868.99%167.26M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-4M | 0.00%-4M | -0.63%-4M | -8.99%-3.98M | 46.16%-3.65M | 39.90%-6.77M | 2.48%-11.27M | 7.57%-11.56M | 1.50%-12.51M | 0.09%-12.7M |
Interest received (cash flow from operating activities) | 8.60%101M | 29.17%93M | -2.36%72M | -13.57%73.74M | 13.46%85.32M | 19.47%75.2M | 10.13%62.94M | -8.42%57.15M | 18.03%62.41M | 13.12%52.87M |
Tax refund paid | 0.26%-758M | 3.18%-760M | -46.30%-785M | 35.22%-536.58M | 6.00%-828.33M | -72.93%-881.22M | -15.24%-509.58M | -6.14%-442.18M | 35.88%-416.59M | -16.96%-649.69M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -1K | 0 | 0.00%-1K | -1K | 0 | 0 | -300.00%-2K |
Operating cash flow | 178.26%3.71B | -63.23%1.33B | -15.54%3.63B | 388.23%4.3B | -275.17%-1.49B | -79.36%850.75M | 595.67%4.12B | -74.36%592.44M | 129.05%2.31B | 3.33%1.01B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 38.79%-1.95B | -1,463.24%-3.19B | 52.12%-204M | 49.54%-426.02M | -30.67%-844.29M | -343.18%-646.12M | 82.02%-145.79M | -12.18%-810.67M | -518.45%-722.66M | 75.40%-116.85M |
Net intangibles purchase and sale | -366.67%-238M | ---51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | 19.10%11M | --9.24M | ---- | ---- |
Net investment product transactions | 800.00%49M | -600.00%-7M | 42.59%-1M | -0.93%-1.74M | -100.87%-1.73M | 530.42%198.32M | 109.05%31.46M | 311.02%15.05M | -450.23%-7.13M | -101.35%-1.3M |
Net changes in other investments | -96.97%-65M | 5.71%-33M | -96.01%-35M | -1,008.38%-17.86M | 90.64%-1.61M | -500.91%-17.22M | -95.91%4.3M | 2,307.34%104.96M | -105.48%-4.76M | 178.32%86.79M |
Investing cash flow | 32.74%-2.21B | -1,266.67%-3.28B | 46.14%-240M | 47.43%-445.62M | -82.28%-847.63M | -369.54%-465.02M | 85.47%-99.04M | 7.23%-681.42M | -2,242.68%-734.55M | 93.60%-31.36M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---540M | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | --0 | -76,733.33%-59.93M | -178.57%-78K | 84.27%-28K | -278.72%-178K | 53.00%-47K | ---100K | ---- |
Increase or decrease of lease financing | 5.41%-35M | -2.78%-37M | -23.63%-36M | -41.82%-29.12M | 26.74%-20.53M | -11.15%-28.03M | 10.44%-25.22M | 5.62%-28.15M | -5.66%-29.83M | -66.26%-28.23M |
Cash dividends paid | 11.03%-605M | -30.52%-680M | -16.46%-521M | 21.19%-447.38M | 1.19%-567.67M | -170.70%-574.48M | 6.63%-212.22M | -15.93%-227.3M | 13.70%-196.06M | -45.72%-227.2M |
Net other fund-raising expenses | ---- | ---- | -49,900.00%-1M | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | 10.74%-640M | -28.49%-717M | -4.02%-558M | 8.81%-536.43M | 48.51%-588.28M | -380.83%-1.14B | 7.00%-237.62M | -13.06%-255.5M | 11.52%-225.99M | -47.58%-255.43M |
Net cash flow | ||||||||||
Beginning cash position | -19.50%10.99B | 26.15%13.65B | 44.11%10.82B | -28.04%7.51B | -6.76%10.44B | 51.08%11.19B | -4.44%7.41B | 21.08%7.75B | 12.71%6.4B | 5.84%5.68B |
Current changes in cash | 132.52%866M | -194.10%-2.66B | -14.59%2.83B | 213.23%3.31B | -286.65%-2.93B | -120.00%-756.81M | 1,198.70%3.78B | -125.52%-344.48M | 87.00%1.35B | 130.33%721.97M |
Cash adjustments other than cash changes | ---1M | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---1K | ---- |
End cash Position | 7.87%11.86B | -19.50%10.99B | 26.14%13.65B | 44.11%10.82B | -28.04%7.51B | -6.76%10.44B | 51.08%11.19B | -4.44%7.41B | 21.08%7.75B | 12.71%6.4B |
Free cash flow | 178.74%1.52B | -156.92%-1.93B | -12.23%3.4B | 265.73%3.87B | -1,240.96%-2.33B | -94.85%204.63M | 1,921.78%3.98B | -113.74%-218.22M | 78.83%1.59B | 77.18%887.98M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data