JP Stock MarketDetailed Quotes

6161 Estic

Watchlist
  • 842
  • +2+0.24%
20min DelayMarket Closed Oct 18 15:00 JST
9.91BMarket Cap7.39P/E (Static)

Estic Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 20, 2024
(FY)Mar 20, 2024
(Q4)Mar 20, 2024
(Q3)Dec 20, 2023
(Q2)Sep 20, 2023
(Q1)Jun 20, 2023
(FY)Mar 20, 2023
(Q4)Mar 20, 2023
(Q3)Dec 20, 2022
(Q2)Sep 20, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
12.94%1.92B
-30.00%1.57B
-30.00%1.57B
-23.45%1.54B
-16.11%1.78B
-18.55%1.7B
10.71%2.25B
10.71%2.25B
16.08%2.01B
61.48%2.12B
-Cash and cash equivalents
12.94%1.92B
-30.00%1.57B
-30.00%1.57B
-23.45%1.54B
-16.11%1.78B
-18.55%1.7B
10.71%2.25B
10.71%2.25B
16.08%2.01B
61.48%2.12B
Receivables
-24.99%1.11B
6.51%2.08B
6.51%2.08B
-18.56%1.28B
9.29%1.35B
20.27%1.49B
46.77%1.95B
46.77%1.95B
22.69%1.58B
-7.27%1.24B
-Accounts receivable
-24.99%1.11B
6.51%2.08B
6.51%2.08B
-18.56%1.28B
9.29%1.35B
20.27%1.49B
46.77%1.95B
46.77%1.95B
22.69%1.58B
-7.27%1.24B
-Gross accounts receivable
-24.99%1.11B
6.51%2.08B
6.51%2.08B
-18.56%1.28B
9.29%1.35B
20.27%1.49B
46.77%1.95B
46.77%1.95B
22.69%1.58B
-7.27%1.24B
Inventory
28.15%2.99B
24.90%2.6B
24.90%2.6B
25.27%2.77B
15.84%2.44B
17.39%2.33B
14.41%2.08B
14.41%2.08B
18.85%2.21B
6.65%2.11B
Tax assets-Current
----
884.90%165.02M
884.90%165.02M
277.30%167.61M
99.18%57.98M
----
1,275.62%16.76M
1,275.62%16.76M
--44.42M
254.22%29.11M
Other current assets
7.51%1.01B
17.13%642.27M
17.13%642.27M
34.51%701.81M
56.38%672.25M
99.75%936M
9.86%548.34M
9.86%548.34M
3.83%521.75M
-21.91%429.89M
Total current assets
8.92%7.03B
3.11%7.05B
3.11%7.05B
1.55%6.46B
6.39%6.3B
11.69%6.45B
20.53%6.84B
20.53%6.84B
18.30%6.36B
14.31%5.92B
Non current assets
Net PPE
10.18%2.67B
22.31%2.69B
22.31%2.69B
37.54%2.85B
38.47%2.89B
23.34%2.42B
11.00%2.2B
11.00%2.2B
3.88%2.07B
4.62%2.09B
-Gross PP&E
10.18%2.67B
19.00%3.83B
19.00%3.83B
37.54%2.85B
38.47%2.89B
23.34%2.42B
11.25%3.22B
11.25%3.22B
3.88%2.07B
4.62%2.09B
-Accumulated depreciation
----
-11.86%-1.14B
-11.86%-1.14B
----
----
----
-11.79%-1.02B
-11.79%-1.02B
----
----
Investment properties
----
--134.32M
--134.32M
----
----
----
--0
--0
----
----
Total investment
----
7.31%533.95M
7.31%533.95M
----
----
----
3.15%497.56M
3.15%497.56M
----
----
-Long-term equity investment
----
-6.08%277.01M
-6.08%277.01M
----
----
----
8.93%294.94M
8.93%294.94M
----
----
-Financial asset investment
----
26.81%256.94M
26.81%256.94M
----
----
----
-4.26%202.63M
-4.26%202.63M
----
----
-Including:Available-for-sale securities
----
26.81%256.94M
26.81%256.94M
----
----
----
-4.26%202.63M
-4.26%202.63M
----
----
Goodwill and other intangible assets
-13.14%33.93M
-21.40%32.52M
-21.40%32.52M
-20.15%36.01M
-17.34%38.95M
-20.90%39.06M
-9.45%41.37M
-9.45%41.37M
-8.57%45.1M
-3.47%47.12M
-Other intangible assets
----
-21.40%32.52M
-21.40%32.52M
----
----
----
-9.45%41.37M
-9.45%41.37M
----
----
Deferred tax assets-non current
-3.09%253.5M
-4.10%262.67M
-4.10%262.67M
31.10%275.91M
41.05%264.98M
39.43%261.58M
54.16%273.9M
54.16%273.9M
33.25%210.45M
19.94%187.86M
Other non current assets
21.34%726.98M
83.04%26.69M
83.04%26.69M
21.85%640.5M
17.17%627.46M
17.48%599.11M
1.67%14.58M
1.67%14.58M
8.89%525.65M
9.38%535.52M
Total non current assets
10.88%3.68B
21.59%3.68B
21.59%3.68B
33.26%3.8B
33.73%3.82B
22.54%3.32B
12.04%3.02B
12.04%3.02B
6.28%2.85B
6.23%2.86B
Total assets
9.58%10.71B
8.77%10.73B
8.77%10.73B
11.36%10.26B
15.29%10.12B
15.16%9.77B
17.80%9.87B
17.80%9.87B
14.30%9.22B
11.55%8.78B
Liabilities
Current liabilities
Financial liabilities
----
29.06%29.01M
29.06%29.01M
----
----
----
540.61%22.48M
540.61%22.48M
----
----
-Current debt and capital lease obligation
----
29.06%29.01M
29.06%29.01M
----
----
----
540.61%22.48M
540.61%22.48M
----
----
-Including:Current capital Lease obligation
----
29.06%29.01M
29.06%29.01M
----
----
----
540.61%22.48M
540.61%22.48M
----
----
Payables
-15.33%397.93M
-30.84%547.42M
-30.84%547.42M
-20.10%403.21M
18.93%540.98M
19.07%470M
53.29%791.49M
53.29%791.49M
33.50%504.66M
12.65%454.87M
-accounts payable
-8.78%354.24M
6.08%290.38M
6.08%290.38M
0.98%340.22M
37.61%344.14M
34.93%388.32M
41.95%273.74M
41.95%273.74M
46.02%336.93M
23.42%250.09M
-Total tax payable
-46.51%43.69M
-67.78%95.91M
-67.78%95.91M
-62.45%62.99M
-3.88%196.85M
-23.63%81.68M
33.81%297.69M
33.81%297.69M
13.89%167.73M
1.80%204.79M
-Other payable
----
-26.78%161.13M
-26.78%161.13M
----
----
----
117.86%220.07M
117.86%220.07M
----
----
Current provisions
71.92%96.27M
151.97%131.02M
151.97%131.02M
30.95%55M
34.15%55M
36.59%56M
67.74%52M
67.74%52M
35.48%42M
32.26%41M
Pension and other retirement benefit plans
2.28%65.49M
5.84%117.41M
5.84%117.41M
10.85%74.73M
3.36%127.69M
142.73%64.03M
42.92%110.93M
42.92%110.93M
75.18%67.41M
39.81%123.54M
Accrued and deferred income
----
-3.80%166.82M
-3.80%166.82M
----
----
----
26.80%173.42M
26.80%173.42M
----
----
Other current liabilities
17.38%499.12M
27.86%19.69M
27.86%19.69M
16.17%283.26M
20.47%247.23M
23.70%425.24M
-47.42%15.4M
-47.42%15.4M
13.81%243.82M
2.10%205.22M
Current liabilities
4.29%1.06B
-13.24%1.01B
-13.24%1.01B
-4.86%816.19M
17.74%970.9M
25.98%1.02B
46.72%1.17B
46.72%1.17B
29.64%857.89M
13.87%824.63M
Non current liabilities
Non current financial liabilities
----
-36.14%31.98M
-36.14%31.98M
----
----
----
820.14%50.07M
820.14%50.07M
----
----
-Long term debt and capital lease obligation
----
-36.14%31.98M
-36.14%31.98M
----
----
----
820.14%50.07M
820.14%50.07M
----
----
-Including:Long term capital lease obligation
----
-36.14%31.98M
-36.14%31.98M
----
----
----
820.14%50.07M
820.14%50.07M
----
----
Long term accounts payable and other payables
----
--122.19M
--122.19M
----
----
----
----
----
----
----
Long term pension and other post-retirement benefit plans
-42.27%196.81M
-44.81%178.63M
-44.81%178.63M
4.58%334.56M
11.07%344.96M
12.52%340.92M
13.10%323.66M
13.10%323.66M
16.89%319.9M
16.80%310.58M
Non current deferred liabilities
----
--3.02M
--3.02M
----
----
----
--0
--0
----
----
Other non current liabilities
139.19%117.87M
100.00%4K
100.00%4K
203.25%53.07M
194.02%52.15M
213.83%49.28M
-99.82%2K
-99.82%2K
81.34%17.5M
70.72%17.74M
Total non current liabilities
-19.35%314.68M
-10.15%335.82M
-10.15%335.82M
14.89%387.63M
20.95%397.11M
22.44%390.2M
24.46%373.73M
24.46%373.73M
19.08%337.4M
18.83%328.31M
Total liabilities
-2.27%1.37B
-12.49%1.35B
-12.49%1.35B
0.71%1.2B
18.65%1.37B
24.98%1.41B
40.62%1.54B
40.62%1.54B
26.48%1.2B
15.24%1.15B
Shareholders'equity
Share capital
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
-common stock
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
Additional paid-in capital
0.58%649.46M
0.57%648.57M
0.57%648.57M
0.56%647.68M
0.56%646.79M
0.43%645.71M
0.44%644.88M
0.44%644.88M
0.45%644.04M
0.46%643.21M
Retained earnings
9.56%9.05B
10.91%9.2B
10.91%9.2B
11.23%8.83B
12.79%8.54B
11.52%8.26B
12.33%8.3B
12.33%8.3B
9.54%7.94B
8.35%7.57B
Less: Treasury stock
-0.64%1.44B
-0.64%1.44B
-0.64%1.44B
-0.64%1.44B
-0.64%1.44B
-0.59%1.45B
-0.59%1.45B
-0.59%1.45B
-0.59%1.45B
-0.58%1.45B
Other reserves
58.63%379.5M
65.14%281.85M
65.14%281.85M
44.15%337.54M
59.35%327.67M
88.78%239.23M
113.30%170.68M
113.30%170.68M
282.78%234.16M
210.93%205.62M
Total stockholders'equity
11.42%9.2B
12.51%9.25B
12.51%9.25B
12.71%8.93B
14.65%8.64B
13.42%8.26B
14.05%8.22B
14.05%8.22B
12.42%7.93B
10.80%7.53B
Noncontrolling interests
22.63%138.08M
27.52%131.82M
27.52%131.82M
33.58%124.25M
25.44%115.99M
34.17%112.6M
46.95%103.37M
46.95%103.37M
40.37%93.02M
31.29%92.47M
Total equity
11.57%9.34B
12.70%9.38B
12.70%9.38B
12.95%9.06B
14.78%8.75B
13.66%8.37B
14.37%8.33B
14.37%8.33B
12.68%8.02B
11.01%7.63B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 20, 2024(FY)Mar 20, 2024(Q4)Mar 20, 2024(Q3)Dec 20, 2023(Q2)Sep 20, 2023(Q1)Jun 20, 2023(FY)Mar 20, 2023(Q4)Mar 20, 2023(Q3)Dec 20, 2022(Q2)Sep 20, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 12.94%1.92B-30.00%1.57B-30.00%1.57B-23.45%1.54B-16.11%1.78B-18.55%1.7B10.71%2.25B10.71%2.25B16.08%2.01B61.48%2.12B
-Cash and cash equivalents 12.94%1.92B-30.00%1.57B-30.00%1.57B-23.45%1.54B-16.11%1.78B-18.55%1.7B10.71%2.25B10.71%2.25B16.08%2.01B61.48%2.12B
Receivables -24.99%1.11B6.51%2.08B6.51%2.08B-18.56%1.28B9.29%1.35B20.27%1.49B46.77%1.95B46.77%1.95B22.69%1.58B-7.27%1.24B
-Accounts receivable -24.99%1.11B6.51%2.08B6.51%2.08B-18.56%1.28B9.29%1.35B20.27%1.49B46.77%1.95B46.77%1.95B22.69%1.58B-7.27%1.24B
-Gross accounts receivable -24.99%1.11B6.51%2.08B6.51%2.08B-18.56%1.28B9.29%1.35B20.27%1.49B46.77%1.95B46.77%1.95B22.69%1.58B-7.27%1.24B
Inventory 28.15%2.99B24.90%2.6B24.90%2.6B25.27%2.77B15.84%2.44B17.39%2.33B14.41%2.08B14.41%2.08B18.85%2.21B6.65%2.11B
Tax assets-Current ----884.90%165.02M884.90%165.02M277.30%167.61M99.18%57.98M----1,275.62%16.76M1,275.62%16.76M--44.42M254.22%29.11M
Other current assets 7.51%1.01B17.13%642.27M17.13%642.27M34.51%701.81M56.38%672.25M99.75%936M9.86%548.34M9.86%548.34M3.83%521.75M-21.91%429.89M
Total current assets 8.92%7.03B3.11%7.05B3.11%7.05B1.55%6.46B6.39%6.3B11.69%6.45B20.53%6.84B20.53%6.84B18.30%6.36B14.31%5.92B
Non current assets
Net PPE 10.18%2.67B22.31%2.69B22.31%2.69B37.54%2.85B38.47%2.89B23.34%2.42B11.00%2.2B11.00%2.2B3.88%2.07B4.62%2.09B
-Gross PP&E 10.18%2.67B19.00%3.83B19.00%3.83B37.54%2.85B38.47%2.89B23.34%2.42B11.25%3.22B11.25%3.22B3.88%2.07B4.62%2.09B
-Accumulated depreciation -----11.86%-1.14B-11.86%-1.14B-------------11.79%-1.02B-11.79%-1.02B--------
Investment properties ------134.32M--134.32M--------------0--0--------
Total investment ----7.31%533.95M7.31%533.95M------------3.15%497.56M3.15%497.56M--------
-Long-term equity investment -----6.08%277.01M-6.08%277.01M------------8.93%294.94M8.93%294.94M--------
-Financial asset investment ----26.81%256.94M26.81%256.94M-------------4.26%202.63M-4.26%202.63M--------
-Including:Available-for-sale securities ----26.81%256.94M26.81%256.94M-------------4.26%202.63M-4.26%202.63M--------
Goodwill and other intangible assets -13.14%33.93M-21.40%32.52M-21.40%32.52M-20.15%36.01M-17.34%38.95M-20.90%39.06M-9.45%41.37M-9.45%41.37M-8.57%45.1M-3.47%47.12M
-Other intangible assets -----21.40%32.52M-21.40%32.52M-------------9.45%41.37M-9.45%41.37M--------
Deferred tax assets-non current -3.09%253.5M-4.10%262.67M-4.10%262.67M31.10%275.91M41.05%264.98M39.43%261.58M54.16%273.9M54.16%273.9M33.25%210.45M19.94%187.86M
Other non current assets 21.34%726.98M83.04%26.69M83.04%26.69M21.85%640.5M17.17%627.46M17.48%599.11M1.67%14.58M1.67%14.58M8.89%525.65M9.38%535.52M
Total non current assets 10.88%3.68B21.59%3.68B21.59%3.68B33.26%3.8B33.73%3.82B22.54%3.32B12.04%3.02B12.04%3.02B6.28%2.85B6.23%2.86B
Total assets 9.58%10.71B8.77%10.73B8.77%10.73B11.36%10.26B15.29%10.12B15.16%9.77B17.80%9.87B17.80%9.87B14.30%9.22B11.55%8.78B
Liabilities
Current liabilities
Financial liabilities ----29.06%29.01M29.06%29.01M------------540.61%22.48M540.61%22.48M--------
-Current debt and capital lease obligation ----29.06%29.01M29.06%29.01M------------540.61%22.48M540.61%22.48M--------
-Including:Current capital Lease obligation ----29.06%29.01M29.06%29.01M------------540.61%22.48M540.61%22.48M--------
Payables -15.33%397.93M-30.84%547.42M-30.84%547.42M-20.10%403.21M18.93%540.98M19.07%470M53.29%791.49M53.29%791.49M33.50%504.66M12.65%454.87M
-accounts payable -8.78%354.24M6.08%290.38M6.08%290.38M0.98%340.22M37.61%344.14M34.93%388.32M41.95%273.74M41.95%273.74M46.02%336.93M23.42%250.09M
-Total tax payable -46.51%43.69M-67.78%95.91M-67.78%95.91M-62.45%62.99M-3.88%196.85M-23.63%81.68M33.81%297.69M33.81%297.69M13.89%167.73M1.80%204.79M
-Other payable -----26.78%161.13M-26.78%161.13M------------117.86%220.07M117.86%220.07M--------
Current provisions 71.92%96.27M151.97%131.02M151.97%131.02M30.95%55M34.15%55M36.59%56M67.74%52M67.74%52M35.48%42M32.26%41M
Pension and other retirement benefit plans 2.28%65.49M5.84%117.41M5.84%117.41M10.85%74.73M3.36%127.69M142.73%64.03M42.92%110.93M42.92%110.93M75.18%67.41M39.81%123.54M
Accrued and deferred income -----3.80%166.82M-3.80%166.82M------------26.80%173.42M26.80%173.42M--------
Other current liabilities 17.38%499.12M27.86%19.69M27.86%19.69M16.17%283.26M20.47%247.23M23.70%425.24M-47.42%15.4M-47.42%15.4M13.81%243.82M2.10%205.22M
Current liabilities 4.29%1.06B-13.24%1.01B-13.24%1.01B-4.86%816.19M17.74%970.9M25.98%1.02B46.72%1.17B46.72%1.17B29.64%857.89M13.87%824.63M
Non current liabilities
Non current financial liabilities -----36.14%31.98M-36.14%31.98M------------820.14%50.07M820.14%50.07M--------
-Long term debt and capital lease obligation -----36.14%31.98M-36.14%31.98M------------820.14%50.07M820.14%50.07M--------
-Including:Long term capital lease obligation -----36.14%31.98M-36.14%31.98M------------820.14%50.07M820.14%50.07M--------
Long term accounts payable and other payables ------122.19M--122.19M----------------------------
Long term pension and other post-retirement benefit plans -42.27%196.81M-44.81%178.63M-44.81%178.63M4.58%334.56M11.07%344.96M12.52%340.92M13.10%323.66M13.10%323.66M16.89%319.9M16.80%310.58M
Non current deferred liabilities ------3.02M--3.02M--------------0--0--------
Other non current liabilities 139.19%117.87M100.00%4K100.00%4K203.25%53.07M194.02%52.15M213.83%49.28M-99.82%2K-99.82%2K81.34%17.5M70.72%17.74M
Total non current liabilities -19.35%314.68M-10.15%335.82M-10.15%335.82M14.89%387.63M20.95%397.11M22.44%390.2M24.46%373.73M24.46%373.73M19.08%337.4M18.83%328.31M
Total liabilities -2.27%1.37B-12.49%1.35B-12.49%1.35B0.71%1.2B18.65%1.37B24.98%1.41B40.62%1.54B40.62%1.54B26.48%1.2B15.24%1.15B
Shareholders'equity
Share capital 0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M
-common stock 0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M
Additional paid-in capital 0.58%649.46M0.57%648.57M0.57%648.57M0.56%647.68M0.56%646.79M0.43%645.71M0.44%644.88M0.44%644.88M0.45%644.04M0.46%643.21M
Retained earnings 9.56%9.05B10.91%9.2B10.91%9.2B11.23%8.83B12.79%8.54B11.52%8.26B12.33%8.3B12.33%8.3B9.54%7.94B8.35%7.57B
Less: Treasury stock -0.64%1.44B-0.64%1.44B-0.64%1.44B-0.64%1.44B-0.64%1.44B-0.59%1.45B-0.59%1.45B-0.59%1.45B-0.59%1.45B-0.58%1.45B
Other reserves 58.63%379.5M65.14%281.85M65.14%281.85M44.15%337.54M59.35%327.67M88.78%239.23M113.30%170.68M113.30%170.68M282.78%234.16M210.93%205.62M
Total stockholders'equity 11.42%9.2B12.51%9.25B12.51%9.25B12.71%8.93B14.65%8.64B13.42%8.26B14.05%8.22B14.05%8.22B12.42%7.93B10.80%7.53B
Noncontrolling interests 22.63%138.08M27.52%131.82M27.52%131.82M33.58%124.25M25.44%115.99M34.17%112.6M46.95%103.37M46.95%103.37M40.37%93.02M31.29%92.47M
Total equity 11.57%9.34B12.70%9.38B12.70%9.38B12.95%9.06B14.78%8.75B13.66%8.37B14.37%8.33B14.37%8.33B12.68%8.02B11.01%7.63B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data