(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.13%230.81M | -70.10%141.1M | 100.65%497.26M | 100.65%497.26M | 29.30%1.05B | -51.08%578.97M | -74.92%471.84M | -89.92%247.83M | -89.92%247.83M | -64.34%814.24M |
-Cash and cash equivalents | -60.13%230.81M | -70.10%141.1M | 100.65%497.26M | 100.65%497.26M | 29.30%1.05B | -51.08%578.97M | -74.92%471.84M | -89.92%247.83M | -89.92%247.83M | -64.34%814.24M |
Receivables | 52.31%3.36B | 75.04%3.41B | 25.26%3.26B | 25.26%3.26B | -14.16%1.57B | 10.54%2.21B | -4.50%1.95B | 25.13%2.6B | 25.13%2.6B | -4.19%1.83B |
-Accounts receivable | -2.05%2.16B | 10.95%2.16B | -1.65%2.56B | -1.65%2.56B | -14.16%1.57B | 10.54%2.21B | -4.50%1.95B | 25.13%2.6B | 25.13%2.6B | -4.19%1.83B |
-Gross accounts receivable | -2.05%2.16B | 10.95%2.16B | -1.65%2.56B | -1.65%2.56B | -14.16%1.57B | 10.54%2.21B | -4.50%1.95B | 25.13%2.6B | 25.13%2.6B | -4.19%1.83B |
-Other receivables | --1.2B | --1.25B | --700M | --700M | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -24.92%2.65B | -20.95%2.76B | -13.28%2.61B | -13.28%2.61B | 15.17%3.35B | 37.50%3.53B | 49.23%3.49B | 38.43%3.01B | 38.43%3.01B | 39.56%2.91B |
Prepaid assets | ---- | ---- | -2.90%39.85M | -2.90%39.85M | ---- | ---- | ---- | 84.84%41.04M | 84.84%41.04M | ---- |
Other current assets | 35.64%55.95M | 16.53%122.92M | 70.26%18.73M | 70.26%18.73M | -22.11%119.5M | -7.53%41.25M | 218.02%105.49M | -81.54%11M | -81.54%11M | 97.04%153.42M |
Total current assets | -0.90%6.3B | 6.98%6.43B | 8.70%6.42B | 8.70%6.42B | 6.78%6.09B | 9.75%6.35B | -4.42%6.02B | -13.01%5.91B | -13.01%5.91B | -10.21%5.71B |
Non current assets | ||||||||||
Net PPE | 5.64%2.17B | 2.12%2.13B | 2.32%2.15B | 2.32%2.15B | 1.52%2.14B | -2.61%2.06B | 18.41%2.08B | 117.69%2.1B | 117.69%2.1B | 128.19%2.11B |
-Gross PP&E | 5.64%2.17B | 2.12%2.13B | 4.60%3.66B | 4.60%3.66B | 1.52%2.14B | -2.61%2.06B | 18.41%2.08B | 52.96%3.5B | 52.96%3.5B | 128.19%2.11B |
-Accumulated depreciation | ---- | ---- | -8.03%-1.51B | -8.03%-1.51B | ---- | ---- | ---- | -5.68%-1.4B | -5.68%-1.4B | ---- |
Prepaid assets-non current | ---- | ---- | -38.06%8.98M | -38.06%8.98M | ---- | ---- | ---- | 87.83%14.5M | 87.83%14.5M | ---- |
Goodwill and other intangible assets | 1.05%80.93M | -0.73%79.47M | -3.63%83.86M | -3.63%83.86M | -6.61%89.43M | -20.18%80.09M | -8.67%80.06M | 58.65%87.02M | 58.65%87.02M | 58.42%95.76M |
-Other intangible assets | ---- | ---- | -3.63%83.86M | -3.63%83.86M | ---- | ---- | ---- | 58.65%87.02M | 58.65%87.02M | ---- |
Deferred tax assets-non current | 24.08%174.62M | 16.56%147.08M | -5.03%138.12M | -5.03%138.12M | -6.78%132.82M | 14.74%140.73M | 13.02%126.19M | 44.67%145.44M | 44.67%145.44M | 27.49%142.48M |
Other non current assets | -23.77%26.96M | -12.05%26.78M | 39.41%237K | 39.41%237K | -1.86%33.5M | 37.33%35.36M | -56.33%30.44M | -0.58%170K | -0.58%170K | -49.20%34.13M |
Total non current assets | 6.16%2.45B | 2.62%2.38B | 1.40%2.38B | 1.40%2.38B | 0.65%2.4B | -2.02%2.31B | 14.37%2.32B | 108.10%2.35B | 108.10%2.35B | 104.66%2.38B |
Total assets | 0.98%8.75B | 5.76%8.81B | 6.62%8.8B | 6.62%8.8B | 4.98%8.49B | 6.34%8.67B | 0.16%8.33B | 4.27%8.26B | 4.27%8.26B | 7.58%8.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.25%600.4M | -17.50%580.35M | -35.81%515.95M | -35.81%515.95M | -42.57%419.41M | 0.01%716.91M | 18.57%703.46M | 18.60%803.75M | 18.60%803.75M | 64.99%730.28M |
-accounts payable | -25.33%462.82M | -23.10%519.34M | -29.63%342.43M | -29.63%342.43M | -33.23%418.01M | 19.38%619.78M | 37.06%675.35M | 24.45%486.61M | 24.45%486.61M | 56.60%626.03M |
-Total tax payable | 41.66%137.58M | 116.99%61.01M | -72.18%37.95M | -72.18%37.95M | -98.66%1.4M | -50.87%97.12M | -72.04%28.12M | -11.24%136.4M | -11.24%136.4M | 143.34%104.25M |
-Other payable | ---- | ---- | -24.99%135.57M | -24.99%135.57M | ---- | ---- | ---- | 35.87%180.75M | 35.87%180.75M | ---- |
Current provisions | -27.57%131.11M | -23.79%138.74M | -5.86%153.78M | -5.86%153.78M | 1.13%149.35M | 62.98%181.01M | 93.49%182.04M | 140.19%163.35M | 140.19%163.35M | 199.30%147.69M |
Pension and other retirement benefit plans | --4.23M | 14.53%2.05M | ---- | ---- | --1.41M | ---- | -77.57%1.79M | ---- | ---- | ---- |
Accrued and deferred income | ---- | ---- | 103.82%937.78M | 103.82%937.78M | ---- | ---- | ---- | 38.07%460.1M | 38.07%460.1M | ---- |
Other current liabilities | 15.03%1B | 80.37%1.17B | 4,440.21%215.21M | 4,440.21%215.21M | 120.69%1.1B | 71.27%870.23M | -11.13%645.94M | -21.46%4.74M | -21.46%4.74M | 21.88%498.23M |
Current liabilities | -1.78%1.74B | 23.02%1.89B | 27.29%1.82B | 27.29%1.82B | 21.33%1.67B | 32.34%1.77B | -8.32%1.53B | 5.76%1.43B | 5.76%1.43B | 15.60%1.38B |
Non current liabilities | ||||||||||
Total non current liabilities | 100.00%2K | -50.00%1K | 0.00%1K | 0.00%1K | -50.00%1K | 0.00%1K | 100.00%2K | 0.00%1K | 0.00%1K | 100.00%2K |
Total liabilities | -1.78%1.74B | 23.02%1.89B | 27.29%1.82B | 27.29%1.82B | 21.33%1.67B | 32.34%1.77B | -8.32%1.53B | 5.76%1.43B | 5.76%1.43B | 15.60%1.38B |
Shareholders'equity | ||||||||||
Share capital | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M |
-common stock | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M | 0.00%700.33M |
Additional paid-in capital | 0.32%535.86M | 0.05%534.18M | 0.05%534.18M | 0.05%534.18M | 0.05%534.18M | 0.17%534.18M | 0.17%533.91M | 0.17%533.91M | 0.17%533.91M | 0.17%533.91M |
Retained earnings | 1.90%5.86B | 2.16%5.78B | 2.65%5.84B | 2.65%5.84B | 1.87%5.68B | 1.09%5.76B | 2.31%5.66B | 4.32%5.69B | 4.32%5.69B | 6.89%5.57B |
Less: Treasury stock | -6.04%85.73M | -5.09%91.24M | -5.09%91.24M | -5.09%91.24M | -5.09%91.24M | -19.29%91.24M | -19.66%96.13M | -19.66%96.13M | -19.66%96.13M | -19.66%96.13M |
Total stockholders'equity | 1.69%7.01B | 1.87%6.93B | 2.28%6.98B | 2.28%6.98B | 1.63%6.82B | 1.24%6.9B | 2.29%6.8B | 3.96%6.83B | 3.96%6.83B | 6.07%6.71B |
Total equity | 1.69%7.01B | 1.87%6.93B | 2.28%6.98B | 2.28%6.98B | 1.63%6.82B | 1.24%6.9B | 2.29%6.8B | 3.96%6.83B | 3.96%6.83B | 6.07%6.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data