(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.28%1.51B | -22.28%1.51B | 26.30%1.54B | 26.92%1.94B | 26.92%1.94B | 130.02%1.22B | 37.37%1.53B | --1.53B | -61.78%529.44M | -9.59%1.12B |
-Cash and cash equivalents | -22.28%1.51B | -22.28%1.51B | 26.30%1.54B | 26.92%1.94B | 26.92%1.94B | 130.02%1.22B | 37.37%1.53B | --1.53B | -61.78%529.44M | -9.59%1.12B |
Receivables | -21.18%749.12M | -21.18%749.12M | -0.02%828.77M | 9.10%950.45M | 9.10%950.45M | 9.71%828.94M | 25.21%871.18M | --871.18M | 23.08%755.56M | -5.94%695.75M |
-Accounts receivable | -21.18%749.12M | -21.18%749.12M | -0.02%828.77M | 9.10%950.45M | 9.10%950.45M | 9.71%828.94M | 25.21%871.18M | --871.18M | 23.08%755.56M | -5.94%695.75M |
Inventory | 0.04%1.01B | 0.04%1.01B | 48.17%1B | 50.56%1.01B | 50.56%1.01B | 14.85%676.59M | 32.92%672.45M | --672.45M | 41.13%589.12M | 10.43%505.91M |
Other current assets | 0.58%996.01M | 0.58%996.01M | 78.88%1.01B | 85.59%990.3M | 85.59%990.3M | 13.05%565.84M | 7.90%533.59M | --533.59M | 23.65%500.51M | 29.88%494.54M |
Total current assets | -12.83%4.27B | -12.83%4.27B | 33.21%4.38B | 35.70%4.9B | 35.70%4.9B | 38.51%3.29B | 28.38%3.61B | --3.61B | -15.84%2.37B | -0.02%2.81B |
Non current assets | ||||||||||
Net PPE | 3.50%4.92B | 3.50%4.92B | 76.95%4.74B | 62.44%4.76B | 62.44%4.76B | -10.11%2.68B | -5.03%2.93B | --2.93B | -10.92%2.98B | -12.32%3.08B |
-Gross PP&E | 3.50%4.92B | 3.50%4.92B | 76.95%4.74B | 62.44%4.76B | 62.44%4.76B | -10.11%2.68B | -5.03%2.93B | --2.93B | -10.92%2.98B | -12.32%3.08B |
Total investment | -58.49%7.07M | -58.49%7.07M | -90.51%7.56M | -78.78%17.04M | -78.78%17.04M | 26.40%79.69M | 27.30%80.26M | --80.26M | 0.00%63.05M | -7.21%63.05M |
-Financial asset investment | -58.49%7.07M | -58.49%7.07M | -90.51%7.56M | -78.78%17.04M | -78.78%17.04M | 26.40%79.69M | 27.30%80.26M | --80.26M | 0.00%63.05M | -7.21%63.05M |
Goodwill and other intangible assets | -4.63%226.58M | -4.63%226.58M | 0.32%230.87M | 4.43%237.59M | 4.43%237.59M | -4.03%230.13M | -9.93%227.51M | --227.51M | -12.77%239.81M | -12.81%252.59M |
-Goodwill | -15.62%132.76M | -15.62%132.76M | -14.49%145.04M | -13.51%157.33M | -13.51%157.33M | -12.78%169.61M | -12.74%181.89M | --181.89M | -12.57%194.46M | -11.83%208.45M |
-Other intangible assets | 16.90%93.83M | 16.90%93.83M | 41.82%85.83M | 75.94%80.26M | 75.94%80.26M | 33.47%60.52M | 3.34%45.62M | --45.62M | -13.60%45.35M | -17.14%44.14M |
Deferred tax assets-non current | 2,389.82%19.07M | 2,389.82%19.07M | -52.24%12.2M | -98.68%766K | -98.68%766K | -38.63%25.55M | 48.37%58.01M | --58.01M | -65.31%41.64M | -61.06%39.1M |
Other non current assets | -12.09%137.08M | -12.09%137.08M | -76.57%68.34M | -62.87%155.94M | -62.87%155.94M | 347.54%291.75M | 426.35%420M | --420M | -30.93%65.19M | -36.03%79.8M |
Total non current assets | 2.80%5.31B | 2.80%5.31B | 53.03%5.06B | 39.14%5.17B | 39.14%5.17B | -2.47%3.31B | 5.57%3.71B | --3.71B | -13.03%3.39B | -14.19%3.52B |
Total assets | -4.81%9.58B | -4.81%9.58B | 43.15%9.44B | 37.44%10.07B | 37.44%10.07B | 14.41%6.6B | 15.70%7.32B | --7.32B | -14.21%5.76B | -8.42%6.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.34%1.55B | -6.34%1.55B | 8.61%1.54B | 17.51%1.65B | 17.51%1.65B | 22.87%1.42B | 9.68%1.41B | --1.41B | 0.51%1.15B | 17.38%1.28B |
-Current debt and capital lease obligation | -6.34%1.55B | -6.34%1.55B | 8.61%1.54B | 17.51%1.65B | 17.51%1.65B | 22.87%1.42B | 9.68%1.41B | --1.41B | 0.51%1.15B | 17.38%1.28B |
-Including:Current debt | -7.13%1.39B | -7.13%1.39B | 15.19%1.4B | 27.36%1.49B | 27.36%1.49B | 35.18%1.22B | 16.52%1.17B | --1.17B | 4.84%899.02M | 24.69%1.01B |
-Including:Current capital Lease obligation | 0.93%162.9M | 0.93%162.9M | -30.82%140.06M | -31.46%161.39M | -31.46%161.39M | -20.57%202.47M | -15.11%235.46M | --235.46M | -12.26%254.89M | -3.20%277.37M |
Payables | -13.70%641.26M | -13.70%641.26M | 28.41%606.69M | -8.55%743.06M | -8.55%743.06M | -14.60%472.48M | 75.61%812.57M | --812.57M | 8.89%553.25M | -21.84%462.71M |
-accounts payable | -12.12%314.15M | -12.12%314.15M | 18.47%324.31M | 27.47%357.46M | 27.47%357.46M | 61.21%273.75M | 76.82%280.42M | --280.42M | 44.41%169.81M | 45.72%158.59M |
-Total tax payable | -45.40%64.66M | -45.40%64.66M | -14.21%65.2M | 5.55%118.41M | 5.55%118.41M | -27.53%76M | 27.96%112.19M | --112.19M | 14.16%104.87M | -24.50%87.68M |
-Other payable | -1.77%262.46M | -1.77%262.46M | 76.96%217.19M | -36.38%267.18M | -36.38%267.18M | -55.94%122.73M | 94.03%419.96M | --419.96M | -6.72%278.57M | -41.04%216.44M |
Pension and other retirement benefit plans | -19.69%130.8M | -19.69%130.8M | 10.89%157.24M | 12.64%162.86M | 12.64%162.86M | 63.76%141.8M | 133.23%144.59M | --144.59M | 52.74%86.59M | 22.12%62M |
Other current liabilities | -32.49%448.85M | -32.49%448.85M | 82.93%480.14M | 91.33%664.87M | 91.33%664.87M | 30.44%262.47M | 71.16%347.5M | --347.5M | 15.07%201.23M | 18.97%203.02M |
Current liabilities | -14.11%2.77B | -14.11%2.77B | 21.33%2.78B | 18.90%3.22B | 18.90%3.22B | 15.01%2.29B | 34.87%2.71B | --2.71B | 5.68%1.99B | 5.46%2.01B |
Non current liabilities | ||||||||||
Non current financial liabilities | 2.95%4.28B | 2.95%4.28B | 98.96%4.09B | 75.25%4.16B | 75.25%4.16B | 16.23%2.05B | 22.73%2.37B | --2.37B | -34.64%1.77B | -34.00%1.93B |
-Long term debt and capital lease obligation | 2.95%4.28B | 2.95%4.28B | 98.96%4.09B | 75.25%4.16B | 75.25%4.16B | 16.23%2.05B | 22.73%2.37B | --2.37B | -34.64%1.77B | -34.00%1.93B |
-Including:Long term debt | -0.60%3.96B | -0.60%3.96B | 118.24%3.96B | 94.24%3.98B | 94.24%3.98B | 29.44%1.82B | 40.66%2.05B | --2.05B | -33.02%1.4B | -33.59%1.46B |
-Including:Long term capital lease obligation | 84.32%319.63M | 84.32%319.63M | -48.02%123.77M | -45.99%173.41M | -45.99%173.41M | -34.62%238.11M | -32.33%321.09M | --321.09M | -40.21%364.21M | -35.21%474.49M |
Long term pension and other post-retirement benefit plans | -45.91%409.66M | -45.91%409.66M | 23.27%767.82M | 20.12%757.43M | 20.12%757.43M | -1.44%622.87M | -6.92%630.59M | --630.59M | -12.36%631.98M | -2.19%677.46M |
Non current deferred liabilities | 2.26%197.71M | 2.26%197.71M | 9.63%239.72M | 24.56%193.34M | 24.56%193.34M | 45.02%218.67M | -3.95%155.22M | --155.22M | 13.01%150.79M | 3.99%161.59M |
Other non current liabilities | 1,580.40%18.35M | 1,580.40%18.35M | -99.93%2K | -74.95%1.09M | -74.95%1.09M | -69.63%2.73M | -97.87%4.36M | --4.36M | -95.70%8.97M | 1.12%204.66M |
Total non current liabilities | -3.99%4.9B | -3.99%4.9B | 75.76%5.09B | 61.56%5.11B | 61.56%5.11B | 13.26%2.9B | 6.24%3.16B | --3.16B | -32.07%2.56B | -25.19%2.98B |
Total liabilities | -7.90%7.67B | -7.90%7.67B | 51.70%7.88B | 41.86%8.33B | 41.86%8.33B | 14.03%5.19B | 17.78%5.87B | --5.87B | -19.47%4.55B | -15.26%4.99B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | 0.00%10M | 0.00%10M |
-common stock | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | 0.00%10M | 0.00%10M |
Additional paid-in capital | 7.26%829.39M | 7.26%829.39M | 9.02%829.39M | 1.64%773.27M | 1.64%773.27M | 0.00%760.77M | 0.00%760.77M | --760.77M | 0.00%760.77M | 0.00%760.77M |
Retained earnings | 15.09%1.12B | 15.09%1.12B | 16.78%813.96M | 32.29%974.38M | 32.29%974.38M | 1.96%697M | 29.84%736.57M | --736.57M | 132.72%683.63M | 121.60%567.31M |
Less: Treasury stock | 0.00%252.72M | 0.00%252.72M | 0.00%252.72M | 0.00%252.72M | 0.00%252.72M | 0.00%252.72M | --252.72M | --252.72M | --252.72M | ---- |
Other reserves | 113.72%49.23M | 113.72%49.23M | 103.44%20.86M | 50.52%23.04M | 50.52%23.04M | 2.76%10.25M | 179.59%15.31M | --15.31M | 628.18%9.98M | 353.15%5.47M |
Other equity interest | 0.00%110K | 0.00%110K | --110K | --110K | --110K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 15.01%1.76B | 15.01%1.76B | 16.02%1.42B | 20.33%1.53B | 20.33%1.53B | 1.13%1.23B | -5.48%1.27B | --1.27B | 13.67%1.21B | 30.70%1.34B |
Noncontrolling interests | -26.43%151.78M | -26.43%151.78M | -19.60%143.34M | 14.09%206.3M | 14.09%206.3M | --178.29M | --180.82M | --180.82M | ---- | ---- |
Total equity | 10.08%1.91B | 10.08%1.91B | 11.49%1.56B | 19.55%1.73B | 19.55%1.73B | 15.84%1.4B | 7.98%1.45B | --1.45B | 13.67%1.21B | 30.70%1.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data