MY Stock MarketDetailed Quotes

6173 BDB

Watchlist
  • 0.295
  • -0.020-6.35%
15min DelayMarket Closed Sep 13 16:41 CST
89.64MMarket Cap3.64P/E (TTM)

BDB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
80.75%78.11M
33.83%51.28M
35.31%313.07M
41.79%131.07M
79.87%100.47M
-16.27%43.22M
21.81%38.32M
11.38%231.37M
-1.47%92.44M
32.77%55.86M
Cost of revenue
83.06%68.84M
18.29%43.24M
41.64%259.52M
49.24%100.83M
86.49%84.54M
-7.21%37.6M
22.61%36.55M
5.95%183.23M
-10.97%67.56M
29.25%45.33M
Gross profit
65.31%9.28M
356.24%8.04M
11.23%53.55M
21.56%30.25M
51.33%15.93M
-49.40%5.61M
7.24%1.76M
38.40%48.14M
38.73%24.88M
50.42%10.53M
Operating expense
-17.94%6.51M
-20.21%6.33M
13.28%37.61M
23.11%12.87M
20.17%8.88M
-11.59%7.93M
24.15%7.93M
58.13%33.2M
239.24%10.45M
34.08%7.39M
Selling and administrative expenses
5.98%9.34M
-0.85%8.82M
9.74%40.13M
6.21%12.79M
16.97%9.64M
-6.36%8.81M
29.30%8.89M
20.02%36.57M
32.96%12.05M
15.70%8.24M
-Selling and marketing expense
1,124.14%1.42M
2,300.00%672K
-30.04%2.7M
-108.50%-94K
6.17%792K
-93.12%116K
-91.36%28K
97.24%3.86M
55.56%1.11M
118.13%746K
-General and administrative expense
-8.94%7.92M
-8.12%8.14M
14.44%37.43M
17.81%12.89M
18.04%8.85M
12.59%8.7M
35.27%8.86M
14.72%32.71M
31.04%10.94M
10.53%7.49M
Other operating expenses
----
----
270.22%1.18M
1,470.83%1.13M
-55.36%50K
----
----
-47.53%319K
-58.38%72K
143.48%112K
Total other operating income
221.59%2.83M
158.46%2.49M
0.46%3.71M
-36.52%1.06M
-16.15%805K
73.57%880K
73.20%963K
-63.42%3.69M
-72.93%1.67M
-41.99%960K
Operating profit
219.40%2.77M
127.78%1.71M
6.69%15.94M
20.43%17.38M
124.83%7.04M
-209.44%-2.32M
-30.00%-6.17M
8.36%14.94M
-2.85%14.43M
111.12%3.13M
Net non-operating interest income (expenses)
-58.56%-1.72M
-5.60%-1.43M
88.87%-643K
281.00%3.4M
3.44%-1.6M
-10.25%-1.09M
-7.96%-1.36M
-8.71%-5.78M
-89.99%-1.88M
-26.83%-1.66M
Non-operating interest income
----
----
414.90%5.19M
----
----
----
----
--1.01M
----
----
Non-operating interest expense
58.56%1.72M
5.60%1.43M
-14.12%5.83M
-38.18%1.78M
-3.44%1.6M
10.25%1.09M
7.96%1.36M
27.65%6.79M
191.81%2.89M
26.83%1.66M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-597.46%-823K
83.19%-118K
Less:Write off
----
----
597.46%823K
----
----
----
----
-83.19%118K
----
----
Other non-operating income (expenses)
Income before tax
130.75%1.05M
103.74%281K
60.04%14.47M
60.51%19.96M
269.20%5.44M
-400.26%-3.41M
-25.43%-7.52M
16.40%9.04M
-5.55%12.44M
737.50%1.47M
Income tax
448K
0
-40.89%2.06M
-48.77%1.6M
28.65%458K
0
0
44.97%3.49M
59.95%3.13M
95.60%356K
Net income
117.59%599K
103.74%281K
123.31%12.41M
97.22%18.36M
345.80%4.98M
-400.80%-3.41M
-25.43%-7.52M
3.60%5.56M
-16.97%9.31M
18,733.33%1.12M
Net income continuous operations
117.59%599K
103.74%281K
123.31%12.41M
97.22%18.36M
345.80%4.98M
-400.80%-3.41M
-25.43%-7.52M
3.60%5.56M
-16.97%9.31M
18,733.33%1.12M
Noncontrolling interests
0
0
-534.21%-241K
-534.21%-241K
0
0
0
-80.95%-38K
-80.95%-38K
0
Net income attributable to the company
117.59%599K
103.74%281K
126.10%12.66M
98.99%18.6M
345.80%4.98M
-400.80%-3.41M
-25.43%-7.52M
3.90%5.6M
-16.78%9.35M
18,733.33%1.12M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
117.59%599K
103.74%281K
126.10%12.66M
98.99%18.6M
345.80%4.98M
-400.80%-3.41M
-25.43%-7.52M
3.90%5.6M
-16.78%9.35M
18,733.33%1.12M
Gross dividend payment
Basic earnings per share
117.86%0.002
103.63%0.0009
126.09%0.0416
99.35%0.0612
343.24%0.0164
-402.70%-0.0112
-29.17%-0.0248
3.95%0.0184
-16.80%0.0307
18,600.00%0.0037
Diluted earnings per share
117.86%0.002
103.63%0.0009
126.09%0.0416
99.35%0.0612
343.24%0.0164
-402.70%-0.0112
-29.17%-0.0248
3.95%0.0184
-16.80%0.0307
18,600.00%0.0037
Dividend per share
117.39%0.01
0
-38.67%0.0046
0
0
-38.67%0.0046
0
0.00%0.0075
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 80.75%78.11M33.83%51.28M35.31%313.07M41.79%131.07M79.87%100.47M-16.27%43.22M21.81%38.32M11.38%231.37M-1.47%92.44M32.77%55.86M
Cost of revenue 83.06%68.84M18.29%43.24M41.64%259.52M49.24%100.83M86.49%84.54M-7.21%37.6M22.61%36.55M5.95%183.23M-10.97%67.56M29.25%45.33M
Gross profit 65.31%9.28M356.24%8.04M11.23%53.55M21.56%30.25M51.33%15.93M-49.40%5.61M7.24%1.76M38.40%48.14M38.73%24.88M50.42%10.53M
Operating expense -17.94%6.51M-20.21%6.33M13.28%37.61M23.11%12.87M20.17%8.88M-11.59%7.93M24.15%7.93M58.13%33.2M239.24%10.45M34.08%7.39M
Selling and administrative expenses 5.98%9.34M-0.85%8.82M9.74%40.13M6.21%12.79M16.97%9.64M-6.36%8.81M29.30%8.89M20.02%36.57M32.96%12.05M15.70%8.24M
-Selling and marketing expense 1,124.14%1.42M2,300.00%672K-30.04%2.7M-108.50%-94K6.17%792K-93.12%116K-91.36%28K97.24%3.86M55.56%1.11M118.13%746K
-General and administrative expense -8.94%7.92M-8.12%8.14M14.44%37.43M17.81%12.89M18.04%8.85M12.59%8.7M35.27%8.86M14.72%32.71M31.04%10.94M10.53%7.49M
Other operating expenses --------270.22%1.18M1,470.83%1.13M-55.36%50K---------47.53%319K-58.38%72K143.48%112K
Total other operating income 221.59%2.83M158.46%2.49M0.46%3.71M-36.52%1.06M-16.15%805K73.57%880K73.20%963K-63.42%3.69M-72.93%1.67M-41.99%960K
Operating profit 219.40%2.77M127.78%1.71M6.69%15.94M20.43%17.38M124.83%7.04M-209.44%-2.32M-30.00%-6.17M8.36%14.94M-2.85%14.43M111.12%3.13M
Net non-operating interest income (expenses) -58.56%-1.72M-5.60%-1.43M88.87%-643K281.00%3.4M3.44%-1.6M-10.25%-1.09M-7.96%-1.36M-8.71%-5.78M-89.99%-1.88M-26.83%-1.66M
Non-operating interest income --------414.90%5.19M------------------1.01M--------
Non-operating interest expense 58.56%1.72M5.60%1.43M-14.12%5.83M-38.18%1.78M-3.44%1.6M10.25%1.09M7.96%1.36M27.65%6.79M191.81%2.89M26.83%1.66M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -597.46%-823K83.19%-118K
Less:Write off --------597.46%823K-----------------83.19%118K--------
Other non-operating income (expenses)
Income before tax 130.75%1.05M103.74%281K60.04%14.47M60.51%19.96M269.20%5.44M-400.26%-3.41M-25.43%-7.52M16.40%9.04M-5.55%12.44M737.50%1.47M
Income tax 448K0-40.89%2.06M-48.77%1.6M28.65%458K0044.97%3.49M59.95%3.13M95.60%356K
Net income 117.59%599K103.74%281K123.31%12.41M97.22%18.36M345.80%4.98M-400.80%-3.41M-25.43%-7.52M3.60%5.56M-16.97%9.31M18,733.33%1.12M
Net income continuous operations 117.59%599K103.74%281K123.31%12.41M97.22%18.36M345.80%4.98M-400.80%-3.41M-25.43%-7.52M3.60%5.56M-16.97%9.31M18,733.33%1.12M
Noncontrolling interests 00-534.21%-241K-534.21%-241K000-80.95%-38K-80.95%-38K0
Net income attributable to the company 117.59%599K103.74%281K126.10%12.66M98.99%18.6M345.80%4.98M-400.80%-3.41M-25.43%-7.52M3.90%5.6M-16.78%9.35M18,733.33%1.12M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 117.59%599K103.74%281K126.10%12.66M98.99%18.6M345.80%4.98M-400.80%-3.41M-25.43%-7.52M3.90%5.6M-16.78%9.35M18,733.33%1.12M
Gross dividend payment
Basic earnings per share 117.86%0.002103.63%0.0009126.09%0.041699.35%0.0612343.24%0.0164-402.70%-0.0112-29.17%-0.02483.95%0.0184-16.80%0.030718,600.00%0.0037
Diluted earnings per share 117.86%0.002103.63%0.0009126.09%0.041699.35%0.0612343.24%0.0164-402.70%-0.0112-29.17%-0.02483.95%0.0184-16.80%0.030718,600.00%0.0037
Dividend per share 117.39%0.010-38.67%0.004600-38.67%0.004600.00%0.007500
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data