(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -174.74%-12.07M | -64.40%16.15M | 265.17%45.37M | -444.86%-27.47M | 115.11%7.97M | 68.26%-52.72M | -36.29%-166.11M | -17.07%-121.87M | -157.67%-104.1M | -40.4M |
Net profit before non-cash adjustment | -83.73%-46.06M | 9.51%-25.07M | -72.41%-27.7M | 81.68%-16.07M | -358.35%-87.72M | 87.18%-19.14M | -127.76%-149.27M | 53.85%-65.54M | -1,439.73%-142.01M | ---9.22M |
Total adjustment of non-cash items | 142.57%44.52M | -782.43%-104.58M | 334.61%15.33M | 53.81%-6.53M | -138.64%-14.14M | 85.49%36.59M | 128.80%19.73M | -227.15%-68.51M | 412.10%53.88M | ---17.26M |
-Depreciation and amortization | 2.57%31.2M | 16.54%30.42M | 113.67%26.1M | -27.10%12.22M | -17.73%16.76M | -37.34%20.37M | -13.77%32.5M | -1.02%37.7M | 39.44%38.08M | --27.31M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --15.46M | ---- | ---- | -76.09%15.31M | --64.02M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---10.32M | ---- | 94.51%-588K | ---10.7M |
-Disposal profit | 99.98%-19K | -810.86%-107.29M | ---11.78M | --0 | ---10.29M | --0 | 99.74%-522K | ---197.91M | ---- | ---- |
-Net exchange gains and losses | --0 | 92.95%-44K | 89.16%-624K | -608.24%-5.76M | 61.87%-813K | ---2.13M | --0 | ---- | ---- | ---- |
-Other non-cash items | 148.23%13.34M | -1,799.32%-27.67M | 105.72%1.63M | -43.72%-28.45M | -207.84%-19.8M | 206.45%18.36M | -162.30%-17.25M | 68.94%27.68M | 148.37%16.39M | ---33.87M |
Changes in working capital | -107.23%-10.54M | 152.50%145.8M | 1,285.71%57.74M | -104.43%-4.87M | 256.50%109.83M | -91.92%-70.18M | -400.34%-36.57M | 176.24%12.18M | -14.79%-15.97M | ---13.91M |
-Change in receivables | -202.00%-43.23M | 56.71%42.38M | 98.16%27.05M | -69.53%13.65M | 141.59%44.79M | -328.55%-107.69M | -165.68%-25.13M | 319.70%38.26M | -102.35%-17.41M | ---8.61M |
-Change in inventory | 1,769.84%15.61M | -103.05%-935K | 338.96%30.63M | -1,440.50%-12.82M | -102.10%-832K | 396.04%39.7M | -217.18%-13.41M | 241.75%11.45M | -22.76%-8.07M | ---6.58M |
-Change in payables | -8.99%5.43M | 168.46%5.97M | -254.84%-8.72M | -85.87%5.63M | 385.49%39.88M | -807.96%-13.97M | 105.44%1.97M | -481.09%-36.27M | 648.86%9.52M | --1.27M |
-Provision for loans, leases and other losses | -88.29%11.69M | 1,034.72%99.79M | 141.22%8.79M | -182.08%-21.33M | 120.71%25.99M | --11.78M | ---- | ---1.26M | ---- | ---- |
-Changes in other current assets | 96.94%-43K | ---1.4M | --0 | --10M | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -0.36%-5.91M | 34.06%-5.89M | -165.54%-8.93M | 39.71%-3.36M | -2.73%-5.58M | 7.31%-5.43M | -45.54%-5.86M | 24.09%-4.03M | -20.34%-5.3M | -4.41M |
Interest received (cash flow from operating activities) | 0.00%4K | 0.00%4K | 33.33%4K | 0.00%3K | 0.00%3K | -99.39%3K | -10.56%491K | -5.34%549K | 27.47%580K | 455K |
Tax refund paid | -67.43%-2.48M | 69.55%-1.48M | -1,307.80%-4.87M | 64.48%-346K | 31.74%-974K | 72.16%-1.43M | -190.86%-5.13M | -36.70%-1.76M | 64.82%-1.29M | -3.66M |
Other operating cash inflow (outflow) | -91.51%1.1M | -33.13%12.99M | -12.51%19.42M | 22.2M | 0 | 1K | 0 | 1.32%12.01M | -60.46%11.85M | 29.97M |
Operating cash flow | -188.91%-19.36M | -57.30%21.77M | 667.89%50.99M | -734.11%-8.98M | 102.38%1.42M | 66.27%-59.57M | -53.42%-176.6M | -17.14%-115.1M | -444.55%-98.26M | ---18.04M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -129.15%-29.61M | -125.47%-12.92M | 729.05%50.73M | -906.50%-8.07M | 115.58%1M | -1,468.44%-6.42M | 100.74%469K | -22.18%-63.78M | 55.29%-52.2M | ---116.76M |
Net intangibles purchase and sale | -384.77%-2.13M | ---440K | --0 | ---- | ---- | ---- | ---- | 39.64%-629K | 47.95%-1.04M | ---2M |
Net business purchase and sale | --0 | 99.75%-539K | ---214.58M | --0 | ---3.39M | ---- | ---- | --189.55M | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | --648K | ---- | -232.75%-70.37M | 3,966.45%53.01M | ---1.37M | ---- |
Repayment of advance payments to other parties and cash income from loans | -18.02%910K | -40.32%1.11M | 76.30%1.86M | --1.06M | ---- | --4.29M | ---- | ---- | ---- | ---- |
Net changes in other investments | 129.68%119K | -322.11%-401K | ---95K | ---- | 867.50%387K | -98.37%40K | 151.28%2.45M | 89.16%-4.77M | -653.53%-44.03M | ---5.84M |
Investing cash flow | -132.83%-30.71M | 91.86%-13.19M | -2,212.08%-162.08M | -416.20%-7.01M | 35.05%-1.36M | 96.90%-2.09M | -138.90%-67.45M | 275.77%173.38M | 20.84%-98.64M | ---124.61M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -822.40%-46.61M | -103.69%-5.05M | 43.48%136.97M | 457.71%95.46M | -20.95%17.12M | -83.61%21.65M | 294.04%132.14M | -216.89%-68.1M | 6.59%58.26M | --54.66M |
Net common stock issuance | ---- | ---- | --60M | --0 | ---- | -71.94%35.1M | --125.1M | --0 | 105.43%152.22M | --74.1M |
Increase or decrease of lease financing | 10.27%-1.83M | 54.47%-2.04M | 34.26%-4.49M | -6.32%-6.83M | 18.71%-6.42M | 0.00%-7.9M | 44.42%-7.9M | -689.17%-14.21M | ---1.8M | ---- |
Issuance fees | ---- | ---- | ---10M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | 965.27%30M | 43.53%-3.47M | -204.33%-6.14M | 211.63%5.89M | -128.30%-5.27M | 931,400.00%18.63M | -101.23%-2K | --163K |
Financing cash flow | -582.58%-48.44M | -103.34%-7.1M | 149.48%212.48M | 1,769.77%85.17M | -91.68%4.56M | -77.57%54.74M | 483.25%244.07M | -130.52%-63.68M | 61.86%208.67M | --128.92M |
Net cash flow | ||||||||||
Beginning cash position | 0.94%181.8M | 128.86%180.11M | 724.43%78.7M | 84.86%9.55M | -57.19%5.16M | -0.51%12.06M | -31.35%12.13M | 194.89%17.66M | -69.55%5.99M | --19.67M |
Current changes in cash | -6,738.34%-98.51M | -98.54%1.48M | 46.56%101.39M | 1,399.65%69.18M | 166.59%4.61M | -40,847.06%-6.93M | 100.31%17K | -145.96%-5.41M | 185.73%11.77M | ---13.73M |
Effect of exchange rate changes | -74.88%51K | 1,027.78%203K | 178.26%18K | 90.13%-23K | -932.14%-233K | 136.36%28K | 38.40%-77K | -26.26%-125K | -286.79%-99K | --53K |
Cash adjustments other than cash changes | ---- | ---- | 200.00%2K | -200.00%-2K | --2K | ---- | -100.00%-2K | 0.00%-1K | ---1K | ---- |
End cash Position | -54.16%83.34M | 0.94%181.8M | 128.86%180.11M | 724.43%78.7M | 84.86%9.55M | -57.19%5.16M | -0.51%12.06M | -31.35%12.13M | 194.89%17.66M | --5.99M |
Free cash flow | -707.75%-51.12M | -82.06%8.41M | 375.10%46.89M | -1,303.67%-17.04M | 102.15%1.42M | 62.63%-65.99M | 1.62%-176.6M | -18.49%-179.51M | -10.74%-151.5M | ---136.81M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data