JP Stock MarketDetailed Quotes

6176 Brangista

Watchlist
  • 700
  • 00.00%
20min DelayMarket to Open Nov 28 15:30 JST
10.20BMarket Cap16.81P/E (Static)

Brangista Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
(Q3)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-26.80%1.38B
69.11%1.59B
94.05%1.86B
94.05%1.86B
62.41%1.79B
37.83%1.89B
-26.07%938.78M
-33.28%956.71M
-33.28%956.71M
-31.39%1.1B
-Cash and cash equivalents
-26.80%1.38B
69.11%1.59B
94.05%1.86B
94.05%1.86B
62.41%1.79B
37.83%1.89B
-26.07%938.78M
-33.28%956.71M
-33.28%956.71M
-31.39%1.1B
Receivables
49.78%1.4B
54.78%1.26B
85.40%1.15B
85.40%1.15B
137.38%1.1B
178.97%933.18M
121.48%816.48M
-70.00%620.35M
-70.00%620.35M
-75.71%462.82M
-Accounts receivable
49.78%1.4B
54.78%1.26B
85.40%1.15B
85.40%1.15B
137.38%1.1B
178.97%933.18M
121.48%816.48M
-70.00%620.35M
-70.00%620.35M
-75.71%462.82M
-Gross accounts receivable
49.78%1.4B
54.78%1.26B
85.40%1.15B
85.40%1.15B
137.38%1.1B
178.97%933.18M
121.48%816.48M
-70.00%620.35M
-70.00%620.35M
-75.71%462.82M
Prepaid assets
23.50%111.62M
11.87%108.93M
43.78%83.21M
43.78%83.21M
84.71%75.55M
105.70%90.38M
162.41%97.37M
41.12%57.87M
41.12%57.87M
-11.89%40.9M
Other current assets
-1,351.14%-51.6M
-133.53%-44.21M
-120.61%-36.38M
-120.61%-36.38M
-105.82%-9.51M
-96.82%4.12M
-32.77%131.84M
221.16%176.51M
221.16%176.51M
188.29%163.36M
Total current assets
-2.63%2.84B
46.94%2.92B
68.57%3.05B
68.57%3.05B
67.00%2.96B
55.24%2.92B
6.02%1.98B
-46.67%1.81B
-46.67%1.81B
-47.54%1.77B
Non current assets
Net PPE
10.94%32.04M
-9.69%24.3M
1.43%23.83M
1.43%23.83M
-5.06%26.04M
-2.25%28.88M
-3.32%26.91M
-12.04%23.5M
-12.04%23.5M
-3.58%27.42M
-Gross PP&E
----
----
14.74%101.96M
14.74%101.96M
----
----
----
11.45%88.86M
11.45%88.86M
----
-Accumulated depreciation
----
----
-19.52%-78.13M
-19.52%-78.13M
----
----
----
-23.28%-65.36M
-23.28%-65.36M
----
Goodwill and other intangible assets
30.59%69.07M
35.15%66.49M
28.61%60.85M
28.61%60.85M
23.77%59.49M
36.15%52.89M
34.97%49.2M
47.48%47.31M
47.48%47.31M
71.56%48.07M
-Other intangible assets
30.59%69.07M
35.15%66.49M
28.61%60.85M
28.61%60.85M
23.77%59.49M
36.15%52.89M
34.97%49.2M
47.48%47.31M
47.48%47.31M
71.56%48.07M
Deferred tax assets-non current
0.22%589.3M
2.36%638.68M
8.02%697.38M
8.02%697.38M
-15.52%557.05M
-13.32%588.01M
-11.75%623.98M
82.41%645.58M
82.41%645.58M
70.08%659.36M
Other non current assets
12.92%54.44M
18.80%54.89M
11.68%49.31M
11.68%49.31M
10.36%49.28M
17.09%48.21M
12.09%46.21M
7.01%44.15M
7.01%44.15M
8.02%44.65M
Total non current assets
3.74%744.84M
5.10%784.35M
9.31%831.37M
9.31%831.37M
-11.24%691.86M
-8.88%717.98M
-8.16%746.28M
67.53%760.53M
67.53%760.53M
60.57%779.51M
Total assets
-1.37%3.59B
35.51%3.7B
51.05%3.88B
51.05%3.88B
43.09%3.65B
36.31%3.64B
1.73%2.73B
-33.21%2.57B
-33.21%2.57B
-33.95%2.55B
Liabilities
Current liabilities
Financial liabilities
-13.79%378.76M
31.24%379.87M
23.45%408.76M
23.45%408.76M
7.72%401.57M
13.62%439.34M
-33.72%289.44M
-14.37%331.11M
-14.37%331.11M
-14.63%372.78M
-Current debt and capital lease obligation
-13.79%378.76M
31.24%379.87M
23.45%408.76M
23.45%408.76M
7.72%401.57M
13.62%439.34M
-33.72%289.44M
-14.37%331.11M
-14.37%331.11M
-14.63%372.78M
-Including:Current debt
-13.79%378.76M
31.24%379.87M
23.45%408.76M
23.45%408.76M
7.72%401.57M
13.62%439.34M
-33.72%289.44M
-14.37%331.11M
-14.37%331.11M
-14.63%372.78M
Payables
-5.21%359.19M
15.62%311.61M
76.38%384.57M
76.38%384.57M
86.49%347.43M
91.45%378.93M
26.61%269.52M
-11.15%218.04M
-11.15%218.04M
-8.32%186.3M
-accounts payable
-28.68%131.07M
3.85%124.69M
23.11%141.72M
23.11%141.72M
99.70%126.35M
113.29%183.77M
62.36%120.07M
35.28%115.12M
35.28%115.12M
21.39%63.27M
-Total tax payable
80.27%65.75M
161.31%14.76M
1,016.69%75.61M
1,016.69%75.61M
1,566.79%56.3M
403.41%36.47M
69.05%5.65M
-89.02%6.77M
-89.02%6.77M
-92.12%3.38M
-Other payable
2.32%162.38M
19.72%172.16M
73.94%167.25M
73.94%167.25M
37.72%164.78M
51.82%158.7M
6.06%143.8M
-2.54%96.15M
-2.54%96.15M
10.59%119.65M
Pension and other retirement benefit plans
-17.34%48.73M
--29.57M
--112.83M
--112.83M
--73.47M
164.87%58.96M
----
--0
--0
--0
Accrued and deferred income
-32.79%219.22M
-24.96%215.78M
0.02%218M
0.02%218M
28.67%278.61M
17.92%326.2M
46.17%287.53M
363.77%217.95M
363.77%217.95M
321.87%216.53M
Other current liabilities
9.70%89.62M
124.51%94.66M
217.76%170.55M
217.76%170.55M
551.86%132.07M
278.77%81.7M
-1.62%42.16M
-52.78%53.67M
-52.78%53.67M
-80.53%20.26M
Current liabilities
-14.75%1.1B
16.07%1.03B
57.74%1.29B
57.74%1.29B
54.94%1.23B
42.00%1.29B
-2.49%888.66M
-8.63%820.77M
-8.63%820.77M
-6.74%795.87M
Non current liabilities
Non current financial liabilities
-56.51%210.27M
143.19%289.12M
152.00%340.2M
152.00%340.2M
150.59%413.47M
117.00%483.43M
-61.44%118.89M
-63.13%135M
-63.13%135M
-62.31%165M
-Long term debt and capital lease obligation
-56.51%210.27M
143.19%289.12M
152.00%340.2M
152.00%340.2M
150.59%413.47M
117.00%483.43M
-61.44%118.89M
-63.13%135M
-63.13%135M
-62.31%165M
-Including:Long term debt
-56.51%210.27M
143.19%289.12M
152.00%340.2M
152.00%340.2M
150.59%413.47M
117.00%483.43M
-61.44%118.89M
-63.13%135M
-63.13%135M
-62.31%165M
Other non current liabilities
0.00%2K
0.00%3K
100.00%2K
100.00%2K
--2K
0.00%2K
200.00%3K
0.00%1K
0.00%1K
----
Total non current liabilities
-56.51%210.27M
143.18%289.13M
152.00%340.2M
152.00%340.2M
150.59%413.47M
117.00%483.44M
-61.44%118.89M
-63.13%135M
-63.13%135M
-62.31%165M
Total liabilities
-26.17%1.31B
31.07%1.32B
71.06%1.63B
71.06%1.63B
71.37%1.65B
56.81%1.77B
-17.39%1.01B
-24.41%955.77M
-24.41%955.77M
-25.58%960.87M
Shareholders'equity
Share capital
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
-common stock
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
0.00%621.05M
Additional paid-in capital
0.00%1.02B
0.00%1.02B
0.00%1.02B
0.00%1.02B
0.00%1.02B
0.00%1.02B
-0.02%1.02B
-0.03%1.02B
-0.03%1.02B
-0.03%1.02B
Retained earnings
103.53%1.35B
125.54%1.18B
125.19%1.04B
125.19%1.04B
82.02%792.36M
71.06%662.17M
66.93%521.03M
-67.73%462.95M
-67.73%462.95M
-69.31%435.32M
Less: Treasury stock
56.29%771.07M
0.00%493.36M
0.00%493.36M
0.00%493.36M
0.00%493.36M
0.00%493.36M
-0.06%493.36M
-0.09%493.36M
-0.09%493.36M
-0.09%493.36M
Other reserves
38.28%4.5M
36.35%4.1M
1.07%4.16M
1.07%4.16M
2.45%4.27M
9.82%3.26M
21.37%3.01M
143.00%4.11M
143.00%4.11M
189.71%4.17M
Other equity interest
----
----
----
----
----
----
----
----
----
0.00%989K
Total stockholders'equity
22.54%2.22B
39.16%2.33B
35.86%2.2B
35.86%2.2B
22.41%1.95B
17.81%1.81B
14.24%1.67B
-37.51%1.62B
-37.51%1.62B
-38.15%1.59B
Noncontrolling interests
7.20%57.43M
2.80%51.44M
--54.2M
--54.2M
--56.97M
--53.57M
--50.04M
--0
--0
----
Total equity
22.10%2.28B
38.10%2.38B
39.22%2.25B
39.22%2.25B
25.99%2B
21.29%1.87B
17.66%1.72B
-37.51%1.62B
-37.51%1.62B
-38.15%1.59B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022(Q3)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -26.80%1.38B69.11%1.59B94.05%1.86B94.05%1.86B62.41%1.79B37.83%1.89B-26.07%938.78M-33.28%956.71M-33.28%956.71M-31.39%1.1B
-Cash and cash equivalents -26.80%1.38B69.11%1.59B94.05%1.86B94.05%1.86B62.41%1.79B37.83%1.89B-26.07%938.78M-33.28%956.71M-33.28%956.71M-31.39%1.1B
Receivables 49.78%1.4B54.78%1.26B85.40%1.15B85.40%1.15B137.38%1.1B178.97%933.18M121.48%816.48M-70.00%620.35M-70.00%620.35M-75.71%462.82M
-Accounts receivable 49.78%1.4B54.78%1.26B85.40%1.15B85.40%1.15B137.38%1.1B178.97%933.18M121.48%816.48M-70.00%620.35M-70.00%620.35M-75.71%462.82M
-Gross accounts receivable 49.78%1.4B54.78%1.26B85.40%1.15B85.40%1.15B137.38%1.1B178.97%933.18M121.48%816.48M-70.00%620.35M-70.00%620.35M-75.71%462.82M
Prepaid assets 23.50%111.62M11.87%108.93M43.78%83.21M43.78%83.21M84.71%75.55M105.70%90.38M162.41%97.37M41.12%57.87M41.12%57.87M-11.89%40.9M
Other current assets -1,351.14%-51.6M-133.53%-44.21M-120.61%-36.38M-120.61%-36.38M-105.82%-9.51M-96.82%4.12M-32.77%131.84M221.16%176.51M221.16%176.51M188.29%163.36M
Total current assets -2.63%2.84B46.94%2.92B68.57%3.05B68.57%3.05B67.00%2.96B55.24%2.92B6.02%1.98B-46.67%1.81B-46.67%1.81B-47.54%1.77B
Non current assets
Net PPE 10.94%32.04M-9.69%24.3M1.43%23.83M1.43%23.83M-5.06%26.04M-2.25%28.88M-3.32%26.91M-12.04%23.5M-12.04%23.5M-3.58%27.42M
-Gross PP&E --------14.74%101.96M14.74%101.96M------------11.45%88.86M11.45%88.86M----
-Accumulated depreciation ---------19.52%-78.13M-19.52%-78.13M-------------23.28%-65.36M-23.28%-65.36M----
Goodwill and other intangible assets 30.59%69.07M35.15%66.49M28.61%60.85M28.61%60.85M23.77%59.49M36.15%52.89M34.97%49.2M47.48%47.31M47.48%47.31M71.56%48.07M
-Other intangible assets 30.59%69.07M35.15%66.49M28.61%60.85M28.61%60.85M23.77%59.49M36.15%52.89M34.97%49.2M47.48%47.31M47.48%47.31M71.56%48.07M
Deferred tax assets-non current 0.22%589.3M2.36%638.68M8.02%697.38M8.02%697.38M-15.52%557.05M-13.32%588.01M-11.75%623.98M82.41%645.58M82.41%645.58M70.08%659.36M
Other non current assets 12.92%54.44M18.80%54.89M11.68%49.31M11.68%49.31M10.36%49.28M17.09%48.21M12.09%46.21M7.01%44.15M7.01%44.15M8.02%44.65M
Total non current assets 3.74%744.84M5.10%784.35M9.31%831.37M9.31%831.37M-11.24%691.86M-8.88%717.98M-8.16%746.28M67.53%760.53M67.53%760.53M60.57%779.51M
Total assets -1.37%3.59B35.51%3.7B51.05%3.88B51.05%3.88B43.09%3.65B36.31%3.64B1.73%2.73B-33.21%2.57B-33.21%2.57B-33.95%2.55B
Liabilities
Current liabilities
Financial liabilities -13.79%378.76M31.24%379.87M23.45%408.76M23.45%408.76M7.72%401.57M13.62%439.34M-33.72%289.44M-14.37%331.11M-14.37%331.11M-14.63%372.78M
-Current debt and capital lease obligation -13.79%378.76M31.24%379.87M23.45%408.76M23.45%408.76M7.72%401.57M13.62%439.34M-33.72%289.44M-14.37%331.11M-14.37%331.11M-14.63%372.78M
-Including:Current debt -13.79%378.76M31.24%379.87M23.45%408.76M23.45%408.76M7.72%401.57M13.62%439.34M-33.72%289.44M-14.37%331.11M-14.37%331.11M-14.63%372.78M
Payables -5.21%359.19M15.62%311.61M76.38%384.57M76.38%384.57M86.49%347.43M91.45%378.93M26.61%269.52M-11.15%218.04M-11.15%218.04M-8.32%186.3M
-accounts payable -28.68%131.07M3.85%124.69M23.11%141.72M23.11%141.72M99.70%126.35M113.29%183.77M62.36%120.07M35.28%115.12M35.28%115.12M21.39%63.27M
-Total tax payable 80.27%65.75M161.31%14.76M1,016.69%75.61M1,016.69%75.61M1,566.79%56.3M403.41%36.47M69.05%5.65M-89.02%6.77M-89.02%6.77M-92.12%3.38M
-Other payable 2.32%162.38M19.72%172.16M73.94%167.25M73.94%167.25M37.72%164.78M51.82%158.7M6.06%143.8M-2.54%96.15M-2.54%96.15M10.59%119.65M
Pension and other retirement benefit plans -17.34%48.73M--29.57M--112.83M--112.83M--73.47M164.87%58.96M------0--0--0
Accrued and deferred income -32.79%219.22M-24.96%215.78M0.02%218M0.02%218M28.67%278.61M17.92%326.2M46.17%287.53M363.77%217.95M363.77%217.95M321.87%216.53M
Other current liabilities 9.70%89.62M124.51%94.66M217.76%170.55M217.76%170.55M551.86%132.07M278.77%81.7M-1.62%42.16M-52.78%53.67M-52.78%53.67M-80.53%20.26M
Current liabilities -14.75%1.1B16.07%1.03B57.74%1.29B57.74%1.29B54.94%1.23B42.00%1.29B-2.49%888.66M-8.63%820.77M-8.63%820.77M-6.74%795.87M
Non current liabilities
Non current financial liabilities -56.51%210.27M143.19%289.12M152.00%340.2M152.00%340.2M150.59%413.47M117.00%483.43M-61.44%118.89M-63.13%135M-63.13%135M-62.31%165M
-Long term debt and capital lease obligation -56.51%210.27M143.19%289.12M152.00%340.2M152.00%340.2M150.59%413.47M117.00%483.43M-61.44%118.89M-63.13%135M-63.13%135M-62.31%165M
-Including:Long term debt -56.51%210.27M143.19%289.12M152.00%340.2M152.00%340.2M150.59%413.47M117.00%483.43M-61.44%118.89M-63.13%135M-63.13%135M-62.31%165M
Other non current liabilities 0.00%2K0.00%3K100.00%2K100.00%2K--2K0.00%2K200.00%3K0.00%1K0.00%1K----
Total non current liabilities -56.51%210.27M143.18%289.13M152.00%340.2M152.00%340.2M150.59%413.47M117.00%483.44M-61.44%118.89M-63.13%135M-63.13%135M-62.31%165M
Total liabilities -26.17%1.31B31.07%1.32B71.06%1.63B71.06%1.63B71.37%1.65B56.81%1.77B-17.39%1.01B-24.41%955.77M-24.41%955.77M-25.58%960.87M
Shareholders'equity
Share capital 0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M
-common stock 0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M0.00%621.05M
Additional paid-in capital 0.00%1.02B0.00%1.02B0.00%1.02B0.00%1.02B0.00%1.02B0.00%1.02B-0.02%1.02B-0.03%1.02B-0.03%1.02B-0.03%1.02B
Retained earnings 103.53%1.35B125.54%1.18B125.19%1.04B125.19%1.04B82.02%792.36M71.06%662.17M66.93%521.03M-67.73%462.95M-67.73%462.95M-69.31%435.32M
Less: Treasury stock 56.29%771.07M0.00%493.36M0.00%493.36M0.00%493.36M0.00%493.36M0.00%493.36M-0.06%493.36M-0.09%493.36M-0.09%493.36M-0.09%493.36M
Other reserves 38.28%4.5M36.35%4.1M1.07%4.16M1.07%4.16M2.45%4.27M9.82%3.26M21.37%3.01M143.00%4.11M143.00%4.11M189.71%4.17M
Other equity interest ------------------------------------0.00%989K
Total stockholders'equity 22.54%2.22B39.16%2.33B35.86%2.2B35.86%2.2B22.41%1.95B17.81%1.81B14.24%1.67B-37.51%1.62B-37.51%1.62B-38.15%1.59B
Noncontrolling interests 7.20%57.43M2.80%51.44M--54.2M--54.2M--56.97M--53.57M--50.04M--0--0----
Total equity 22.10%2.28B38.10%2.38B39.22%2.25B39.22%2.25B25.99%2B21.29%1.87B17.66%1.72B-37.51%1.62B-37.51%1.62B-38.15%1.59B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data