JP Stock MarketDetailed Quotes

GMO Media (6180)

Watchlist
  • 4470
  • +30+0.68%
20min DelayMarket Closed Apr 17 12:50 JST
8.35BMarket Cap12.62P/E (Static)

GMO Media (6180) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Total revenue
7.70%7.12B
5.43%6.61B
10.19%1.62B
13.07%1.72B
12.14%6.27B
1.69B
15.07%1.58B
8.74%1.47B
9.28%1.52B
-34.84%5.59B
Cost of revenue
3.13%3.75B
4.42%3.64B
14.06%910.63M
12.98%933.75M
5.83%3.48B
991.01M
5.41%867.33M
-2.18%798.38M
2.71%826.47M
-48.71%3.29B
Gross profit
13.30%3.36B
6.69%2.97B
5.60%712.82M
13.19%788.03M
21.19%2.78B
701.29M
29.57%710.41M
25.27%674.99M
18.26%696.22M
6.40%2.3B
Operating expense
11.60%2.46B
-1.89%2.21B
0.75%534.9M
7.65%545.18M
13.24%2.25B
658.71M
14.07%552.91M
10.51%530.94M
14.33%506.44M
-5.85%1.99B
Operating profit
18.21%901.39M
42.83%762.56M
23.51%177.92M
27.97%242.84M
72.04%533.91M
42.58M
147.85%157.5M
146.73%144.05M
30.22%189.77M
535.14%310.34M
Net non-operating interest income (expenses)
154.14%9.23M
590.68%3.63M
518.75%693K
62.30%198K
14.60%526K
160K
-7.69%132K
0.90%112K
31.18%122K
-34.24%459K
Non-operating interest income
168.59%10.03M
396.68%3.74M
319.77%722K
20.73%233K
-9.07%752K
--204K
-23.11%183K
-17.70%172K
4.89%193K
-31.48%827K
Non-operating interest expense
683.33%799K
-54.87%102K
-51.67%29K
-50.70%35K
-38.59%226K
--44K
-46.32%51K
-38.78%60K
-21.98%71K
-27.70%368K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-70.78%-14.43M
-117.42%-8.45M
-35.89%-1.68M
39.43%-1.05M
18.01%-3.89M
358K
28.40%-1.27M
27.91%-1.24M
-288.39%-1.74M
-4.74M
Income from associates and other participating interests
Special income (charges)
-8.29M
0
65.38%-13.7M
-8,011.60%-39.56M
Less:Other special charges
--284K
----
----
----
----
----
----
----
----
----
Less:Write off
--8.01M
--0
----
----
-65.38%13.7M
----
----
----
----
--39.56M
Other non-operating income (expenses)
-57.05%692K
-83.51%1.61M
-356.78%-2.61M
695.29%3.88M
614.63%9.77M
7.93M
-9.38%338K
283.09%1.02M
-51.10%488K
-46.60%1.37M
Income before tax
17.02%888.58M
44.19%759.35M
21.10%174.32M
30.34%245.87M
96.60%526.62M
37.33M
151.58%156.7M
156.01%143.94M
28.88%188.64M
341.02%267.86M
Income tax
28.56%241.7M
13.74%188M
-2.89%46.33M
12.46%71.83M
94.84%165.29M
3.43M
122.57%50.28M
178.98%47.71M
37.16%63.87M
58.47%84.83M
Net income
13.22%646.88M
58.12%571.35M
33.00%127.99M
39.49%174.04M
97.42%361.33M
33.9M
168.08%106.43M
145.97%96.24M
25.01%124.77M
2,441.01%183.03M
Net income continuous operations
13.22%646.89M
58.12%571.35M
33.00%127.99M
39.49%174.04M
97.42%361.33M
--33.9M
168.08%106.43M
145.97%96.24M
25.01%124.77M
2,441.01%183.03M
Noncontrolling interests
Net income attributable to the company
13.22%646.88M
58.12%571.35M
33.00%127.99M
39.49%174.04M
97.42%361.33M
33.9M
168.08%106.43M
145.97%96.24M
25.01%124.77M
2,441.01%183.03M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
13.22%646.88M
58.12%571.35M
33.00%127.99M
39.49%174.04M
97.42%361.33M
33.9M
168.08%106.43M
145.97%96.24M
25.01%124.77M
2,441.01%183.03M
Gross dividend payment
Basic earnings per share
10.51%360.54
55.69%326.26
30.98%73.18
37.75%99.77
96.14%209.56
19.52
166.47%61.74
144.61%55.87
24.24%72.43
2,443.81%106.84
Diluted earnings per share
11.80%354.23
54.87%316.84
29.99%71.05
34.84%96.72
93.05%204.58
17.82
163.39%60.37
142.29%54.66
23.74%71.73
2,453.49%105.97
Dividend per share
47.85%241
55.24%163
0
0
94.44%105
105
0
0
0
2,459.24%54
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Total revenue 7.70%7.12B5.43%6.61B10.19%1.62B13.07%1.72B12.14%6.27B1.69B15.07%1.58B8.74%1.47B9.28%1.52B-34.84%5.59B
Cost of revenue 3.13%3.75B4.42%3.64B14.06%910.63M12.98%933.75M5.83%3.48B991.01M5.41%867.33M-2.18%798.38M2.71%826.47M-48.71%3.29B
Gross profit 13.30%3.36B6.69%2.97B5.60%712.82M13.19%788.03M21.19%2.78B701.29M29.57%710.41M25.27%674.99M18.26%696.22M6.40%2.3B
Operating expense 11.60%2.46B-1.89%2.21B0.75%534.9M7.65%545.18M13.24%2.25B658.71M14.07%552.91M10.51%530.94M14.33%506.44M-5.85%1.99B
Operating profit 18.21%901.39M42.83%762.56M23.51%177.92M27.97%242.84M72.04%533.91M42.58M147.85%157.5M146.73%144.05M30.22%189.77M535.14%310.34M
Net non-operating interest income (expenses) 154.14%9.23M590.68%3.63M518.75%693K62.30%198K14.60%526K160K-7.69%132K0.90%112K31.18%122K-34.24%459K
Non-operating interest income 168.59%10.03M396.68%3.74M319.77%722K20.73%233K-9.07%752K--204K-23.11%183K-17.70%172K4.89%193K-31.48%827K
Non-operating interest expense 683.33%799K-54.87%102K-51.67%29K-50.70%35K-38.59%226K--44K-46.32%51K-38.78%60K-21.98%71K-27.70%368K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -70.78%-14.43M-117.42%-8.45M-35.89%-1.68M39.43%-1.05M18.01%-3.89M358K28.40%-1.27M27.91%-1.24M-288.39%-1.74M-4.74M
Income from associates and other participating interests
Special income (charges) -8.29M065.38%-13.7M-8,011.60%-39.56M
Less:Other special charges --284K------------------------------------
Less:Write off --8.01M--0---------65.38%13.7M------------------39.56M
Other non-operating income (expenses) -57.05%692K-83.51%1.61M-356.78%-2.61M695.29%3.88M614.63%9.77M7.93M-9.38%338K283.09%1.02M-51.10%488K-46.60%1.37M
Income before tax 17.02%888.58M44.19%759.35M21.10%174.32M30.34%245.87M96.60%526.62M37.33M151.58%156.7M156.01%143.94M28.88%188.64M341.02%267.86M
Income tax 28.56%241.7M13.74%188M-2.89%46.33M12.46%71.83M94.84%165.29M3.43M122.57%50.28M178.98%47.71M37.16%63.87M58.47%84.83M
Net income 13.22%646.88M58.12%571.35M33.00%127.99M39.49%174.04M97.42%361.33M33.9M168.08%106.43M145.97%96.24M25.01%124.77M2,441.01%183.03M
Net income continuous operations 13.22%646.89M58.12%571.35M33.00%127.99M39.49%174.04M97.42%361.33M--33.9M168.08%106.43M145.97%96.24M25.01%124.77M2,441.01%183.03M
Noncontrolling interests
Net income attributable to the company 13.22%646.88M58.12%571.35M33.00%127.99M39.49%174.04M97.42%361.33M33.9M168.08%106.43M145.97%96.24M25.01%124.77M2,441.01%183.03M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 13.22%646.88M58.12%571.35M33.00%127.99M39.49%174.04M97.42%361.33M33.9M168.08%106.43M145.97%96.24M25.01%124.77M2,441.01%183.03M
Gross dividend payment
Basic earnings per share 10.51%360.5455.69%326.2630.98%73.1837.75%99.7796.14%209.5619.52166.47%61.74144.61%55.8724.24%72.432,443.81%106.84
Diluted earnings per share 11.80%354.2354.87%316.8429.99%71.0534.84%96.7293.05%204.5817.82163.39%60.37142.29%54.6623.74%71.732,453.49%105.97
Dividend per share 47.85%24155.24%1630094.44%1051050002,459.24%54
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More