(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 214.20%584.55M | -23.78%186.04M | 114.70%244.08M | -530.72%-1.66B | -21.72%385.42M | 150.35%492.36M | -1.11%196.67M | -56.89%198.88M | 150.51%461.34M | 184.16M |
Net profit before non-cash adjustment | 96.31%-9.39M | 17.69%-254.38M | 86.43%-309.05M | -5,399.35%-2.28B | -74.09%42.99M | -12.42%165.88M | 8.75%189.4M | -59.34%174.17M | 240.81%428.37M | --125.69M |
Total adjustment of non-cash items | -15.85%469.52M | -5.57%557.93M | 30.05%590.82M | 3.14%454.3M | 158.90%440.46M | 12.81%170.13M | 66.16%150.81M | -2.91%90.76M | -0.23%93.48M | --93.7M |
-Depreciation and amortization | -14.10%381.18M | -0.71%443.77M | -0.69%446.96M | 4.40%450.05M | 149.70%431.07M | 7.11%172.63M | 59.76%161.18M | 26.72%100.89M | 18.02%79.61M | --67.46M |
-Reversal of impairment losses recognized in profit and loss | -37.51%64.29M | 212.88%102.89M | -71.79%32.88M | 540.01%116.56M | -8.94%18.21M | -84.83%20M | --131.88M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -203.04%-3.97M | --3.85M |
-Share of associates | ---- | --0 | -130.94%-10M | -2.91%32.33M | --33.3M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | ---- | -17.41%-123.41M | -57.60%-105.12M | -1,169.42%-66.7M | 204.10%6.24M | -50.30%2.05M | 27.93%4.13M | -50.27%3.23M | -4.77%6.49M | --6.81M |
-Other non-cash items | -82.15%24.05M | -40.43%134.69M | 390.07%226.09M | -61.17%-77.94M | -96.95%-48.36M | 83.22%-24.56M | -996.14%-146.38M | -217.65%-13.35M | -27.13%11.35M | --15.58M |
Changes in working capital | 205.89%124.42M | -211.84%-117.51M | -123.03%-37.68M | 266.96%163.66M | -162.69%-98.02M | 208.93%156.36M | -117.33%-143.54M | -9.16%-66.05M | -71.77%-60.51M | ---35.23M |
-Change in receivables | 92.39%-4.92M | -377.20%-64.65M | -186.75%-13.55M | -84.01%15.62M | 64.68%97.65M | 169.23%59.3M | -484.36%-85.65M | 89.89%-14.66M | -37.25%-145M | ---105.64M |
-Change in inventory | 2,186.57%2.8M | -100.67%-134K | 4,899.00%20.05M | -94.98%401K | 594.74%8M | -172.01%-1.62M | 10.38%2.24M | -77.12%2.03M | 159.47%8.89M | ---14.94M |
-Change in prepaid assets | 238.53%76.71M | -7,309.77%-55.37M | 102.49%768K | -3.81%-30.85M | -210.85%-29.72M | 443.35%26.81M | 52.49%-7.81M | -45.25%-16.43M | -31.01%-11.31M | ---8.64M |
-Change in payables | -351.07%-25.89M | 126.35%10.31M | -441.84%-39.13M | 106.49%11.45M | -418.02%-176.51M | 172.68%55.5M | -116.14%-76.37M | -150.63%-35.33M | 47.78%69.78M | --47.22M |
-Change in accrued expense | 408.22%18.41M | 86.89%-5.97M | -223.40%-45.58M | 416.45%36.94M | -396.09%-11.67M | -114.05%-2.35M | 410.92%16.75M | -134.06%-5.39M | -65.59%15.82M | --45.96M |
-Provision for loans, leases and other losses | 119.29%1.26M | -124.08%-6.52M | -79.98%27.09M | 2,571.00%135.29M | -72.94%5.07M | 156.88%18.72M | 1,792.47%7.29M | --385K | ---- | ---- |
-Changes in other current assets | 1,059.28%56.05M | -61.87%4.84M | 344.48%12.68M | -156.58%-5.19M | --9.17M | ---- | ---- | 153.45%3.34M | 62.04%1.32M | --814K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.17%-36.47M | 3.26%-37.28M | 3.21%-38.54M | -27.29%-39.81M | -307.13%-31.28M | 6.20%-7.68M | -32.44%-8.19M | 40.72%-6.18M | 27.75%-10.43M | -14.44M |
Interest received (cash flow from operating activities) | 89.64%3.44M | 20.20%1.82M | 21.09%1.51M | -35.05%1.25M | 408.68%1.92M | -7,011.11%-622K | -18.18%9K | -85.90%11K | 41.82%78K | 55K |
Tax refund paid | -194.43%-4.78M | 109.44%5.06M | -194.43%-53.6M | 145.87%56.76M | -13.17%-123.74M | -906.25%-109.34M | 106.32%13.56M | -215.40%-214.43M | -12,048.33%-67.99M | 569K |
Other operating cash inflow (outflow) | 113.10%11.28M | 51.16%-86.07M | -238.51%-176.22M | 6,361,200.00%127.22M | -100.00%-2K | -1K | 0 | 100.04%1K | 12.10%-2.4M | -2.73M |
Operating cash flow | 702.05%558.03M | 405.62%69.58M | 98.50%-22.77M | -751.95%-1.51B | -38.00%232.33M | 85.46%374.72M | 1,030.03%202.05M | -105.71%-21.73M | 127.06%380.6M | --167.62M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,584.72%-33.12M | 101.79%2.23M | 62.20%-124.94M | -134.89%-330.56M | -174.93%-140.73M | 79.69%-51.19M | -79.38%-252.01M | -115.03%-140.49M | 8.14%-65.34M | ---71.13M |
Net intangibles purchase and sale | 18.90%-73.05M | 59.70%-90.07M | 3.73%-223.51M | -118.98%-232.17M | 7.64%-106.03M | 9.09%-114.8M | 22.09%-126.28M | -62.71%-162.08M | -124.63%-99.61M | ---44.34M |
Net business purchase and sale | -98.15%2.4M | -21.92%130M | 41.59%166.5M | 110.79%117.59M | -1,225.30%-1.09B | --96.84M | ---- | ---- | ---- | ---- |
Net investment product transactions | 145.30%71.75M | 568.27%29.25M | --4.38M | ---- | -140.95%-267.5M | 23.77%-111.02M | ---145.64M | ---- | ---- | --84K |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---237M | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | --63.81M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 91,768.18%40.42M | -99.90%44K | 2,079.48%42.64M | 97.44%-2.15M | -42,202.51%-84.18M | 80.94%-199K | 96.37%-1.04M | 21.37%-28.78M | -160.44%-36.6M | ---14.05M |
Investing cash flow | -88.24%8.4M | 152.96%71.46M | 69.83%-134.94M | 75.97%-447.29M | -932.06%-1.86B | 65.64%-180.36M | -58.44%-524.97M | -64.40%-331.35M | -55.70%-201.55M | ---129.44M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 6.84%-186.31M | -149.62%-200M | -112.39%-80.12M | -55.31%646.91M | 234.58%1.45B | 36.82%432.6M | -45.41%316.18M | 305.40%579.2M | -990.07%-281.98M | --31.68M |
Net common stock issuance | -99.73%402K | -84.01%150.39M | 10.01%940.5M | 2,528.05%854.93M | 3.88%32.53M | -50.21%31.32M | 125.77%62.9M | -162.96%-244.07M | --387.64M | ---- |
Increase or decrease of lease financing | 59.09%-7.36M | 9.47%-17.99M | 0.73%-19.87M | -26.56%-20.02M | -778.83%-15.82M | -300.00%-1.8M | ---450K | ---- | 97.27%-177K | ---6.49M |
Net other fund-raising expenses | ---1K | ---- | -34.16%1.2M | 191.20%1.82M | -200.05%-2M | 151.71%2M | -156.71%-3.87M | 78.28%-1.51M | 8.63%-6.93M | ---7.59M |
Financing cash flow | -185.91%-193.27M | -108.03%-67.6M | -43.27%841.71M | 1.47%1.48B | 215.03%1.46B | 23.84%464.11M | 12.33%374.77M | 238.55%333.62M | 459.78%98.54M | --17.6M |
Net cash flow | ||||||||||
Beginning cash position | 5.76%1.32B | 121.59%1.25B | -45.95%562.56M | -13.82%1.04B | 119.86%1.21B | 10.42%549.37M | -3.76%497.52M | 115.97%516.97M | 30.39%239.37M | --183.58M |
Current changes in cash | 408.14%373.16M | -89.26%73.44M | 243.00%684M | -186.45%-478.31M | -125.36%-166.98M | 1,170.09%658.48M | 366.58%51.85M | -107.01%-19.45M | 397.63%277.6M | --55.78M |
Effect of exchange rate changes | --0 | ---30K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---1K | ---- | 0.00%1K | 200.00%1K | -150.00%-1K | 300.00%2K | ---1K |
End cash Position | 28.15%1.69B | 5.89%1.32B | 121.59%1.25B | -45.95%562.56M | -13.82%1.04B | 119.86%1.21B | 10.42%549.37M | -3.76%497.52M | 115.97%516.97M | --239.37M |
Free cash flow | 1,353.38%451.86M | 90.32%-36.05M | 82.07%-372.5M | -14,299.31%-2.08B | -106.91%-14.43M | 218.44%208.74M | 45.65%-176.24M | -250.37%-324.29M | 313.53%215.66M | --52.15M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data