JP Stock MarketDetailed Quotes

6182 MetaReal

Watchlist
  • 905
  • +1+0.11%
20min DelayMarket Closed Aug 9 15:00 JST
9.75BMarket Cap18.42P/E (Static)

MetaReal Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
(Q2)Aug 31, 2022
Total revenue
15.42%1.14B
-2.66%4.18B
-3.66%999.17M
-2.48%1.07B
2.29%1.13B
-7.04%983.79M
3.20%4.29B
-4.41%1.04B
6.75%1.09B
8.58%1.1B
Cost of revenue
4.89%348.81M
-9.87%1.36B
-4.44%336.99M
-2.54%362.06M
-15.39%326.23M
-16.21%332.54M
-1.90%1.51B
-19.07%352.63M
-4.40%371.5M
4.15%385.57M
Gross profit
20.79%786.65M
1.24%2.82B
-3.26%662.19M
-2.45%704.27M
11.79%802.23M
-1.53%651.25M
6.18%2.79B
5.43%684.53M
13.56%721.97M
11.12%717.6M
Operating expense
6.51%574.7M
-8.65%2.07B
-5.95%506.49M
-15.16%504.22M
-9.89%523.3M
-3.02%539.6M
-10.32%2.27B
-23.37%538.56M
2.91%594.32M
-2.81%580.73M
Staff costs
1.94%196.06M
1.29%976.16M
12.88%409.89M
-7.13%184.22M
-6.84%189.73M
-3.16%192.33M
-5.93%963.74M
2.43%363.11M
5.63%198.36M
-16.06%203.66M
Selling and administrative expenses
----
-32.92%141.14M
----
----
----
----
12.16%210.39M
----
----
----
-Selling and marketing expense
----
-32.92%141.14M
----
----
----
----
12.16%210.39M
----
----
----
Research and development costs
-3.81%50.02M
-53.24%123.76M
-53.54%20.59M
-66.94%30.11M
-72.32%21.06M
-2.29%52M
9.41%264.7M
-7.97%44.31M
88.47%91.07M
27.60%76.1M
Other operating expenses
11.30%328.63M
0.16%832.56M
17.84%-65.12M
-4.92%289.89M
3.83%312.51M
-3.07%295.27M
-22.85%831.21M
-170.39%-79.26M
-10.69%304.88M
1.93%300.98M
Operating profit
89.82%211.94M
44.80%746.33M
6.66%155.7M
56.72%200.05M
103.79%278.93M
6.40%111.65M
460.59%515.43M
372.67%145.97M
119.18%127.65M
183.59%136.87M
Net non-operating interest income (expenses)
18.43%-2.17M
32.16%-13.2M
19.15%-2.29M
17.53%-2.54M
-67.56%-5.72M
73.78%-2.66M
-16.96%-19.46M
54.87%-2.83M
15.89%-3.08M
-5.67%-3.41M
Non-operating interest income
-45.45%6K
0.00%63K
-13.04%20K
0.00%8K
14.29%24K
0.00%11K
43.18%63K
192.00%23K
166.67%8K
-61.82%21K
Non-operating interest expense
-18.55%2.17M
-21.10%10.18M
-19.10%2.31M
-17.48%2.54M
-22.72%2.65M
-24.31%2.67M
-6.67%12.9M
-15.69%2.85M
-15.74%3.08M
4.54%3.43M
Total other finance cost
----
-53.38%3.09M
--0
--0
----
----
131.37%6.62M
--0
--0
--0
Net investment income
-273.54%-1.13M
-274.61%-723K
-17.02%697K
1,313.04%650K
-188.53%-193K
95.35%840K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
20M
101.20%2.81M
101.69%2.81M
0
0
0
32.35%-233.76M
51.93%-166.12M
-25.59M
Income from associates and other participating interests
76.75%-1.45M
4.07%-16.32M
38.97%-1.77M
58.09%-3.72M
-105.79%-4.58M
-107.85%-6.25M
89.56%-17.02M
98.10%-2.91M
-259.68%-8.88M
-36.21%-2.23M
Special income (charges)
-128.80%-5.44M
225.38%71.52M
122.94%22.66M
-56.71%4.39M
43.71%25.58M
36.74%18.88M
93.60%-57.04M
84.28%-98.8M
104.29%10.15M
170.33%17.8M
Less:Other special charges
36.58%-527K
-113.59%-799K
-99.07%32K
--0
--0
-136.77%-831K
-98.85%5.88M
-98.78%3.45M
--0
--175K
Less:Write off
133.05%5.97M
-238.23%-70.72M
-123.80%-22.7M
56.71%-4.39M
-42.31%-25.58M
-12.34%-18.05M
-86.46%51.16M
-72.47%95.35M
-260.48%-10.15M
-171.02%-17.98M
Other non-operating income (expenses)
-43.97%330K
-41.91%11.94M
20.92%7.65M
100.33%3.6M
-97.47%106K
-92.86%589K
-61.52%20.56M
-47.14%6.32M
-75.88%1.8M
-74.97%4.19M
Income before tax
80.75%222.09M
284.79%803.07M
254.65%184.13M
97.39%201.07M
163.40%295.01M
7.88%122.87M
116.43%208.7M
89.88%-119.06M
157.56%101.86M
217.78%112M
Income tax
37.07%86.89M
50.18%268.94M
145.65%17.91M
18.39%66.01M
109.67%121.63M
9.26%63.39M
665.98%179.07M
140.56%7.29M
233.46%55.75M
377.72%58.01M
Net income
127.30%135.2M
1,702.62%534.14M
231.55%166.21M
192.92%135.06M
221.12%173.38M
6.44%59.48M
102.39%29.63M
89.09%-126.35M
134.11%46.11M
133.71%53.99M
Net income continuous operations
127.30%135.2M
1,702.56%534.14M
231.55%166.21M
192.92%135.06M
221.12%173.38M
6.44%59.48M
102.39%29.63M
89.09%-126.35M
134.11%46.11M
133.71%53.99M
Noncontrolling interests
Net income attributable to the company
127.30%135.2M
1,702.62%534.14M
231.55%166.21M
192.92%135.06M
221.12%173.38M
6.44%59.48M
102.39%29.63M
89.09%-126.35M
134.11%46.11M
133.71%53.99M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
127.30%135.2M
1,702.62%534.14M
231.55%166.21M
192.92%135.06M
221.12%173.38M
6.44%59.48M
102.39%29.63M
89.09%-126.35M
134.11%46.11M
133.71%53.99M
Gross dividend payment
Basic earnings per share
125.49%12.56
1,697.47%49.79
230.60%15.45
191.42%12.56
220.99%16.21
6.30%5.57
102.38%2.77
89.12%-11.83
133.96%4.31
132.72%5.05
Diluted earnings per share
127.24%12.43
1,699.63%49.13
229.25%15.29
192.24%12.42
220.93%15.95
6.21%5.47
102.35%2.73
89.12%-11.83
133.49%4.25
133.33%4.97
Dividend per share
0
0
0
0
0
0
0
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022(Q2)Aug 31, 2022
Total revenue 15.42%1.14B-2.66%4.18B-3.66%999.17M-2.48%1.07B2.29%1.13B-7.04%983.79M3.20%4.29B-4.41%1.04B6.75%1.09B8.58%1.1B
Cost of revenue 4.89%348.81M-9.87%1.36B-4.44%336.99M-2.54%362.06M-15.39%326.23M-16.21%332.54M-1.90%1.51B-19.07%352.63M-4.40%371.5M4.15%385.57M
Gross profit 20.79%786.65M1.24%2.82B-3.26%662.19M-2.45%704.27M11.79%802.23M-1.53%651.25M6.18%2.79B5.43%684.53M13.56%721.97M11.12%717.6M
Operating expense 6.51%574.7M-8.65%2.07B-5.95%506.49M-15.16%504.22M-9.89%523.3M-3.02%539.6M-10.32%2.27B-23.37%538.56M2.91%594.32M-2.81%580.73M
Staff costs 1.94%196.06M1.29%976.16M12.88%409.89M-7.13%184.22M-6.84%189.73M-3.16%192.33M-5.93%963.74M2.43%363.11M5.63%198.36M-16.06%203.66M
Selling and administrative expenses -----32.92%141.14M----------------12.16%210.39M------------
-Selling and marketing expense -----32.92%141.14M----------------12.16%210.39M------------
Research and development costs -3.81%50.02M-53.24%123.76M-53.54%20.59M-66.94%30.11M-72.32%21.06M-2.29%52M9.41%264.7M-7.97%44.31M88.47%91.07M27.60%76.1M
Other operating expenses 11.30%328.63M0.16%832.56M17.84%-65.12M-4.92%289.89M3.83%312.51M-3.07%295.27M-22.85%831.21M-170.39%-79.26M-10.69%304.88M1.93%300.98M
Operating profit 89.82%211.94M44.80%746.33M6.66%155.7M56.72%200.05M103.79%278.93M6.40%111.65M460.59%515.43M372.67%145.97M119.18%127.65M183.59%136.87M
Net non-operating interest income (expenses) 18.43%-2.17M32.16%-13.2M19.15%-2.29M17.53%-2.54M-67.56%-5.72M73.78%-2.66M-16.96%-19.46M54.87%-2.83M15.89%-3.08M-5.67%-3.41M
Non-operating interest income -45.45%6K0.00%63K-13.04%20K0.00%8K14.29%24K0.00%11K43.18%63K192.00%23K166.67%8K-61.82%21K
Non-operating interest expense -18.55%2.17M-21.10%10.18M-19.10%2.31M-17.48%2.54M-22.72%2.65M-24.31%2.67M-6.67%12.9M-15.69%2.85M-15.74%3.08M4.54%3.43M
Total other finance cost -----53.38%3.09M--0--0--------131.37%6.62M--0--0--0
Net investment income -273.54%-1.13M-274.61%-723K-17.02%697K1,313.04%650K-188.53%-193K95.35%840K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 20M101.20%2.81M101.69%2.81M00032.35%-233.76M51.93%-166.12M-25.59M
Income from associates and other participating interests 76.75%-1.45M4.07%-16.32M38.97%-1.77M58.09%-3.72M-105.79%-4.58M-107.85%-6.25M89.56%-17.02M98.10%-2.91M-259.68%-8.88M-36.21%-2.23M
Special income (charges) -128.80%-5.44M225.38%71.52M122.94%22.66M-56.71%4.39M43.71%25.58M36.74%18.88M93.60%-57.04M84.28%-98.8M104.29%10.15M170.33%17.8M
Less:Other special charges 36.58%-527K-113.59%-799K-99.07%32K--0--0-136.77%-831K-98.85%5.88M-98.78%3.45M--0--175K
Less:Write off 133.05%5.97M-238.23%-70.72M-123.80%-22.7M56.71%-4.39M-42.31%-25.58M-12.34%-18.05M-86.46%51.16M-72.47%95.35M-260.48%-10.15M-171.02%-17.98M
Other non-operating income (expenses) -43.97%330K-41.91%11.94M20.92%7.65M100.33%3.6M-97.47%106K-92.86%589K-61.52%20.56M-47.14%6.32M-75.88%1.8M-74.97%4.19M
Income before tax 80.75%222.09M284.79%803.07M254.65%184.13M97.39%201.07M163.40%295.01M7.88%122.87M116.43%208.7M89.88%-119.06M157.56%101.86M217.78%112M
Income tax 37.07%86.89M50.18%268.94M145.65%17.91M18.39%66.01M109.67%121.63M9.26%63.39M665.98%179.07M140.56%7.29M233.46%55.75M377.72%58.01M
Net income 127.30%135.2M1,702.62%534.14M231.55%166.21M192.92%135.06M221.12%173.38M6.44%59.48M102.39%29.63M89.09%-126.35M134.11%46.11M133.71%53.99M
Net income continuous operations 127.30%135.2M1,702.56%534.14M231.55%166.21M192.92%135.06M221.12%173.38M6.44%59.48M102.39%29.63M89.09%-126.35M134.11%46.11M133.71%53.99M
Noncontrolling interests
Net income attributable to the company 127.30%135.2M1,702.62%534.14M231.55%166.21M192.92%135.06M221.12%173.38M6.44%59.48M102.39%29.63M89.09%-126.35M134.11%46.11M133.71%53.99M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 127.30%135.2M1,702.62%534.14M231.55%166.21M192.92%135.06M221.12%173.38M6.44%59.48M102.39%29.63M89.09%-126.35M134.11%46.11M133.71%53.99M
Gross dividend payment
Basic earnings per share 125.49%12.561,697.47%49.79230.60%15.45191.42%12.56220.99%16.216.30%5.57102.38%2.7789.12%-11.83133.96%4.31132.72%5.05
Diluted earnings per share 127.24%12.431,699.63%49.13229.25%15.29192.24%12.42220.93%15.956.21%5.47102.35%2.7389.12%-11.83133.49%4.25133.33%4.97
Dividend per share 0000000000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg