(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 93.28%5.58B | -5.37%7.87B | -17.09%18.79B | -33.76%2.55B | -25.57%5.04B | -12.38%2.89B | -4.96%8.32B | 4.78%22.67B | -18.55%3.85B | 12.96%6.77B |
Net profit before non-cash adjustment | -9.76%2.11B | -37.43%2.56B | -20.71%11.23B | -6.89%2.49B | -36.80%2.32B | -38.16%2.34B | 1.01%4.09B | 5.15%14.16B | 3.41%2.67B | 3.65%3.66B |
Total adjustment of non-cash items | 436.04%2.84B | 14.94%3.46B | -4.66%7.9B | 27.01%1.55B | 2.58%2.82B | -22.74%530M | -17.33%3.01B | -18.67%8.29B | -45.28%1.22B | 2.39%2.75B |
-Depreciation and amortization | 1.24%2.37B | 5.91%2.35B | 8.53%9.17B | 10.62%2.33B | 8.03%2.29B | 10.45%2.34B | 5.03%2.22B | 2.52%8.45B | 2.98%2.11B | 4.24%2.12B |
-Share of associates | 36.54%-33M | 4.55%-21M | -147.81%-142M | -114.23%-37M | 70.48%-31M | -174.29%-52M | -130.56%-22M | 136.76%297M | 258.54%260M | 54.74%-105M |
-Disposal profit | -37.50%10M | --0 | 89.80%93M | -55.32%21M | --4M | 700.00%16M | --52M | -76.44%49M | -75.00%47M | --0 |
-Other non-cash items | 128.19%499M | 48.49%1.13B | -139.88%-1.22B | 35.70%-771M | -24.05%559M | -17.92%-1.77B | -47.70%761M | -124.82%-509M | -249.56%-1.2B | -16.84%736M |
Changes in working capital | 2,656.52%634M | 51.80%1.86B | -248.88%-332M | -4,131.43%-1.48B | -127.61%-98M | 101.97%23M | 14.50%1.22B | 111.04%223M | 54.55%-35M | 255.70%355M |
-Change in receivables | -16.23%1.39B | -301.83%-773M | 5,254.00%2.58B | -78.51%133M | 232.78%397M | 321.57%1.66B | 0.52%383M | 96.75%-50M | 323.47%619M | 46.22%-299M |
-Change in payables | 53.69%-760M | 212.84%2.63B | -1,165.57%-2.91B | -146.79%-1.61B | -175.69%-495M | -295.42%-1.64B | 22.24%841M | 156.52%273M | -427.00%-654M | 99.39%654M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8.41%-116M | 0.00%-106M | 13.68%-410M | 8.91%-92M | 17.97%-105M | 13.01%-107M | 13.82%-106M | 16.23%-475M | 17.89%-101M | 6.57%-128M |
Interest received (cash flow from operating activities) | 357.14%32M | 210.42%149M | -63.66%145M | -233.33%-4M | -4.08%94M | -97.64%7M | 4,700.00%48M | 214.17%399M | 3M | 600.00%98M |
Tax refund paid | 0 | 68.31%-849M | -11.84%-4.94B | 12.07%-51M | -15.43%-2.24B | 113.50%32M | -22.89%-2.68B | 10.07%-4.42B | 93.41%-58M | -15.30%-1.94B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 94.96%5.5B | 26.59%7.07B | -25.23%13.59B | -34.94%2.41B | -41.97%2.78B | -12.77%2.82B | -13.47%5.58B | 11.64%18.17B | -0.83%3.7B | 14.62%4.79B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 29.80%-245M | 22.35%-483M | 2.06%-1.38B | 57.14%-135M | 34.38%-273M | -23.76%-349M | -57.47%-622M | 14.87%-1.41B | -66.67%-315M | -56.98%-416M |
Net intangibles purchase and sale | 91.42%-20M | 29.80%-139M | -125.07%-817M | -221.54%-209M | -302.27%-177M | -102.61%-233M | -42.45%-198M | 13.16%-363M | 26.14%-65M | 61.06%-44M |
Net business purchase and sale | --0 | --0 | ---210M | --0 | --0 | ---274M | --64M | --0 | --0 | --0 |
Net investment product transactions | --0 | -39.72%-700M | -171.62%-651M | --0 | 79.12%-100M | -103.47%-50M | -863.46%-501M | 1,236.25%909M | --0 | -1,942.31%-479M |
Net changes in other investments | -145.45%-5M | -212.50%-45M | 95.75%-40M | 93.03%-71M | -281.82%-20M | -76.09%11M | 90.48%40M | -237.28%-941M | -209.73%-1.02B | -68.57%11M |
Investing cash flow | 69.83%-270M | -12.33%-1.37B | -71.77%-3.1B | 70.34%-415M | 38.58%-570M | -182.19%-895M | -115.40%-1.22B | 25.83%-1.8B | -128.59%-1.4B | -192.74%-928M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -3,600.00%-1.75B | -3,000.00%-1.45B | 128.99%1.36B | 77.29%-193M | 268.02%1.45B | 101.15%50M | -96.34%50M | -25.29%-4.68B | 65.09%-850M | 35.31%-863M |
Net common stock issuance | 107.50%9M | 30.77%17M | -1,860.00%-88M | --0 | --19M | ---120M | 160.00%13M | -88.64%5M | --0 | --0 |
Increase or decrease of lease financing | -0.17%-1.72B | 2.66%-1.76B | -7.63%-6.91B | -5.31%-1.67B | -6.16%-1.72B | -5.93%-1.72B | -13.16%-1.81B | -5.40%-6.42B | -2.73%-1.58B | -7.41%-1.62B |
Cash dividends paid | --0 | 0.05%-2.21B | 0.05%-4.41B | --0 | 0.09%-2.21B | --0 | 0.00%-2.21B | -33.43%-4.41B | --0 | -25.04%-2.21B |
Cash dividends for minorities | ---1M | 0.86%-230M | -36.47%-232M | --0 | --0 | --0 | -36.47%-232M | -91.01%-170M | --0 | --0 |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --98M | --0 | --0 |
Financing cash flow | -93.84%-3.46B | -34.55%-5.63B | 33.99%-10.29B | 23.55%-1.86B | 47.60%-2.46B | 70.02%-1.79B | -67.01%-4.18B | -18.22%-15.58B | 38.81%-2.43B | -2.36%-4.69B |
Net cash flow | ||||||||||
Beginning cash position | 1.50%7.29B | 3.07%7.21B | 12.94%7B | -0.72%7.08B | -7.90%7.33B | -25.05%7.18B | 12.94%7B | 12.29%6.2B | 1.05%7.13B | 2.42%7.96B |
Current changes in cash | 1,162.86%1.77B | -60.99%71M | -74.05%204M | 197.76%131M | 70.00%-249M | 108.58%140M | -94.62%182M | 18.02%786M | 84.40%-134M | -14.96%-830M |
Effect of exchange rate changes | -483.33%-23M | 133.33%7M | -31.25%11M | 20.00%6M | -300.00%-4M | 20.00%6M | -57.14%3M | 33.33%16M | 150.00%5M | -120.00%-1M |
End cash Position | 23.29%9.04B | 1.50%7.29B | 3.07%7.21B | 3.07%7.21B | -0.72%7.08B | -7.90%7.33B | -25.05%7.18B | 12.94%7B | 12.94%7B | 1.05%7.13B |
Free cash flow | 133.82%5.23B | 35.33%6.44B | -30.55%11.39B | -37.85%2.06B | -46.20%2.33B | -21.09%2.24B | -19.52%4.76B | 15.45%16.4B | -3.88%3.32B | 13.91%4.33B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data