JP Stock MarketDetailed Quotes

6185 SMN

Watchlist

324
00.00%

20min DelayMarket Closed Jul 2 15:00 JST

4.71BMarket Cap-39036P/E (Static)

SMN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

(FY)Mar 31, 2022

(Q4)Mar 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-9.61%2.32B

-11.82%2.38B

10.10%2.6B

14.04%2.6B

33.05%2.57B

36.65%2.7B

13.16%2.36B

11.08%2.28B

-Cash and cash equivalents

-9.61%2.32B

-11.82%2.38B

10.10%2.6B

14.04%2.6B

33.05%2.57B

36.65%2.7B

13.16%2.36B

11.08%2.28B

Receivables

22.24%1.74B

0.16%1.42B

-9.92%1.26B

-9.91%1.9B

-19.60%1.42B

-6.76%1.42B

-6.99%1.4B

5.47%2.1B

-Accounts receivable

22.24%1.74B

0.16%1.42B

-9.92%1.26B

-9.91%1.9B

-19.60%1.42B

-6.76%1.42B

-6.99%1.4B

5.47%2.1B

-Gross accounts receivable

22.24%1.74B

0.16%1.42B

-9.92%1.26B

-9.91%1.9B

-19.60%1.42B

-6.76%1.42B

-6.99%1.4B

5.47%2.1B

Other current assets

-13.73%182.78M

4.39%186.37M

-17.19%224.75M

-2.54%202.6M

-11.04%211.87M

-22.11%178.52M

-5.91%271.4M

1.92%207.89M

Total current assets

0.96%4.24B

-7.19%3.99B

1.32%4.09B

2.31%4.7B

6.73%4.2B

15.32%4.3B

3.94%4.03B

8.00%4.59B

Non current assets

Net PPE

-6.80%495.87M

-7.12%512.06M

-6.22%508.87M

-10.02%514.07M

-10.80%532.07M

-10.11%551.29M

-8.14%542.64M

-4.50%571.3M

-Gross PP&E

-6.80%495.87M

-7.12%512.06M

-6.22%508.87M

-10.02%514.07M

-10.80%532.07M

-10.11%551.29M

-8.14%542.64M

-4.50%571.3M

Goodwill and other intangible assets

-9.95%2.55B

-8.01%2.65B

-7.16%2.71B

-5.59%2.78B

-9.42%2.83B

-8.73%2.88B

-8.50%2.92B

-13.30%2.95B

-Goodwill

-19.64%680.41M

-18.73%721.99M

-17.89%763.58M

-17.12%805.16M

-40.03%846.75M

-39.57%888.33M

-39.16%929.92M

-15.09%971.51M

-Other intangible assets

-5.81%1.87B

-3.23%1.93B

-2.15%1.95B

0.07%1.98B

15.85%1.98B

18.15%1.99B

19.65%1.99B

-12.39%1.98B

Deferred tax assets-non current

15.84%86.81M

58.70%127.68M

-2.58%99.57M

-52.90%52.42M

-23.56%74.94M

-39.34%80.45M

-19.08%102.2M

36.21%111.29M

Other non current assets

-8.30%89.93M

-10.37%94.9M

-3.84%86.87M

-7.08%91.22M

-8.28%98.07M

-6.86%105.88M

-13.18%90.34M

-16.36%98.16M

Total non current assets

-8.89%3.22B

-6.46%3.39B

-6.81%3.41B

-7.72%3.44B

-9.96%3.53B

-9.90%3.62B

-8.90%3.66B

-11.17%3.73B

Total assets

-3.54%7.46B

-6.86%7.38B

-2.54%7.5B

-2.19%8.14B

-1.60%7.73B

2.25%7.92B

-2.59%7.69B

-1.52%8.32B

Liabilities

Current liabilities

Financial liabilities

-0.40%226.87M

-0.77%226.87M

-1.27%226.7M

-1.70%226.7M

-85.91%227.79M

-85.86%228.63M

-85.81%229.63M

-85.77%230.63M

-Current debt and capital lease obligation

-0.40%226.87M

-0.77%226.87M

-1.27%226.7M

-1.70%226.7M

-85.91%227.79M

-85.86%228.63M

-85.81%229.63M

-85.77%230.63M

-Including:Current debt

-0.40%226.87M

-0.77%226.87M

-1.27%226.7M

-1.70%226.7M

-85.91%227.79M

-85.86%228.63M

-85.81%229.63M

-85.77%230.63M

Payables

4.83%1.07B

-2.28%1.03B

-5.04%994.22M

-13.24%1.39B

-15.50%1.02B

-6.59%1.06B

-7.13%1.05B

9.20%1.6B

-accounts payable

7.02%1.02B

0.19%978.77M

-3.99%914.46M

-10.57%1.23B

-12.78%955.28M

-4.04%976.86M

-6.49%952.51M

2.90%1.38B

-Total tax payable

-25.98%50.21M

-32.67%53.56M

-15.56%79.76M

-30.14%152.24M

-41.28%67.83M

-29.56%79.55M

-13.11%94.46M

78.40%217.94M

Other current liabilities

-4.39%346.33M

-2.41%340.12M

-27.25%301.31M

-10.58%330.95M

-9.66%362.23M

-2.26%348.52M

-6.76%414.19M

-11.12%370.1M

Current liabilities

2.02%1.65B

-2.10%1.6B

-9.97%1.52B

-11.58%1.94B

-50.03%1.61B

-47.38%1.63B

-46.99%1.69B

-37.18%2.2B

Non current liabilities

Non current financial liabilities

-17.35%1.08B

-16.62%1.14B

-15.96%1.19B

-15.35%1.25B

1,146.29%1.31B

1,151.33%1.36B

1,156.00%1.42B

1,158.64%1.48B

-Long term debt and capital lease obligation

-17.35%1.08B

-16.62%1.14B

-15.96%1.19B

-15.35%1.25B

1,146.29%1.31B

1,151.33%1.36B

1,156.00%1.42B

1,158.64%1.48B

-Including:Long term debt

-17.35%1.08B

-16.62%1.14B

-15.96%1.19B

-15.35%1.25B

1,146.29%1.31B

1,151.33%1.36B

1,156.00%1.42B

1,158.64%1.48B

Long term provisions

0.61%72.42M

0.61%72.31M

0.61%72.2M

0.61%72.09M

0.61%71.98M

-11.32%71.87M

-11.34%71.76M

-11.35%71.65M

Long term pension and other post-retirement benefit plans

----

--0

4.02%4.94M

6.14%4.94M

8.35%4.94M

Non current deferred liabilities

-13.68%124.43M

-22.60%119.83M

-17.09%138.14M

-15.77%140.65M

--144.16M

--154.83M

--166.62M

-3.37%166.98M

Other non current liabilities

-70.56%718K

-61.74%1.14M

-55.74%1.56M

-51.37%1.98M

-47.05%2.44M

-41.82%2.99M

-37.61%3.53M

-35.43%4.07M

Total non current liabilities

-16.24%1.28B

-16.77%1.33B

-15.69%1.41B

-15.05%1.47B

720.79%1.53B

699.49%1.6B

715.89%1.67B

351.67%1.72B

Total liabilities

-6.85%2.92B

-9.35%2.93B

-12.81%2.93B

-13.11%3.41B

-8.07%3.14B

-2.19%3.23B

-1.06%3.36B

1.06%3.92B

Shareholders'equity

Share capital

0.59%1.27B

0.66%1.27B

20.22%1.26B

21.55%1.26B

21.82%1.26B

22.40%1.26B

3.03%1.05B

2.51%1.04B

-common stock

0.59%1.27B

0.66%1.27B

20.22%1.26B

21.55%1.26B

21.82%1.26B

22.40%1.26B

3.03%1.05B

2.51%1.04B

Additional paid-in capital

0.33%2.27B

0.37%2.27B

10.33%2.26B

10.95%2.26B

11.07%2.26B

11.34%2.26B

1.53%2.05B

1.26%2.04B

Retained earnings

-6.19%1.09B

-20.64%1.01B

-14.38%1.14B

-8.30%1.29B

-20.50%1.17B

-14.19%1.27B

-14.91%1.33B

-13.93%1.41B

Less: Treasury stock

0.00%116.04M

0.02%116.04M

0.04%116.04M

Other reserves

-108.24%-17.34M

-48.85%-21.9M

-688.17%-18.13M

-283.41%-8.89M

-236.58%-8.33M

-459.29%-14.71M

-156.68%-2.3M

8.61%4.85M

Total stockholders'equity

-1.45%4.5B

-5.42%4.41B

5.03%4.53B

7.22%4.69B

3.08%4.57B

5.24%4.66B

-3.96%4.31B

-3.89%4.38B

Noncontrolling interests

27.93%34.21M

45.70%38.16M

88.55%37.38M

91.06%33.73M

94.26%26.74M

115.01%26.19M

87.70%19.83M

73.76%17.65M

Total equity

-1.28%4.53B

-5.14%4.45B

5.41%4.57B

7.56%4.73B

3.36%4.59B

5.54%4.69B

-3.74%4.33B

-3.72%4.4B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022	(FY)Mar 31, 2022	(Q4)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-9.61%2.32B	-11.82%2.38B	10.10%2.6B	14.04%2.6B	14.04%2.6B	33.05%2.57B	36.65%2.7B	13.16%2.36B	11.08%2.28B	11.08%2.28B
-Cash and cash equivalents	-9.61%2.32B	-11.82%2.38B	10.10%2.6B	14.04%2.6B	14.04%2.6B	33.05%2.57B	36.65%2.7B	13.16%2.36B	11.08%2.28B	11.08%2.28B
Receivables	22.24%1.74B	0.16%1.42B	-9.92%1.26B	-9.91%1.9B	-9.91%1.9B	-19.60%1.42B	-6.76%1.42B	-6.99%1.4B	5.47%2.1B	5.47%2.1B
-Accounts receivable	22.24%1.74B	0.16%1.42B	-9.92%1.26B	-9.91%1.9B	-9.91%1.9B	-19.60%1.42B	-6.76%1.42B	-6.99%1.4B	5.47%2.1B	5.47%2.1B
-Gross accounts receivable	22.24%1.74B	0.16%1.42B	-9.92%1.26B	-9.91%1.9B	-9.91%1.9B	-19.60%1.42B	-6.76%1.42B	-6.99%1.4B	5.47%2.1B	5.47%2.1B
Other current assets	-13.73%182.78M	4.39%186.37M	-17.19%224.75M	-2.54%202.6M	-2.54%202.6M	-11.04%211.87M	-22.11%178.52M	-5.91%271.4M	1.92%207.89M	1.92%207.89M
Total current assets	0.96%4.24B	-7.19%3.99B	1.32%4.09B	2.31%4.7B	2.31%4.7B	6.73%4.2B	15.32%4.3B	3.94%4.03B	8.00%4.59B	8.00%4.59B
Non current assets
Net PPE	-6.80%495.87M	-7.12%512.06M	-6.22%508.87M	-10.02%514.07M	-10.02%514.07M	-10.80%532.07M	-10.11%551.29M	-8.14%542.64M	-4.50%571.3M	-4.50%571.3M
-Gross PP&E	-6.80%495.87M	-7.12%512.06M	-6.22%508.87M	-10.02%514.07M	-10.02%514.07M	-10.80%532.07M	-10.11%551.29M	-8.14%542.64M	-4.50%571.3M	-4.50%571.3M
Goodwill and other intangible assets	-9.95%2.55B	-8.01%2.65B	-7.16%2.71B	-5.59%2.78B	-5.59%2.78B	-9.42%2.83B	-8.73%2.88B	-8.50%2.92B	-13.30%2.95B	-13.30%2.95B
-Goodwill	-19.64%680.41M	-18.73%721.99M	-17.89%763.58M	-17.12%805.16M	-17.12%805.16M	-40.03%846.75M	-39.57%888.33M	-39.16%929.92M	-15.09%971.51M	-15.09%971.51M
-Other intangible assets	-5.81%1.87B	-3.23%1.93B	-2.15%1.95B	0.07%1.98B	0.07%1.98B	15.85%1.98B	18.15%1.99B	19.65%1.99B	-12.39%1.98B	-12.39%1.98B
Deferred tax assets-non current	15.84%86.81M	58.70%127.68M	-2.58%99.57M	-52.90%52.42M	-52.90%52.42M	-23.56%74.94M	-39.34%80.45M	-19.08%102.2M	36.21%111.29M	36.21%111.29M
Other non current assets	-8.30%89.93M	-10.37%94.9M	-3.84%86.87M	-7.08%91.22M	-7.08%91.22M	-8.28%98.07M	-6.86%105.88M	-13.18%90.34M	-16.36%98.16M	-16.36%98.16M
Total non current assets	-8.89%3.22B	-6.46%3.39B	-6.81%3.41B	-7.72%3.44B	-7.72%3.44B	-9.96%3.53B	-9.90%3.62B	-8.90%3.66B	-11.17%3.73B	-11.17%3.73B
Total assets	-3.54%7.46B	-6.86%7.38B	-2.54%7.5B	-2.19%8.14B	-2.19%8.14B	-1.60%7.73B	2.25%7.92B	-2.59%7.69B	-1.52%8.32B	-1.52%8.32B
Liabilities
Current liabilities
Financial liabilities	-0.40%226.87M	-0.77%226.87M	-1.27%226.7M	-1.70%226.7M	-1.70%226.7M	-85.91%227.79M	-85.86%228.63M	-85.81%229.63M	-85.77%230.63M	-85.77%230.63M
-Current debt and capital lease obligation	-0.40%226.87M	-0.77%226.87M	-1.27%226.7M	-1.70%226.7M	-1.70%226.7M	-85.91%227.79M	-85.86%228.63M	-85.81%229.63M	-85.77%230.63M	-85.77%230.63M
-Including:Current debt	-0.40%226.87M	-0.77%226.87M	-1.27%226.7M	-1.70%226.7M	-1.70%226.7M	-85.91%227.79M	-85.86%228.63M	-85.81%229.63M	-85.77%230.63M	-85.77%230.63M
Payables	4.83%1.07B	-2.28%1.03B	-5.04%994.22M	-13.24%1.39B	-13.24%1.39B	-15.50%1.02B	-6.59%1.06B	-7.13%1.05B	9.20%1.6B	9.20%1.6B
-accounts payable	7.02%1.02B	0.19%978.77M	-3.99%914.46M	-10.57%1.23B	-10.57%1.23B	-12.78%955.28M	-4.04%976.86M	-6.49%952.51M	2.90%1.38B	2.90%1.38B
-Total tax payable	-25.98%50.21M	-32.67%53.56M	-15.56%79.76M	-30.14%152.24M	-30.14%152.24M	-41.28%67.83M	-29.56%79.55M	-13.11%94.46M	78.40%217.94M	78.40%217.94M
Other current liabilities	-4.39%346.33M	-2.41%340.12M	-27.25%301.31M	-10.58%330.95M	-10.58%330.95M	-9.66%362.23M	-2.26%348.52M	-6.76%414.19M	-11.12%370.1M	-11.12%370.1M
Current liabilities	2.02%1.65B	-2.10%1.6B	-9.97%1.52B	-11.58%1.94B	-11.58%1.94B	-50.03%1.61B	-47.38%1.63B	-46.99%1.69B	-37.18%2.2B	-37.18%2.2B
Non current liabilities
Non current financial liabilities	-17.35%1.08B	-16.62%1.14B	-15.96%1.19B	-15.35%1.25B	-15.35%1.25B	1,146.29%1.31B	1,151.33%1.36B	1,156.00%1.42B	1,158.64%1.48B	1,158.64%1.48B
-Long term debt and capital lease obligation	-17.35%1.08B	-16.62%1.14B	-15.96%1.19B	-15.35%1.25B	-15.35%1.25B	1,146.29%1.31B	1,151.33%1.36B	1,156.00%1.42B	1,158.64%1.48B	1,158.64%1.48B
-Including:Long term debt	-17.35%1.08B	-16.62%1.14B	-15.96%1.19B	-15.35%1.25B	-15.35%1.25B	1,146.29%1.31B	1,151.33%1.36B	1,156.00%1.42B	1,158.64%1.48B	1,158.64%1.48B
Long term provisions	0.61%72.42M	0.61%72.31M	0.61%72.2M	0.61%72.09M	0.61%72.09M	0.61%71.98M	-11.32%71.87M	-11.34%71.76M	-11.35%71.65M	-11.35%71.65M
Long term pension and other post-retirement benefit plans	----	----	----	--0	--0	--0	4.02%4.94M	6.14%4.94M	8.35%4.94M	8.35%4.94M
Non current deferred liabilities	-13.68%124.43M	-22.60%119.83M	-17.09%138.14M	-15.77%140.65M	-15.77%140.65M	--144.16M	--154.83M	--166.62M	-3.37%166.98M	-3.37%166.98M
Other non current liabilities	-70.56%718K	-61.74%1.14M	-55.74%1.56M	-51.37%1.98M	-51.37%1.98M	-47.05%2.44M	-41.82%2.99M	-37.61%3.53M	-35.43%4.07M	-35.43%4.07M
Total non current liabilities	-16.24%1.28B	-16.77%1.33B	-15.69%1.41B	-15.05%1.47B	-15.05%1.47B	720.79%1.53B	699.49%1.6B	715.89%1.67B	351.67%1.72B	351.67%1.72B
Total liabilities	-6.85%2.92B	-9.35%2.93B	-12.81%2.93B	-13.11%3.41B	-13.11%3.41B	-8.07%3.14B	-2.19%3.23B	-1.06%3.36B	1.06%3.92B	1.06%3.92B
Shareholders'equity
Share capital	0.59%1.27B	0.66%1.27B	20.22%1.26B	21.55%1.26B	21.55%1.26B	21.82%1.26B	22.40%1.26B	3.03%1.05B	2.51%1.04B	2.51%1.04B
-common stock	0.59%1.27B	0.66%1.27B	20.22%1.26B	21.55%1.26B	21.55%1.26B	21.82%1.26B	22.40%1.26B	3.03%1.05B	2.51%1.04B	2.51%1.04B
Additional paid-in capital	0.33%2.27B	0.37%2.27B	10.33%2.26B	10.95%2.26B	10.95%2.26B	11.07%2.26B	11.34%2.26B	1.53%2.05B	1.26%2.04B	1.26%2.04B
Retained earnings	-6.19%1.09B	-20.64%1.01B	-14.38%1.14B	-8.30%1.29B	-8.30%1.29B	-20.50%1.17B	-14.19%1.27B	-14.91%1.33B	-13.93%1.41B	-13.93%1.41B
Less: Treasury stock	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.00%116.04M	0.02%116.04M	0.02%116.04M	0.04%116.04M	0.04%116.04M
Other reserves	-108.24%-17.34M	-48.85%-21.9M	-688.17%-18.13M	-283.41%-8.89M	-283.41%-8.89M	-236.58%-8.33M	-459.29%-14.71M	-156.68%-2.3M	8.61%4.85M	8.61%4.85M
Total stockholders'equity	-1.45%4.5B	-5.42%4.41B	5.03%4.53B	7.22%4.69B	7.22%4.69B	3.08%4.57B	5.24%4.66B	-3.96%4.31B	-3.89%4.38B	-3.89%4.38B
Noncontrolling interests	27.93%34.21M	45.70%38.16M	88.55%37.38M	91.06%33.73M	91.06%33.73M	94.26%26.74M	115.01%26.19M	87.70%19.83M	73.76%17.65M	73.76%17.65M
Total equity	-1.28%4.53B	-5.14%4.45B	5.41%4.57B	7.56%4.73B	7.56%4.73B	3.36%4.59B	5.54%4.69B	-3.74%4.33B	-3.72%4.4B	-3.72%4.4B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall