(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -32.48%753.93M | -31.47%1.12B | 299.43%1.63B | -197.59%-816.99M | -29.19%837.16M | -24.87%1.18B | 22.05%1.57B | -13.39%1.29B | -9.83%1.49B | 1.65B |
Net profit before non-cash adjustment | -48.42%285.73M | 7.81%554.01M | 125.89%513.85M | -839.04%-1.98B | -18.07%268.53M | -64.04%327.74M | -23.00%911.41M | 16.68%1.18B | 38.43%1.01B | --732.78M |
Total adjustment of non-cash items | 19.00%616.07M | 8.19%517.73M | -63.17%478.55M | 5.30%1.3B | -14.24%1.23B | 30.47%1.44B | 10.44%1.1B | 4.92%998.56M | -23.18%951.71M | --1.24B |
-Depreciation and amortization | 7.98%561.13M | 1.74%519.69M | -13.50%510.78M | -4.80%590.52M | 11.38%620.29M | 4.94%556.92M | 18.07%530.71M | 10.59%449.48M | 1.38%406.42M | --400.88M |
-Reversal of impairment losses recognized in profit and loss | 394.57%52.68M | -90.11%10.65M | -82.37%107.74M | 316.10%611.05M | -66.71%146.85M | 354.91%441.17M | -10.33%96.98M | 4,954.11%108.16M | -67.98%2.14M | --6.68M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.85%12.88M | --91.06M |
-Disposal profit | -222.12%-6.8M | 53.84%5.57M | -55.38%3.62M | -28.95%8.11M | 15.64%11.42M | -57.15%9.88M | 483.30%23.05M | 576.54%3.95M | -96.37%584K | --16.1M |
-Net exchange gains and losses | -1,548.72%-54.66M | 95.40%-3.32M | -53.48%-72.04M | -231.70%-46.94M | 451.29%35.64M | -108.83%-10.15M | ---4.86M | ---- | ---- | ---- |
-Other non-cash items | 528.59%63.71M | 79.23%-14.87M | -152.37%-71.56M | -67.45%136.65M | -4.81%419.79M | -3.49%441.02M | 4.57%456.95M | -17.50%436.98M | -26.85%529.68M | --724.08M |
Changes in working capital | -430.03%-147.88M | -92.96%44.81M | 582.96%636.91M | 80.18%-131.88M | -13.86%-665.35M | -32.59%-584.34M | 50.65%-440.71M | -86.95%-892.94M | -48.86%-477.64M | ---320.86M |
-Change in receivables | 53.53%-25.63M | 14.89%-55.15M | 77.65%-64.8M | -174.62%-289.93M | 295.56%388.52M | -49.85%-198.67M | 37.44%-132.58M | -444.53%-211.92M | -45.12%61.51M | --112.07M |
-Change in inventory | 42.15%-45.31M | -34.23%-78.32M | 86.26%-58.35M | 52.20%-424.63M | 5.55%-888.36M | -2.77%-940.52M | -30.17%-915.16M | 15.79%-703.06M | -22.59%-834.94M | ---681.11M |
-Change in payables | 87.68%-13.14M | -128.98%-106.66M | 871.58%368M | -159.68%-47.7M | -110.41%-18.37M | 391.80%176.36M | -53.54%-60.44M | -28.36%-39.36M | -254.32%-30.67M | --19.87M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -143.82%-82.87M | --189.12M |
-Provision for loans, leases and other losses | -85.29%4.69M | 206.33%31.88M | 215.21%10.41M | -105.35%-9.03M | 562.77%168.78M | -36.98%25.47M | 347.40%40.41M | ---16.33M | ---- | ---- |
-Changes in other current assets | -127.06%-68.49M | -33.69%253.07M | -40.31%381.66M | 302.39%639.41M | -189.49%-315.93M | -43.70%353.02M | 706.64%627.06M | -81.01%77.74M | 944.49%409.33M | --39.19M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 9.00%-20.83M | -6.62%-22.89M | 9.98%-21.47M | -18.48%-23.85M | 5.27%-20.13M | 4.35%-21.25M | 12.68%-22.22M | 26.04%-25.45M | 18.73%-34.41M | -42.34M |
Interest received (cash flow from operating activities) | 107.64%11.46M | -59.29%5.52M | 42.68%13.56M | 18.81%9.51M | 10.73%8M | 19.40%7.23M | -13.27%6.05M | 8.79%6.98M | 211.76%6.41M | 2.06M |
Tax refund paid | -12.08%-45.46M | -176.87%-40.56M | 130.41%52.77M | 42.73%-173.55M | -12.86%-303.02M | 42.71%-268.5M | 2.01%-468.7M | -24.83%-478.32M | -225.00%-383.18M | -117.9M |
Other operating cash inflow (outflow) | 0 | -91.66%4.71M | -80.33%56.45M | 28,705,400.00%287.06M | 1K | 0 | 0 | -2K | 0 | 0 |
Operating cash flow | -34.25%699.1M | -38.56%1.06B | 341.09%1.73B | -237.52%-717.84M | -41.98%522M | -17.36%899.71M | 37.38%1.09B | -26.44%792.42M | -27.82%1.08B | --1.49B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.90%-317.69M | ---480.58M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---178.64M | ---- | ---- |
Net investment product transactions | 58.88%-164.65M | -86,018.28%-400.45M | 99.62%-465K | 40.38%-123.61M | 0.14%-207.31M | -168.49%-207.59M | -106.44%-77.32M | 200.00%1.2B | -500.00%-1.2B | ---200M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---20M | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 6.27%4.24M | 0.00%3.99M | 3.26%3.99M | 312.50%3.86M | 24.97%936K | -25.03%749K | 0.00%999K | 0.00%999K | 0.00%999K | --999K |
Net changes in other investments | 51.95%-527.34M | -242.63%-1.1B | -28.13%-320.34M | 61.14%-250.01M | 29.80%-643.43M | 50.81%-916.57M | -30.45%-1.86B | -363.19%-1.43B | -217.85%-308.35M | ---97.01M |
Investing cash flow | 53.97%-687.76M | -371.58%-1.49B | 14.32%-316.82M | 57.49%-369.75M | 22.58%-869.8M | 42.08%-1.12B | -377.82%-1.94B | 77.76%-405.91M | -135.01%-1.83B | ---776.59M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 72.51%188.51M | 108.54%109.27M | -194.05%-1.28B | 535.14%1.36B | -49.47%214.11M | -65.89%423.78M | 254.09%1.24B | 141.36%350.82M | -70.34%-848.29M | ---498M |
Net common stock issuance | ---- | ---- | -100.04%-17K | 3.89%38.44M | -0.60%37M | 133.04%37.22M | ---112.67M | ---- | --1.93B | ---- |
Increase or decrease of lease financing | -4.65%-22.44M | -34.74%-21.44M | 30.31%-15.91M | -24.88%-22.83M | 28.50%-18.28M | 23.66%-25.57M | -15.10%-33.5M | -22.57%-29.1M | 19.49%-23.74M | ---29.49M |
Cash dividends paid | -49.95%-115.75M | -100.00%-77.19M | 49.98%-38.6M | -0.15%-77.16M | 51.67%-77.04M | 29.02%-159.39M | -17.14%-224.57M | ---191.71M | ---- | ---- |
Net other fund-raising expenses | 50.00%-1K | 0.00%-2K | -100.00%-2K | ---1K | ---- | 50.00%-1K | -100.00%-2K | ---1K | ---- | ---- |
Financing cash flow | 372.87%50.32M | 100.80%10.64M | -202.71%-1.33B | 733.39%1.3B | -43.56%155.79M | -68.33%276.03M | 570.31%871.49M | -87.70%130.01M | 300.34%1.06B | ---527.49M |
Net cash flow | ||||||||||
Beginning cash position | -23.52%1.25B | 6.97%1.64B | 17.39%1.53B | -14.62%1.31B | 1.76%1.53B | 0.76%1.5B | 52.94%1.49B | 46.35%975.61M | 41.32%666.61M | --471.71M |
Current changes in cash | 114.68%61.66M | -623.17%-420.1M | -61.90%80.3M | 209.77%210.77M | -466.87%-192.01M | 153.59%52.34M | -96.00%20.64M | 67.16%516.52M | 63.96%309M | --188.46M |
Effect of exchange rate changes | 33.71%45.83M | 28.65%34.28M | 62.23%26.65M | 151.80%16.42M | -22.49%-31.71M | -176.79%-25.88M | ---9.35M | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | 0.00%1K | 200.00%1K | 0.00%-1K | ---1K | ---- | --1K | ---- | --6.44M |
End cash Position | 8.57%1.36B | -23.52%1.25B | 6.97%1.64B | 17.39%1.53B | -14.62%1.31B | 1.76%1.53B | 0.76%1.5B | 52.94%1.49B | 46.35%975.61M | --666.61M |
Free cash flow | -34.25%699.1M | -38.56%1.06B | 341.09%1.73B | -237.52%-717.84M | -41.98%522M | -17.36%899.71M | 37.38%1.09B | 4.33%792.42M | -24.95%759.52M | --1.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data