Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 15.73%9.94B | 66.77%1.67B | -19.31%8.59B | 150.32%4.65B | -76.61%852M | -41.27%999M | -7.19%10.64B | 168.59%3.44B | -59.17%1.86B | 17.25%3.64B |
| Net profit before non-cash adjustment | -1.49%6.36B | 21.55%1.94B | 55.86%6.45B | 63.39%1.9B | 76.38%1.86B | -59.17%1.6B | -23.57%4.14B | -332.47%-1.98B | -17.89%1.16B | -33.25%1.05B |
| Total adjustment of non-cash items | 1.07%3.79B | -145.01%-194M | -16.65%3.75B | -48.38%479M | -27.98%821M | 119.50%431M | 11.82%4.5B | 168.55%4.65B | 120.43%928M | 3.45%1.14B |
| -Depreciation and amortization | -0.29%3.1B | 0.13%764M | -6.89%3.11B | -8.02%780M | -7.95%776M | -3.05%763M | 6.48%3.34B | 9.28%860M | 9.14%848M | 8.77%843M |
| -Reversal of impairment losses recognized in profit and loss | 176.10%751M | ---- | -90.98%272M | ---- | ---- | ---- | 354.07%3.02B | 317.77%2.77B | ---- | ---- |
| -Disposal profit | ---225M | ---309M | ---- | ---- | ---- | ---- | 11.41%459M | 54.55%459M | ---- | ---- |
| -Other non-cash items | -54.81%169M | -95.48%-649M | 116.20%374M | -86.96%-301M | -84.85%45M | 88.92%-332M | -1,161.20%-2.31B | 3,172.22%553M | 54.78%-161M | 40.09%297M |
| Changes in working capital | 86.47%-220M | 92.31%-79M | -181.67%-1.63B | 1,074.68%2.27B | -226.29%-1.83B | ---1.03B | -1.24%1.99B | 159.43%775M | -108.59%-233M | 239.34%1.45B |
| -Change in receivables | -1,738.24%-557M | -26.71%-427M | 115.67%34M | -230.54%-265M | 125.33%115M | -262.37%-337M | -111.16%-217M | -84.14%127M | 204.10%203M | -200.00%-454M |
| -Change in inventory | 159.52%25M | -1,200.00%-11M | -162.50%-42M | 133.33%9M | 200.00%6M | -95.83%1M | 70.91%-16M | 53.33%-7M | -58.82%-27M | ---6M |
| -Change in prepaid assets | 114.97%28M | -1.23%-82M | -1,458.33%-187M | 32.07%593M | 11.61%-373M | -244.64%-81M | 57.14%-12M | 59.05%-95M | -13.15%449M | 0.94%-422M |
| -Change in payables | 100.21%2M | 295.03%636M | -184.67%-961M | 1,910.19%1.96B | -279.86%-1.82B | -62.30%161M | 973.08%1.14B | 89.78%-197M | -104.83%-108M | 536.64%1.01B |
| -Change in accrued expense | 115.63%276M | -1.71%-950M | 28.00%128M | -13.19%-1.24B | 13.04%1.23B | 5.27%-934M | 150.76%100M | 17.86%1.09B | 1.44%-1.09B | 5.63%1.09B |
| -Provision for loans, leases and other losses | 12.88%184M | 150.00%20M | 3.16%163M | -69.33%50M | 243.75%46M | -57.89%8M | -76.10%158M | -86.89%8M | -67.40%163M | -132.00%-32M |
| -Changes in other current assets | 76.61%-178M | 374.19%735M | -190.27%-761M | 550.84%1.17B | -495.79%-1.03B | -71.97%155M | 570.95%843M | 83.62%-150M | -77.05%179M | 152.20%261M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 11.15%-255M | 10.26%-70M | 0.35%-287M | 0.00%-75M | 0.00%-69M | -8.33%-78M | -1.41%-288M | -2.86%-72M | -13.64%-75M | -6.15%-69M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -16.62%-2.46B | -26.09%-1.27B | 15.76%-2.11B | 8.84%-1.1B | 171.43%5M | 20.75%-1.01B | -14.21%-2.5B | -11M | -7.75%-1.21B | -216.67%-7M |
| Other operating cash inflow (outflow) | -28.89%-406M | 108.11%18M | -5,350.00%-315M | 98.58%-2M | 7.55%-98M | -172.79%-222M | -71.43%6M | -471.43%-52M | -513.04%-141M | -806.67%-106M |
| Operating cash flow | 16.01%6.82B | 211.00%343M | -25.21%5.88B | 703.47%3.47B | -80.06%690M | -146.68%-309M | -12.81%7.86B | 169.85%3.3B | -87.06%432M | 12.99%3.46B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 28.26%-297M | 62.07%-55M | 66.01%-414M | 41.72%-95M | 87.45%-65M | 49.12%-145M | -20.59%-1.22B | 49.30%-252M | 44.56%-163M | -324.59%-518M |
| Net intangibles purchase and sale | -19.41%-486M | 35.42%-124M | -13.69%-407M | -49.32%-109M | 43.65%-71M | -81.13%-192M | -22.60%-358M | -1.92%-53M | 36.52%-73M | -53.66%-126M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | -669.77%-1.32B | 5.56%-51M | 107.14%2M | ---1.59B |
| Net investment product transactions | --310M | --310M | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net changes in other investments | -106.42%-75M | -100.82%-10M | 746.38%1.17B | -94.68%15M | 31.11%-31M | 3,238.46%1.22B | 146.94%138M | -275.00%-60M | 5,740.00%282M | 83.33%-45M |
| Investing cash flow | -257.93%-548M | -86.36%121M | 112.56%347M | -493.75%-189M | 92.66%-167M | 839.17%887M | -27.22%-2.76B | 32.79%-416M | 110.86%48M | -190.05%-2.27B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 9.47%-4.78B | 27.47%-1.32B | -399.09%-5.28B | -169.92%-1.32B | -37.13%-1.07B | -181.61%-1.82B | 159.38%1.77B | 21.33%-1.57B | -1.62%1.89B | 78.67%-781M |
| Net common stock issuance | ---1.13B | ---- | --0 | --0 | ---- | ---- | ---1.52B | ---191M | ---935M | ---- |
| Increase or decrease of lease financing | -4.83%-217M | -6.00%-53M | -5.61%-207M | -4.00%-52M | -4.17%-50M | -6.38%-50M | -2.62%-196M | -8.51%-51M | -6.38%-50M | -2.13%-48M |
| Cash dividends paid | -4.77%-1.93B | 0.33%-913M | 2.23%-1.84B | 1.81%-922M | 25.00%-3M | 2.76%-916M | 0.26%-1.89B | ---1M | 0.95%-939M | ---4M |
| Net other fund-raising expenses | -50.00%-3M | ---5M | 33.33%-2M | --0 | ---- | ---- | 98.06%-3M | 7,600.00%150M | --115M | -166.00%-266M |
| Financing cash flow | -9.90%-8.06B | 17.77%-2.29B | -299.29%-7.34B | -3,003.80%-2.29B | 24.48%-1.13B | -324.86%-2.79B | 64.75%-1.84B | 18.67%-1.66B | -91.45%79M | 60.85%-1.49B |
| Net cash flow | ||||||||||
| Beginning cash position | -7.35%14B | -7.35%14B | 27.48%15.12B | -7.71%12.31B | -5.36%12.91B | 27.48%15.12B | 15.93%11.86B | 4.46%13.89B | 40.69%13.33B | 23.90%13.64B |
| Current changes in cash | -61.21%-1.79B | 17.26%-1.83B | -134.09%-1.11B | 76.74%988M | -98.36%-603M | -223.98%-2.21B | 99.94%3.26B | 184.87%1.22B | -85.37%559M | 80.12%-304M |
| Cash adjustments other than cash changes | ---1M | ---- | ---- | --0 | ---- | ---- | 0.00%-1M | --0 | --0 | ---- |
| End cash Position | -12.80%12.21B | -5.66%12.18B | -7.35%14B | -4.31%13.29B | -7.71%12.31B | -5.36%12.91B | 27.48%15.12B | 27.48%15.12B | 4.46%13.89B | 40.69%13.33B |
| Free cash flow | 19.19%6.03B | 125.39%164M | -19.53%5.06B | 1,566.84%3.27B | -80.33%554M | -338.38%-646M | -18.29%6.28B | 355.62%3B | -93.31%196M | -1.43%2.82B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |