Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.53%4.66B | 12.10%4.97B | 12.10%4.97B | -7.06%4.73B | -36.09%3.77B | -24.77%4.23B | -20.17%4.43B | -20.17%4.43B | -15.28%5.09B | -1.60%5.9B |
-Cash and cash equivalents | 34.18%3.6B | 17.03%3.9B | 17.03%3.9B | -8.26%3.65B | -43.84%2.69B | -30.25%3.14B | -24.64%3.33B | -24.64%3.33B | -18.22%3.98B | -1.36%4.78B |
-Short term investments | -2.86%1.05B | -2.82%1.07B | -2.82%1.07B | -2.71%1.08B | -2.78%1.08B | -2.76%1.09B | -2.66%1.1B | -2.66%1.1B | -2.73%1.11B | -2.62%1.11B |
Receivables | 0.98%7.23B | -8.18%6.3B | -8.18%6.3B | 34.87%5.3B | 58.70%7.16B | 54.55%6.12B | 23.65%6.86B | 23.65%6.86B | 0.43%3.93B | -6.37%4.51B |
-Accounts receivable | 0.98%7.23B | -8.31%4.95B | -8.31%4.95B | 34.87%5.3B | 58.70%7.16B | 54.55%6.12B | 10.90%5.4B | 10.90%5.4B | 0.43%3.93B | -6.37%4.51B |
-Gross accounts receivable | 0.98%7.23B | -8.31%4.95B | -8.31%4.95B | 34.87%5.3B | 58.70%7.16B | 54.55%6.12B | 10.90%5.4B | 10.90%5.4B | 0.43%3.93B | -6.37%4.51B |
-Other receivables | ---- | -7.68%1.35B | -7.68%1.35B | ---- | ---- | ---- | 115.36%1.46B | 115.36%1.46B | ---- | ---- |
Inventory | 31.12%8.38B | 15.03%6.86B | 15.03%6.86B | 2.28%7.12B | 0.96%6.39B | 1.27%6.63B | 4.74%5.96B | 4.74%5.96B | 3.69%6.96B | 0.27%6.33B |
Other current assets | -18.96%2.28B | 90.89%2.91B | 90.89%2.91B | 62.88%2.98B | 85.87%2.82B | -1.07%2.5B | -38.01%1.53B | -38.01%1.53B | -18.40%1.83B | -8.29%1.52B |
Total current assets | 11.98%22.55B | 12.02%21.03B | 12.02%21.03B | 13.04%20.14B | 10.31%20.14B | 4.40%19.48B | -2.45%18.78B | -2.45%18.78B | -5.65%17.81B | -2.78%18.26B |
Non current assets | ||||||||||
Net PPE | 4.26%4.36B | -18.23%3.19B | -18.23%3.19B | 15.18%4.27B | 10.97%4.18B | 5.22%3.95B | 4.75%3.91B | 4.75%3.91B | 0.16%3.71B | 0.03%3.76B |
-Gross PP&E | 4.24%4.35B | 2.24%27.97B | 2.24%27.97B | 15.18%4.27B | 10.97%4.18B | 5.25%3.95B | 1.42%27.35B | 1.42%27.35B | 0.13%3.71B | 0.05%3.76B |
-Accumulated depreciation | ---- | -5.65%-24.77B | -5.65%-24.77B | ---- | ---- | ---- | -0.88%-23.45B | -0.88%-23.45B | ---- | ---- |
Total investment | 12.32%5.05B | 32.78%5.04B | 32.78%5.04B | 15.88%4.42B | 31.46%4.5B | 25.97%4.37B | 8.53%3.79B | 8.53%3.79B | 18.87%3.81B | 3.64%3.42B |
-Financial asset investment | 12.32%5.05B | 32.78%5.04B | 32.78%5.04B | 15.88%4.42B | 31.46%4.5B | 25.97%4.37B | 8.53%3.79B | 8.53%3.79B | 18.87%3.81B | 3.64%3.42B |
-Including:Available-for-sale securities | 12.32%5.05B | 32.78%5.04B | 32.78%5.04B | 15.88%4.42B | 31.46%4.5B | 25.97%4.37B | 8.53%3.79B | 8.53%3.79B | 18.87%3.81B | 3.64%3.42B |
Goodwill and other intangible assets | -22.46%366M | -22.07%406M | -22.07%406M | -19.49%446M | -19.18%472M | -18.70%500M | -8.27%521M | -8.27%521M | 6.33%554M | 26.68%584M |
-Other intangible assets | ---- | -22.07%406M | -22.07%406M | ---- | ---- | ---- | -8.27%521M | -8.27%521M | ---- | ---- |
Defined pension benefit | 39.31%241M | 39.20%245M | 39.20%245M | -18.96%171M | -13.07%173M | -6.95%174M | 1.15%176M | 1.15%176M | 38.82%211M | 42.14%199M |
Other non current assets | 10.24%420M | -16.67%375M | -16.67%375M | -22.09%381M | -14.00%381M | -15.16%386M | -1.96%450M | -1.96%450M | 1.03%489M | -4.32%443M |
Total non current assets | 7.56%10.43B | 4.64%9.25B | 4.64%9.25B | 10.39%9.69B | 15.33%9.7B | 10.61%9.38B | 5.00%8.84B | 5.00%8.84B | 8.78%8.78B | 3.48%8.41B |
Total assets | 10.53%32.99B | 9.65%30.29B | 9.65%30.29B | 12.16%29.82B | 11.90%29.84B | 6.35%28.87B | -0.18%27.62B | -0.18%27.62B | -1.33%26.59B | -0.89%26.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.18%2.2B | 39.56%2.05B | 39.56%2.05B | 124.47%2.14B | 127.86%2.19B | 125.00%1.96B | 63.62%1.47B | 63.62%1.47B | 6.73%952M | 7.85%962M |
-Current debt and capital lease obligation | 0.18%2.2B | 39.56%2.05B | 39.56%2.05B | 124.47%2.14B | 127.86%2.19B | 125.00%1.96B | 63.62%1.47B | 63.62%1.47B | 6.73%952M | 7.85%962M |
-Including:Current debt | 0.18%2.2B | 39.94%2.03B | 39.94%2.03B | 124.47%2.14B | 127.86%2.19B | 125.00%1.96B | 64.63%1.45B | 64.63%1.45B | 6.73%952M | 7.85%962M |
-Including:Current capital Lease obligation | ---- | 0.00%14M | 0.00%14M | ---- | ---- | ---- | 0.00%14M | 0.00%14M | ---- | ---- |
Payables | 60.41%3.83B | -4.76%2.64B | -4.76%2.64B | -6.11%2.32B | 0.13%2.39B | 18.93%2.88B | -8.03%2.77B | -8.03%2.77B | -16.79%2.47B | -18.33%2.38B |
-accounts payable | 41.38%3.09B | -4.29%2.43B | -4.29%2.43B | -6.29%2.22B | -0.68%2.18B | 15.05%2.56B | -3.28%2.54B | -3.28%2.54B | -9.48%2.37B | -13.81%2.2B |
-Total tax payable | 63.89%177M | 26.44%110M | 26.44%110M | 44.68%68M | -8.47%108M | 4.29%73M | -51.12%87M | -51.12%87M | -69.87%47M | -32.95%118M |
-Other payable | 484.54%567M | -31.29%101M | -31.29%101M | -40.35%34M | 40.58%97M | 97.56%243M | -30.66%147M | -30.66%147M | -71.36%57M | -64.43%69M |
Current provisions | -42.25%82M | -64.90%73M | -64.90%73M | -27.52%79M | 10.94%142M | 165.96%125M | 73.33%208M | 73.33%208M | 990.00%109M | 481.82%128M |
Pension and other retirement benefit plans | -13.73%289M | -10.06%304M | -10.06%304M | 7.74%167M | 6.69%335M | 3.61%172M | 5.63%338M | 5.63%338M | -6.63%155M | -1.57%314M |
Accrued and deferred income | -11.91%932M | -23.81%819M | -23.81%819M | -14.00%946M | -21.46%1.06B | -41.02%1.37B | -42.27%1.08B | -42.27%1.08B | 55.15%1.1B | 76.54%1.35B |
Other current liabilities | 14.78%986M | 19.52%851M | 19.52%851M | 70.30%906M | 55.33%859M | 28.07%876M | 25.80%712M | 25.80%712M | -63.64%532M | -55.37%553M |
Current liabilities | 19.23%8.31B | 2.47%6.73B | 2.47%6.73B | 23.23%6.56B | 22.59%6.97B | 13.40%7.38B | -3.05%6.57B | -3.05%6.57B | -14.34%5.32B | -7.57%5.69B |
Non current liabilities | ||||||||||
Non current financial liabilities | 74.08%4.84B | 104.48%4.2B | 104.48%4.2B | 56.13%3.27B | 21.75%2.78B | -6.74%1.91B | -13.38%2.05B | -13.38%2.05B | -11.67%2.1B | -10.29%2.29B |
-Long term debt and capital lease obligation | 74.08%4.84B | 104.48%4.2B | 104.48%4.2B | 56.13%3.27B | 21.75%2.78B | -6.74%1.91B | -13.38%2.05B | -13.38%2.05B | -11.67%2.1B | -10.29%2.29B |
-Including:Long term debt | 74.08%4.84B | 113.10%4.07B | 113.10%4.07B | 56.13%3.27B | 21.75%2.78B | -6.74%1.91B | -13.70%1.91B | -13.70%1.91B | -11.67%2.1B | -10.29%2.29B |
-Including:Long term capital lease obligation | ---- | -9.72%130M | -9.72%130M | ---- | ---- | ---- | -8.86%144M | -8.86%144M | ---- | ---- |
Long term provisions | 0.00%93M | 0.00%93M | 0.00%93M | 0.00%93M | 1.09%93M | 1.09%93M | 1.09%93M | 1.09%93M | 1.09%93M | 1.10%92M |
Long term pension and other post-retirement benefit plans | -4.00%815M | -4.55%819M | -4.55%819M | -6.37%838M | -7.42%849M | -8.40%851M | -10.06%858M | -10.06%858M | -7.35%895M | -5.66%917M |
Non current deferred liabilities | 19.67%803M | 108.62%799M | 108.62%799M | 74.93%642M | 159.07%671M | 104.04%555M | 37.77%383M | 37.77%383M | 182.31%367M | 49.71%259M |
Other non current liabilities | -3.10%438M | 1.28%317M | 1.28%317M | -2.83%447M | -2.59%452M | -2.99%454M | 0.00%313M | 0.00%313M | -2.95%460M | -3.33%464M |
Total non current liabilities | 44.25%6.99B | 68.26%6.22B | 68.26%6.22B | 35.33%5.29B | 20.66%4.85B | 1.42%3.86B | -7.66%3.7B | -7.66%3.7B | -3.07%3.91B | -5.77%4.02B |
Total liabilities | 29.49%15.31B | 26.16%12.96B | 26.16%12.96B | 28.35%11.85B | 21.79%11.82B | 8.97%11.24B | -4.77%10.27B | -4.77%10.27B | -9.90%9.23B | -6.83%9.71B |
Shareholders'equity | ||||||||||
Share capital | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B |
-common stock | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B |
Additional paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -10.69%6.53B | -15.18%6.23B | -15.18%6.23B | 0.38%7.32B | 1.53%7.32B | 2.37%7.21B | 4.02%7.35B | 4.02%7.35B | 7.27%7.29B | 10.49%7.21B |
Less: Treasury stock | -1.72%400M | -0.24%416M | -0.24%416M | -2.40%407M | -2.40%407M | -2.34%417M | -2.34%417M | -2.34%417M | 225.78%417M | 225.78%417M |
Other reserves | 20.62%2.53B | 77.79%2.5B | 77.79%2.5B | 39.43%2.04B | 81.07%2.1B | 52.10%1.81B | 13.77%1.41B | 13.77%1.41B | 44.43%1.47B | 7.13%1.16B |
Total stockholders'equity | -1.90%17.68B | -0.12%17.33B | -0.12%17.33B | 3.55%17.97B | 6.24%18.02B | 4.74%17.62B | 2.75%17.35B | 2.75%17.35B | 3.93%17.36B | 2.86%16.97B |
Total equity | -1.90%17.68B | -0.12%17.33B | -0.12%17.33B | 3.55%17.97B | 6.24%18.02B | 4.74%17.62B | 2.75%17.35B | 2.75%17.35B | 3.93%17.36B | 2.86%16.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |