(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -228.56%-1.82B | -27.96%1.41B | 481.19%1.96B | 115.98%337.34M | -334.68%-2.11B | -75.76%899.36M | 276.31%3.71B | -340.82%-2.1B | 213.60%873.8M | -355.63%-769.17M |
Net profit before non-cash adjustment | 13.43%249.89M | 11.67%220.3M | 12.20%197.28M | -27.95%175.82M | 39.06%244.01M | -76.38%175.48M | 472.93%742.78M | 46.25%129.65M | -44.97%88.65M | -27.98%161.08M |
Total adjustment of non-cash items | 168.65%386.68M | -68.87%143.94M | 89.11%462.35M | 79.42%244.48M | -36.65%136.26M | 317.50%215.09M | -130.58%-98.89M | 18.70%323.37M | 3,655.07%272.43M | -98.16%7.26M |
-Depreciation and amortization | 27.62%268.05M | 1.17%210.04M | -9.32%207.62M | 18.70%228.97M | -18.08%192.9M | -5.37%235.46M | -7.53%248.82M | 26.49%269.07M | 17.72%212.72M | 9.31%180.7M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --7.68M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 61.75%-8.3M | 95.59%-21.7M |
-Disposal profit | 246.27%4.03M | -241.15%-2.76M | 108.47%1.95M | 76.83%-23.08M | -342.15%-99.6M | 46.25%-22.53M | -183.24%-41.91M | -225.80%-14.8M | -533.40%-4.54M | -96.60%1.05M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 141.43%29.54M | ---71.3M |
-Other non-cash items | 280.92%114.6M | -125.06%-63.34M | 717.70%252.78M | -28.05%30.91M | 1,895.63%42.97M | 100.70%2.15M | -542.52%-305.79M | 60.62%69.1M | 152.79%43.02M | -111.83%-81.5M |
Changes in working capital | -333.97%-2.45B | -19.43%1.05B | 1,668.07%1.3B | 96.67%-82.97M | -589.56%-2.49B | -83.41%508.79M | 219.90%3.07B | -598.77%-2.56B | 154.69%512.72M | -196.48%-937.51M |
-Change in receivables | -156.28%-1.06B | 161.35%1.88B | -778.39%-3.06B | 83.19%-347.92M | -250.09%-2.07B | -37.00%1.38B | 164.97%2.19B | -2,138.27%-3.37B | 125.67%165.25M | -28.73%-643.73M |
-Change in inventory | -171.19%-259.49M | -107.32%-95.69M | 154.47%1.31B | 214.57%513.46M | -29.89%-448.17M | -138.75%-345.05M | 421.80%890.51M | 329.02%170.66M | 62.73%-74.52M | -151.40%-199.94M |
-Change in payables | 1,436.53%524.4M | -107.65%-39.24M | 234.02%512.9M | -550.82%-382.69M | 89.63%-58.8M | -559.96%-567.04M | -113.86%-85.92M | 46.90%619.9M | 549.73%421.99M | 54.27%-93.83M |
-Provision for loans, leases and other losses | -80.57%12.64M | 2,743.51%65.03M | 118.25%2.29M | -118.66%-12.53M | 59.39%67.17M | -42.36%42.14M | 257.63%73.11M | --20.44M | ---- | ---- |
-Changes in other current assets | -121.19%-1.67B | -129.86%-757.07M | 1,628.00%2.54B | 701.00%146.72M | --18.32M | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1.07%-39.08M | 24.54%-38.67M | 14.67%-51.24M | -3.75%-60.05M | -1.28%-57.88M | -19.12%-57.15M | -37.40%-47.97M | -17.10%-34.91M | 23.74%-29.82M | 25.42%-39.1M |
Interest received (cash flow from operating activities) | 17.46%30.96M | 31.92%26.36M | 6.78%19.98M | -23.15%18.71M | 3.18%24.35M | 16.79%23.6M | 4.66%20.2M | 9.35%19.3M | -1.54%17.65M | 7.38%17.93M |
Tax refund paid | 36.86%-72.18M | -190.15%-114.31M | 59.74%-39.4M | -57.54%-97.86M | 37.75%-62.12M | -23.25%-99.79M | -159.69%-80.97M | 9.37%-31.18M | 48.63%-34.4M | -88.43%-66.97M |
Other operating cash inflow (outflow) | 1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -247.46%-1.9B | -31.97%1.29B | 853.79%1.89B | 108.98%198.15M | -388.01%-2.21B | -78.73%766.01M | 267.42%3.6B | -360.03%-2.15B | 196.49%827.23M | -473.34%-857.31M |
Investing cash flow | ||||||||||
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---861.71M | ---- | ---- | ---- |
Net investment product transactions | -90.78%3.99M | 5,178.17%43.27M | -101.73%-852K | -87.50%49.13M | 2,933.32%393.06M | 255.46%12.96M | -864.70%-8.34M | -104.28%-864K | -74.30%20.2M | 2,171.51%78.59M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.67%-1.5M | ---1.8M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | 327.50%1.54M | -41.94%360K | 55.00%620K | 122.22%400K | -95.62%180K | 41.15%4.11M | -6.19%2.91M | 8.95%3.1M |
Net changes in other investments | -85.17%-374.49M | 54.13%-202.24M | -90.22%-440.95M | -129.97%-231.81M | 5.06%-100.8M | 21.00%-106.17M | 32.00%-134.39M | 0.49%-197.63M | -340.33%-198.6M | 68.99%-45.1M |
Investing cash flow | -133.06%-370.51M | 63.89%-158.97M | -141.48%-440.26M | -162.25%-182.32M | 415.55%292.88M | 90.76%-92.81M | -416.62%-1B | -9.83%-194.39M | -608.71%-176.99M | 123.76%34.79M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 342.05%2.13B | 34.21%-880M | -2,129.17%-1.34B | -102.60%-60M | 328.71%2.31B | 46.85%-1.01B | -180.89%-1.9B | 502.26%2.35B | -174.89%-584M | 454.13%779.8M |
Net common stock issuance | --0 | 80.60%-71K | -463.08%-366K | -3,150.00%-65K | 88.89%-2K | 91.13%-18K | -20.83%-203K | 22.22%-168K | -260.00%-216K | 75.81%-60K |
Increase or decrease of lease financing | 9.29%-36.74M | 0.70%-40.5M | 4.76%-40.79M | -34.76%-42.83M | 21.70%-31.78M | 17.79%-40.58M | -1.39%-49.37M | 4.15%-48.69M | -29.11%-50.8M | -100.87%-39.35M |
Net other fund-raising expenses | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 327.39%2.09B | 33.23%-920.58M | -1,239.93%-1.38B | -104.52%-102.89M | 316.85%2.28B | 46.12%-1.05B | -184.76%-1.95B | 462.25%2.3B | -185.77%-635.02M | 408.45%740.39M |
Net cash flow | ||||||||||
Beginning cash position | 22.37%1.13B | 8.34%921.91M | -9.28%850.9M | 63.67%937.97M | -39.71%573.1M | 213.29%950.5M | -12.94%303.4M | 4.57%348.5M | -19.77%333.27M | -27.41%415.4M |
Current changes in cash | -184.01%-173.23M | 190.39%206.19M | 181.56%71.01M | -123.86%-87.06M | 196.68%364.87M | -158.32%-377.4M | 1,534.88%647.1M | -396.27%-45.1M | 118.54%15.22M | 47.63%-82.12M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -15.36%954.88M | 22.37%1.13B | 8.34%921.91M | -9.28%850.9M | 63.67%937.97M | -39.71%573.1M | 213.29%950.5M | -12.94%303.4M | 4.57%348.5M | -19.77%333.27M |
Free cash flow | -247.46%-1.9B | -31.97%1.29B | 853.79%1.89B | 108.98%198.15M | -388.01%-2.21B | -78.73%766.01M | 267.42%3.6B | -360.03%-2.15B | 196.49%827.23M | -473.34%-857.31M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data