Kyogoku unyu shoji
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. Western Therapeutics Institute
4576
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.12%2.54B | 20.12%2.54B | -13.38%1.51B | 21.29%2.27B | 20.44%1.92B | -0.28%2.11B | -0.28%2.11B | -7.80%1.75B | 44.52%1.87B | -3.27%1.6B |
-Cash and cash equivalents | 20.12%2.54B | 20.12%2.54B | -13.38%1.51B | 21.29%2.27B | 20.44%1.92B | -0.28%2.11B | -0.28%2.11B | -7.80%1.75B | 44.52%1.87B | -3.27%1.6B |
Receivables | -4.02%3.83B | -4.02%3.83B | -0.02%3.2B | 1.67%2.8B | 6.52%3.38B | 63.46%4B | 63.46%4B | 37.41%3.2B | -2.86%2.76B | 76.47%3.17B |
-Accounts receivable | 19.62%1.98B | 19.62%1.98B | -0.02%3.2B | 1.67%2.8B | 6.52%3.38B | 33.11%1.65B | 33.11%1.65B | 37.41%3.2B | -2.86%2.76B | 76.47%3.17B |
-Gross accounts receivable | 19.62%1.98B | 19.62%1.98B | -0.02%3.2B | 1.67%2.8B | 6.52%3.38B | 33.11%1.65B | 33.11%1.65B | 37.41%3.2B | -2.86%2.76B | 76.28%3.17B |
-Other receivables | -20.74%1.86B | -20.74%1.86B | ---- | ---- | ---- | 94.88%2.34B | 94.88%2.34B | ---- | ---- | ---- |
Inventory | 26.71%671.75M | 26.71%671.75M | 20.60%754.62M | -0.98%689.67M | -13.05%639.73M | -4.58%530.15M | -4.58%530.15M | 28.71%625.73M | 43.81%696.49M | 32.22%735.72M |
Other current assets | 11.08%626.24M | 11.08%626.24M | 11.47%974.69M | 17.23%502.4M | 100.30%762.53M | -5.10%563.75M | -5.10%563.75M | 343.29%874.42M | 144.62%428.55M | 20.46%380.7M |
Total current assets | 6.51%7.67B | 6.51%7.67B | -0.08%6.44B | 8.89%6.27B | 13.92%6.7B | 26.08%7.2B | 26.08%7.2B | 31.38%6.44B | 20.05%5.75B | 36.20%5.89B |
Non current assets | ||||||||||
Net PPE | 3.11%1.2B | 3.11%1.2B | -10.03%1.14B | -12.68%1.12B | -16.04%1.18B | -7.70%1.16B | -7.70%1.16B | 13.58%1.27B | 18.05%1.28B | 30.08%1.4B |
-Gross PP&E | 9.19%3.32B | 9.19%3.32B | -10.03%1.14B | -12.68%1.12B | -16.04%1.18B | 10.18%3.04B | 10.18%3.04B | 13.58%1.27B | 18.05%1.28B | 30.08%1.4B |
-Accumulated depreciation | -12.94%-2.12B | -12.94%-2.12B | ---- | ---- | ---- | -25.16%-1.88B | -25.16%-1.88B | ---- | ---- | ---- |
Prepaid assets-non current | 3,853.87%733.4M | 3,853.87%733.4M | ---- | ---- | ---- | --18.55M | --18.55M | ---- | ---- | ---- |
Total investment | --120.6M | --120.6M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Financial asset investment | --120.6M | --120.6M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Including:Available-for-sale securities | --120.6M | --120.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.54%328.74M | -1.54%328.74M | -4.23%320.85M | -6.56%316.89M | -9.62%331.58M | -5.15%333.88M | -5.15%333.88M | -2.75%335.02M | 0.95%339.12M | 10.59%366.86M |
-Goodwill | -25.00%14.36M | -25.00%14.36M | -23.53%15.56M | -22.22%16.76M | -21.05%17.95M | --19.15M | --19.15M | --20.35M | --21.55M | --22.74M |
-Other intangible assets | -0.11%314.38M | -0.11%314.38M | -2.98%305.29M | -5.49%300.13M | -8.86%313.62M | -10.59%314.73M | -10.59%314.73M | --314.67M | --317.57M | --344.12M |
Deferred tax assets-non current | 7.94%88.61M | 7.94%88.61M | -5.57%44.91M | -47.06%15.3M | 95.58%66.75M | 194.98%82.09M | 194.98%82.09M | -51.95%47.56M | -69.16%28.91M | -58.14%34.13M |
Other non current assets | 28.11%113.99M | 28.11%113.99M | 144.33%236.4M | 93.23%212M | 96.16%200.16M | 25.22%88.98M | 25.22%88.98M | -73.12%96.75M | -69.82%109.71M | -71.83%102.04M |
Total non current assets | 53.29%2.58B | 53.29%2.58B | -0.24%1.74B | -5.47%1.67B | -6.79%1.78B | -1.42%1.69B | -1.42%1.69B | -8.99%1.75B | -6.33%1.76B | 2.78%1.9B |
Total assets | 15.38%10.25B | 15.38%10.25B | -0.12%8.18B | 5.52%7.93B | 8.86%8.48B | 19.74%8.89B | 19.74%8.89B | 20.03%8.19B | 12.62%7.52B | 26.17%7.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -75.56%244.97M | -75.56%244.97M | -80.31%226.29M | -53.69%486.82M | -36.66%916.46M | -10.30%1B | -10.30%1B | 10.14%1.15B | 21.45%1.05B | 155.44%1.45B |
-Current debt and capital lease obligation | -75.56%244.97M | -75.56%244.97M | -80.31%226.29M | -53.69%486.82M | -36.66%916.46M | -10.30%1B | -10.30%1B | 10.14%1.15B | 21.45%1.05B | 155.44%1.45B |
-Including:Current debt | -76.09%238.43M | -76.09%238.43M | -80.31%226.29M | -53.69%486.82M | -36.66%916.46M | -10.43%997.17M | -10.43%997.17M | 10.14%1.15B | 21.45%1.05B | 155.44%1.45B |
-Including:Current capital Lease obligation | 27.93%6.54M | 27.93%6.54M | ---- | ---- | ---- | 24.10%5.11M | 24.10%5.11M | ---- | ---- | ---- |
Payables | 18.90%1.69B | 18.90%1.69B | 7.63%947.94M | 17.42%659.42M | 4.98%657.03M | 77.42%1.42B | 77.42%1.42B | 201.43%880.72M | 53.76%561.6M | 74.92%625.84M |
-accounts payable | -5.95%862.52M | -5.95%862.52M | -15.01%748.56M | 4.30%567.15M | 17.64%608.58M | 127.24%917.04M | 127.24%917.04M | 276.81%880.72M | 84.31%543.79M | 84.42%517.33M |
-Total tax payable | 89.81%392.04M | 89.81%392.04M | --199.39M | 417.91%92.27M | -55.36%48.44M | 28.72%206.54M | 28.72%206.54M | --0 | -74.62%17.82M | 40.41%108.52M |
-Other payable | 46.31%434.1M | 46.31%434.1M | ---- | ---- | ---- | 25.46%296.71M | 25.46%296.71M | ---- | ---- | ---- |
Pension and other retirement benefit plans | -13.79%3.25M | -13.79%3.25M | 17.53%167.47M | 121.55%50.58M | 12.33%78M | --3.77M | --3.77M | -14.49%142.49M | -73.45%22.83M | 8.32%69.44M |
Accrued and deferred income | 103.24%997.89M | 103.24%997.89M | ---- | ---- | ---- | 82.40%490.99M | 82.40%490.99M | ---- | ---- | ---- |
Other current liabilities | 229.55%161.08M | 229.55%161.08M | 81.03%786.33M | -8.33%576.1M | 148.50%853.67M | 234.48%48.88M | 234.48%48.88M | 29.11%434.37M | 37.71%628.47M | -44.58%343.53M |
Current liabilities | 4.37%3.1B | 4.37%3.1B | -18.37%2.13B | -21.69%1.77B | 0.78%2.51B | 34.72%2.97B | 34.72%2.97B | 41.78%2.61B | 27.69%2.26B | 54.57%2.49B |
Non current liabilities | ||||||||||
Non current financial liabilities | -60.96%74.99M | -60.96%74.99M | -10.60%168.02M | -10.46%170.5M | -10.30%177.98M | 44.15%192.07M | 44.15%192.07M | 321.39%187.94M | 14.99%190.42M | 6.33%198.42M |
-Long term debt and capital lease obligation | -60.96%74.99M | -60.96%74.99M | -10.60%168.02M | -10.46%170.5M | -10.30%177.98M | 44.15%192.07M | 44.15%192.07M | 321.39%187.94M | 14.99%190.42M | 6.33%198.42M |
-Including:Long term debt | -66.45%60.54M | -66.45%60.54M | -10.60%168.02M | -10.46%170.5M | -10.30%177.98M | 46.00%180.46M | 46.00%180.46M | 321.39%187.94M | 14.99%190.42M | 6.33%198.42M |
-Including:Long term capital lease obligation | 24.51%14.46M | 24.51%14.46M | ---- | ---- | ---- | 20.42%11.61M | 20.42%11.61M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -5.79%75.86M | -5.79%75.86M | -1.43%79.57M | 1.77%80.24M | -0.32%80.17M | 3.09%80.53M | 3.09%80.53M | -0.80%80.72M | 0.48%78.84M | 5.98%80.43M |
Non current deferred liabilities | ---- | ---- | ---- | -88.12%1.95M | ---- | ---- | ---- | ---- | --16.37M | ---- |
Non current accrued and deferred income | -64.17%6.28M | -64.17%6.28M | ---- | ---- | ---- | -54.42%17.54M | -54.42%17.54M | ---- | ---- | ---- |
Other non current liabilities | -50.00%1K | -50.00%1K | -33.98%23.03M | -37.54%25.31M | -33.95%32.21M | 100.00%2K | 100.00%2K | -32.76%34.88M | -26.27%40.52M | -16.90%48.77M |
Total non current liabilities | -45.84%157.14M | -45.84%157.14M | -10.85%270.61M | -14.77%277.99M | -11.37%290.36M | 16.13%290.14M | 16.13%290.14M | -30.54%303.54M | -39.84%326.16M | -40.87%327.61M |
Total liabilities | -0.10%3.25B | -0.10%3.25B | -17.59%2.4B | -20.82%2.05B | -0.64%2.8B | 32.83%3.26B | 32.83%3.26B | 27.89%2.91B | 11.87%2.59B | 30.11%2.81B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B |
-common stock | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B |
Additional paid-in capital | 24.09%974.31M | 24.09%974.31M | 0.00%785.2M | 0.00%785.2M | 0.00%785.2M | 0.00%785.2M | 0.00%785.2M | 0.00%785.2M | 0.00%785.2M | 0.00%785.2M |
Retained earnings | 31.67%4.11B | 31.67%4.11B | 34.25%3.77B | 36.91%3.39B | 32.07%3.14B | 30.33%3.12B | 30.33%3.12B | 30.40%2.81B | 20.07%2.48B | 32.95%2.38B |
Less: Treasury stock | 412.41%103.03M | 412.41%103.03M | 3,071.42%637.65M | 0.20%20.15M | 0.00%20.11M | 0.00%20.11M | 0.00%20.11M | 0.00%20.11M | 0.00%20.11M | 0.00%20.11M |
Other reserves | 56.06%765.64M | 56.06%765.64M | 34.94%606.27M | 9.29%469.33M | -9.56%522.5M | -11.85%490.6M | -11.85%490.6M | 20.51%449.28M | 55.27%429.44M | 184.83%577.74M |
Total stockholders'equity | 24.33%7B | 24.33%7B | 9.52%5.78B | 19.38%5.88B | 14.23%5.68B | 13.29%5.63B | 13.29%5.63B | 16.10%5.28B | 13.01%4.93B | 24.05%4.98B |
Total equity | 24.33%7B | 24.33%7B | 9.52%5.78B | 19.38%5.88B | 14.23%5.68B | 13.29%5.63B | 13.29%5.63B | 16.10%5.28B | 13.01%4.93B | 24.05%4.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |