JP Stock MarketDetailed Quotes

6264 Marumae

Watchlist

1630
+113+7.45%

20min DelayMarket Closed Dec 30 15:30 JST

21.28BMarket Cap1051.61P/E (Static)

Marumae Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Aug 31, 2024

(Q4)Aug 31, 2024

(Q3)May 31, 2024

(Q2)Feb 29, 2024

(Q1)Nov 30, 2023

(FY)Aug 31, 2023

(Q4)Aug 31, 2023

(Q3)May 31, 2023

(Q2)Feb 28, 2023

(Q1)Nov 30, 2022

Total revenue

-30.86%4.75B

-5.58%1.4B

14.35%1.3B

-47.35%922.85M

-55.08%1.12B

-19.99%6.87B

-40.22%1.49B

-46.57%1.14B

-13.40%1.75B

28.34%2.49B

Cost of revenue

-25.89%3.92B

-11.66%1.1B

-8.82%1.03B

-38.25%822.42M

-38.76%971.09M

-2.61%5.28B

-24.63%1.24B

-17.59%1.13B

5.44%1.33B

37.85%1.59B

Gross profit

-47.45%832.13M

25.12%307.56M

1,778.48%277.81M

-76.14%100.43M

-83.78%146.34M

-49.86%1.58B

-70.76%245.81M

-98.08%14.79M

-44.68%420.87M

14.45%902.01M

Operating expense

-6.68%675.61M

10.67%175.15M

2.70%174.7M

-3.63%156.66M

-27.44%169.1M

-9.11%723.98M

-28.57%158.26M

-15.50%170.11M

-10.00%162.57M

20.73%233.04M

Staff costs

-6.86%309.9M

----

-1.75%332.73M

----

Selling and administrative expenses

9.97%92.86M

----

12.72%84.45M

----

-General and administrative expense

9.97%92.86M

----

12.72%84.45M

----

Research and development costs

-34.85%55.05M

----

-38.39%84.5M

----

Depreciation and amortization

-6.55%22.27M

----

-6.00%23.83M

----

-Depreciation

-6.55%22.27M

----

-6.00%23.83M

----

Other operating expenses

-1.48%195.53M

----

-9.97%198.48M

----

Operating profit

-81.79%156.52M

51.25%132.4M

166.39%103.11M

-121.77%-56.23M

-103.40%-22.76M

-63.61%859.49M

-85.86%87.54M

-127.37%-155.32M

-55.48%258.3M

12.42%668.97M

Net non-operating interest income (expenses)

2.54%-22.85M

-2.61%-5.97M

3.18%-6.06M

16.90%-5.23M

-10.16%-5.59M

-18.97%-23.45M

-7.96%-5.82M

-16.83%-6.26M

-35.13%-6.3M

-17.93%-5.07M

Non-operating interest income

179.20%349K

264.38%266K

--0

----

155.10%125K

151.72%73K

--0

----

Non-operating interest expense

-1.58%23.2M

5.86%6.24M

-3.18%6.06M

-16.27%5.32M

10.16%5.59M

19.31%23.57M

8.73%5.89M

16.77%6.26M

35.81%6.35M

17.88%5.07M

Net investment income

-143.71%-2.3M

-312.48%-10.14M

-16.21%4.85M

2.56M

446K

-76.23%5.25M

4.77M

5.78M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-161.49%-91.66M

-108.17%-15.14M

21.58%-26.65M

-78,273.53%-26.65M

-918.64%-23.23M

116.88%149.06M

187.81%185.35M

-863.98%-33.98M

72.13%-34K

-2.28M

Less:Impairment of capital assets

36.78%97.02M

-43.69%17.11M

-34.29%26.65M

--26.65M

--26.62M

--70.93M

--30.38M

--40.55M

--0

Less:Other special charges

97.59%-5.36M

99.09%-1.97M

--0

---3.4M

-223.41%-222.27M

-234.99%-215.73M

-47.71%-6.57M

----

Less:Write off

--0

--2.28M

--0

--2.28M

Other non-operating income (expenses)

-55.95%3.22M

102.27%87K

-91.74%682K

-75.22%913K

293.09%1.54M

3,982.68%7.31M

73.57%-3.83M

-40.58%8.25M

359.80%3.68M

-135.99%-796K

Income before tax

-95.70%42.94M

-62.23%101.24M

141.83%75.93M

-133.81%-84.64M

-107.50%-49.59M

-58.99%997.66M

-60.91%268.01M

-131.51%-181.52M

-56.71%250.35M

11.44%660.82M

Income tax

-91.98%23.34M

-56.83%30.42M

154.59%25.28M

-129.87%-21.91M

-105.39%-10.44M

-52.74%291.08M

-39.83%70.46M

-128.08%-46.3M

-55.04%73.35M

13.39%193.58M

Net income

-97.23%19.59M

-64.15%70.82M

137.46%50.65M

-135.44%-62.73M

-108.38%-39.15M

-61.11%706.58M

-65.25%197.56M

-132.89%-135.22M

-57.36%177M

10.65%467.24M

Net income continuous operations

-97.23%19.59M

-64.15%70.82M

137.46%50.65M

-135.44%-62.73M

-108.38%-39.15M

-61.11%706.58M

-65.25%197.56M

-132.89%-135.22M

-57.36%177M

10.65%467.24M

Noncontrolling interests

Net income attributable to the company

-97.23%19.59M

-64.15%70.82M

137.46%50.65M

-135.44%-62.73M

-108.38%-39.15M

-61.11%706.58M

-65.25%197.56M

-132.89%-135.22M

-57.36%177M

10.65%467.24M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-97.23%19.59M

-64.15%70.82M

137.46%50.65M

-135.44%-62.73M

-108.38%-39.15M

-61.11%706.58M

-65.25%197.56M

-132.89%-135.22M

-57.36%177M

10.65%467.24M

Gross dividend payment

Basic earnings per share

-97.23%1.55

-64.17%5.6

137.44%4.01

-135.43%-4.96

-108.38%-3.1

-60.78%55.92

-65.20%15.63

-133.19%-10.71

-56.82%14

12.19%37

Diluted earnings per share

-97.23%1.55

-64.19%5.5968

137.38%4.0031

-135.43%-4.96

-108.38%-3.1

-60.78%55.92

-65.20%15.6289

-133.19%-10.71

-56.82%14

12.19%37

Dividend per share

-16.67%30

11.11%20

-44.44%10

-25.00%36

-30.77%18

-18.18%18

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Aug 31, 2024	(Q4)Aug 31, 2024	(Q3)May 31, 2024	(Q2)Feb 29, 2024	(Q1)Nov 30, 2023	(FY)Aug 31, 2023	(Q4)Aug 31, 2023	(Q3)May 31, 2023	(Q2)Feb 28, 2023	(Q1)Nov 30, 2022
Total revenue	-30.86%4.75B	-5.58%1.4B	14.35%1.3B	-47.35%922.85M	-55.08%1.12B	-19.99%6.87B	-40.22%1.49B	-46.57%1.14B	-13.40%1.75B	28.34%2.49B
Cost of revenue	-25.89%3.92B	-11.66%1.1B	-8.82%1.03B	-38.25%822.42M	-38.76%971.09M	-2.61%5.28B	-24.63%1.24B	-17.59%1.13B	5.44%1.33B	37.85%1.59B
Gross profit	-47.45%832.13M	25.12%307.56M	1,778.48%277.81M	-76.14%100.43M	-83.78%146.34M	-49.86%1.58B	-70.76%245.81M	-98.08%14.79M	-44.68%420.87M	14.45%902.01M
Operating expense	-6.68%675.61M	10.67%175.15M	2.70%174.7M	-3.63%156.66M	-27.44%169.1M	-9.11%723.98M	-28.57%158.26M	-15.50%170.11M	-10.00%162.57M	20.73%233.04M
Staff costs	-6.86%309.9M	----	----	----	----	-1.75%332.73M	----	----	----	----
Selling and administrative expenses	9.97%92.86M	----	----	----	----	12.72%84.45M	----	----	----	----
-General and administrative expense	9.97%92.86M	----	----	----	----	12.72%84.45M	----	----	----	----
Research and development costs	-34.85%55.05M	----	----	----	----	-38.39%84.5M	----	----	----	----
Depreciation and amortization	-6.55%22.27M	----	----	----	----	-6.00%23.83M	----	----	----	----
-Depreciation	-6.55%22.27M	----	----	----	----	-6.00%23.83M	----	----	----	----
Other operating expenses	-1.48%195.53M	----	----	----	----	-9.97%198.48M	----	----	----	----
Operating profit	-81.79%156.52M	51.25%132.4M	166.39%103.11M	-121.77%-56.23M	-103.40%-22.76M	-63.61%859.49M	-85.86%87.54M	-127.37%-155.32M	-55.48%258.3M	12.42%668.97M
Net non-operating interest income (expenses)	2.54%-22.85M	-2.61%-5.97M	3.18%-6.06M	16.90%-5.23M	-10.16%-5.59M	-18.97%-23.45M	-7.96%-5.82M	-16.83%-6.26M	-35.13%-6.3M	-17.93%-5.07M
Non-operating interest income	179.20%349K	264.38%266K	--0	----	----	155.10%125K	151.72%73K	--0	----	----
Non-operating interest expense	-1.58%23.2M	5.86%6.24M	-3.18%6.06M	-16.27%5.32M	10.16%5.59M	19.31%23.57M	8.73%5.89M	16.77%6.26M	35.81%6.35M	17.88%5.07M
Net investment income	-143.71%-2.3M	-312.48%-10.14M	-16.21%4.85M	2.56M	446K	-76.23%5.25M	4.77M	5.78M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-161.49%-91.66M	-108.17%-15.14M	21.58%-26.65M	-78,273.53%-26.65M	-918.64%-23.23M	116.88%149.06M	187.81%185.35M	-863.98%-33.98M	72.13%-34K	-2.28M
Less:Impairment of capital assets	36.78%97.02M	-43.69%17.11M	-34.29%26.65M	--26.65M	--26.62M	--70.93M	--30.38M	--40.55M	--0	--0
Less:Other special charges	97.59%-5.36M	99.09%-1.97M	--0	--0	---3.4M	-223.41%-222.27M	-234.99%-215.73M	-47.71%-6.57M	----	----
Less:Write off	--0	--0	--0	--0	--0	--2.28M	--0	--0	--0	--2.28M
Other non-operating income (expenses)	-55.95%3.22M	102.27%87K	-91.74%682K	-75.22%913K	293.09%1.54M	3,982.68%7.31M	73.57%-3.83M	-40.58%8.25M	359.80%3.68M	-135.99%-796K
Income before tax	-95.70%42.94M	-62.23%101.24M	141.83%75.93M	-133.81%-84.64M	-107.50%-49.59M	-58.99%997.66M	-60.91%268.01M	-131.51%-181.52M	-56.71%250.35M	11.44%660.82M
Income tax	-91.98%23.34M	-56.83%30.42M	154.59%25.28M	-129.87%-21.91M	-105.39%-10.44M	-52.74%291.08M	-39.83%70.46M	-128.08%-46.3M	-55.04%73.35M	13.39%193.58M
Net income	-97.23%19.59M	-64.15%70.82M	137.46%50.65M	-135.44%-62.73M	-108.38%-39.15M	-61.11%706.58M	-65.25%197.56M	-132.89%-135.22M	-57.36%177M	10.65%467.24M
Net income continuous operations	-97.23%19.59M	-64.15%70.82M	137.46%50.65M	-135.44%-62.73M	-108.38%-39.15M	-61.11%706.58M	-65.25%197.56M	-132.89%-135.22M	-57.36%177M	10.65%467.24M
Noncontrolling interests
Net income attributable to the company	-97.23%19.59M	-64.15%70.82M	137.46%50.65M	-135.44%-62.73M	-108.38%-39.15M	-61.11%706.58M	-65.25%197.56M	-132.89%-135.22M	-57.36%177M	10.65%467.24M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-97.23%19.59M	-64.15%70.82M	137.46%50.65M	-135.44%-62.73M	-108.38%-39.15M	-61.11%706.58M	-65.25%197.56M	-132.89%-135.22M	-57.36%177M	10.65%467.24M
Gross dividend payment
Basic earnings per share	-97.23%1.55	-64.17%5.6	137.44%4.01	-135.43%-4.96	-108.38%-3.1	-60.78%55.92	-65.20%15.63	-133.19%-10.71	-56.82%14	12.19%37
Diluted earnings per share	-97.23%1.55	-64.19%5.5968	137.38%4.0031	-135.43%-4.96	-108.38%-3.1	-60.78%55.92	-65.20%15.6289	-133.19%-10.71	-56.82%14	12.19%37
Dividend per share	-16.67%30	11.11%20	0	-44.44%10	0	-25.00%36	-30.77%18	0	-18.18%18	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Heat List

Overall

No Data