Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 35.37%37.78B | -17.26%5.76B | 98.51%14.49B | -3.36%9.1B | -0.23%27.91B | 566.95%6.96B | -12.20%7.3B | -32.98%9.41B | -12.74%27.98B | -0.46%4.57B |
| Net profit before non-cash adjustment | 50.69%17.63B | 208.50%5.56B | 87.77%3.62B | 23.14%3.64B | -28.81%11.7B | -55.61%1.8B | -38.19%1.93B | -58.68%2.95B | 44.29%16.43B | 442.05%2.11B |
| Total adjustment of non-cash items | 15.20%25.44B | 15.31%5.36B | 10.60%6.14B | -0.23%5.68B | 21.92%22.08B | 41.92%4.65B | 24.56%5.55B | 124.94%5.69B | -14.67%18.11B | -18.21%7.85B |
| -Depreciation and amortization | 4.79%17.26B | -2.46%4.17B | 14.92%4.45B | 11.44%4.39B | 6.46%16.47B | 7.63%4.28B | 3.58%3.87B | 6.81%3.94B | 6.81%15.47B | 8.50%4.07B |
| -Reversal of impairment losses recognized in profit and loss | -67.65%528M | ---461M | ---- | ---- | -73.48%1.63B | --0 | ---- | ---- | --6.15B | ---- |
| -Share of associates | 138.13%281M | -401.03%-486M | 121.39%383M | 41.17%-343M | 82.20%-737M | 91.62%-97M | 112.23%173M | 33.30%-583M | -48.58%-4.14B | -17.40%-695M |
| -Disposal profit | -67.26%128M | -104.41%-3M | 115.38%112M | -381.58%-107M | 104.51%391M | 106.04%68M | -91.36%52M | 100.95%38M | -256.09%-8.67B | -158.97%-4.16B |
| -Deferred income tax | 68.65%6.83B | 575.08%2.03B | 49.61%1.16B | -25.10%1.63B | -55.96%4.05B | -80.33%301M | -49.45%778M | -40.79%2.18B | 110.21%9.2B | 577.58%2.45B |
| -Other non-cash items | 49.10%413M | 6.73%111M | 62.50%26M | -9.02%111M | 161.32%277M | 82.46%104M | 245.45%16M | 248.57%122M | 126.24%106M | 125.00%25M |
| Changes in working capital | 10.00%-5.28B | -1,111.57%-5.16B | 2,758.43%4.73B | -128.05%-216M | 10.64%-5.87B | 108.11%510M | -124.12%-178M | -82.38%770M | -1,087.52%-6.57B | -22.73%-5.38B |
| -Change in inventory | -365.96%-3.52B | -98.30%-3.26B | -479.34%-1.49B | 26.08%-4.05B | -483.25%-755M | -362.46%-1.64B | 110.81%392M | -13.52%-5.48B | 103.84%197M | 75.13%8.02B |
| -Change in payables | -265.07%-4.26B | 89.17%2.04B | -48.78%-915M | -29.67%-4.77B | 83.44%-1.17B | 121.78%1.08B | -536.17%-615M | -264.30%-3.68B | -406.47%-7.06B | -248.21%-4.48B |
| -Changes in other current assets | 163.40%2.5B | -467.57%-3.94B | 15,753.33%7.13B | -13.33%8.6B | -1,455.67%-3.95B | 154.77%1.07B | -98.93%45M | 42.66%9.92B | -87.24%291M | 25.52%-8.93B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -58.93%439M | -1,400.00%-13M | -59.24%421M | 14.29%16M | 18.65%1.07B | 1M | 17.79%1.03B | -26.32%14M | 901M | |
| Interest paid (cash flow from operating activities) | -15.08%-847M | -10.31%-214M | -8.89%-196M | 6.18%-167M | -28.22%-736M | -15.48%-194M | -60.71%-180M | -89.36%-178M | -195.88%-574M | -185.71%-200M |
| Interest received (cash flow from operating activities) | 0.00%356M | 56.72%105M | -16.67%90M | 44.26%88M | -5.07%356M | -93.21%67M | 38.46%108M | 3.39%61M | -70.40%375M | -532.95%-749M |
| Tax refund paid | 19.56%-5.2B | -0.40%-1.75B | 40.66%-797M | 36.50%-1.62B | 59.81%-6.47B | 31.90%-1.74B | -25.05%-1.34B | 78.61%-2.56B | 30.68%-16.09B | 25.00%-513M |
| Other operating cash inflow (outflow) | -93.47%295M | -35.22%491M | -430.90%-996M | 89.43%-97M | 421.11%4.52B | 138.81%758M | -75.73%301M | -488.98%-918M | 36.02%-1.41B | -40.48%-930M |
| Operating cash flow | 23.17%32.82B | -25.14%4.38B | 80.26%13.01B | 25.33%7.31B | 138.44%26.65B | 265.35%5.86B | -22.57%7.22B | 152.20%5.84B | 44.84%11.18B | -8.03%3.08B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 46.98%-13.2B | 22.74%-3.87B | 50.80%-2.07B | 60.19%-4.95B | -10.28%-24.9B | 27.45%-5.01B | -46.42%-4.21B | -39.16%-12.43B | -157.53%-22.58B | -95.80%-3.87B |
| Net intangibles purchase and sale | 18.51%-2.81B | 32.50%-619M | 19.44%-692M | 9.13%-617M | -14.30%-3.45B | -31.94%-917M | 4.02%-859M | -81.07%-679M | -18.05%-3.02B | -69.50%-1.06B |
| Net business purchase and sale | ---- | ---- | ---- | ---269M | --0 | ---- | ---- | --0 | ---9.93B | ---11.62B |
| Net investment product transactions | 159.92%287M | -136.99%-820M | -660.98%-624M | -161.90%-1.65B | 95.69%-479M | 94.87%-346M | 99.13%-82M | 87.77%-630M | -159.07%-11.12B | -77.97%10.24B |
| Net changes in other investments | -96.91%3M | -171.69%-119M | 324.74%218M | 143.28%132M | -72.52%97M | 114.32%166M | -124.13%-97M | 38.13%-305M | -93.74%353M | 281.95%1.6B |
| Investing cash flow | 45.27%-15.73B | 15.77%-5.14B | 44.73%-2.9B | 47.64%-7.35B | 37.93%-28.73B | 55.83%-6.11B | 30.39%-5.25B | 30.59%-14.04B | -449.90%-46.3B | -110.90%-4.7B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 24.89%12.41B | 595.51%1.76B | -39.37%1.25B | 42.33%10.72B | 1,433.02%9.93B | 29.50%-356M | -33.91%2.06B | 417.05%7.53B | -64.88%648M | -63.35%412M |
| Net common stock issuance | -14,589.86%-10B | -563,800.00%-5.64B | -16.07%47M | 18.75%19M | 2,400.00%69M | 0.00%-1M | 333.33%56M | -30.43%16M | -109.09%-3M | 0.00%-1M |
| Increase or decrease of lease financing | -7.16%-3.67B | 10.23%-816M | -20.79%-953M | -23.50%-988M | -11.90%-3.42B | -23.00%-909M | -3.27%-789M | -11.89%-800M | -7.22%-3.06B | -11.82%-842M |
| Cash dividends paid | 0.05%-9.65B | 0.06%-4.81B | 3.02%-289M | -0.24%-4.54B | -1.58%-9.65B | -0.27%-4.82B | -5.67%-298M | -2.63%-4.52B | -1.31%-9.5B | -12.50%-9M |
| Cash dividends for minorities | -108.97%-2.61B | 4.87%-605M | -52.46%-651M | -8.00%-27M | 20.09%-1.25B | ---636M | 70.67%-427M | -19.05%-25M | 49.60%-1.56B | -3.61%-86M |
| Net other fund-raising expenses | -122.04%-41M | -133.33%-1M | -2,400.00%-46M | -121.67%-39M | 18,700.00%186M | --3M | --2M | --180M | -200.00%-1M | --0 |
| Financing cash flow | -227.75%-13.56B | -50.55%-10.11B | -206.46%-643M | 116.47%5.15B | 69.31%-4.14B | -11.01%-6.72B | 2.20%604M | 131.75%2.38B | -0.19%-13.48B | -287.19%-526M |
| Net cash flow | ||||||||||
| Beginning cash position | -4.32%74.48B | 11.51%87.17B | 6.15%77.81B | -4.32%74.48B | -37.44%77.84B | -24.60%78.18B | -26.27%73.31B | -37.44%77.84B | 10.32%124.41B | 3.34%81.05B |
| Current changes in cash | 156.91%3.54B | -56.04%-10.87B | 267.87%9.47B | 187.78%5.11B | 87.20%-6.22B | 70.24%-6.97B | 8.47%2.57B | 77.08%-5.83B | -748.69%-48.6B | -104.59%-2.15B |
| Cash adjustments other than cash changes | -263.44%-4.68B | -131.27%-6.75B | -104.66%-107M | -237.09%-1.78B | 41.49%2.86B | -476.29%-2.92B | 21.56%2.3B | 204.46%1.3B | -51.28%2.02B | -40.71%-1.07B |
| End cash Position | -1.53%73.34B | 1.85%69.55B | 11.51%87.17B | 6.15%77.81B | -4.32%74.48B | -15.74%68.29B | -24.60%78.18B | -26.27%73.31B | -37.44%77.84B | -37.44%77.84B |
| Free cash flow | 1,088.18%16.81B | -49.30%-106M | 376.92%10.25B | 124.05%1.75B | 88.21%-1.7B | 99.39%-71M | -61.29%2.15B | -3.99%-7.27B | -295.02%-14.42B | -287.19%-1.43B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |