(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 88.66%1.85B | -50.20%981.68M | -25.33%1.97B | 100.80%2.64B | -54.78%1.31B | 88.65%2.91B | -4.54%1.54B | -9.14%1.61B | 27.72%1.78B | 104.90%1.39B |
Net profit before non-cash adjustment | 64.17%1.01B | -37.66%616.45M | 254.84%988.85M | -239.39%-638.61M | -22.42%458.16M | -50.91%590.55M | 102.95%1.2B | 53.30%592.79M | 281.32%386.68M | -79.21%101.41M |
Total adjustment of non-cash items | 12.36%1.05B | 103.10%937.47M | -79.86%461.57M | 197.31%2.29B | -1.12%770.74M | 79.65%779.43M | -46.05%433.87M | 31.42%804.2M | -15.20%611.95M | 17.32%721.65M |
-Depreciation and amortization | 0.78%960.09M | 15.93%952.67M | -5.02%821.79M | -0.52%865.26M | 5.10%869.8M | -0.07%827.58M | 7.73%828.14M | 4.76%768.68M | 6.22%733.73M | 25.84%690.8M |
-Reversal of impairment losses recognized in profit and loss | --103.09M | --0 | ---- | --1.48B | ---- | 272.15%37.07M | -89.69%9.96M | --96.57M | ---- | 14.67%43.68M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.20%3.64M | 152.11%75.83M |
-Disposal profit | -3,504.12%-71.69M | 99.32%-1.99M | -651.64%-292.65M | 119.91%53.05M | 1,333.28%24.12M | 98.90%-1.96M | -157.20%-177.91M | -1.20%-69.17M | -15.38%-68.35M | -328.82%-59.24M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -124.85%-3.84M | --15.46M |
-Other non-cash items | 567.99%61.85M | 80.44%-13.22M | 37.47%-67.58M | 12.27%-108.07M | -47.95%-123.18M | 63.21%-83.26M | -2,885.08%-226.32M | 115.27%8.13M | -18.57%-53.23M | -60.65%-44.89M |
Changes in working capital | 62.73%-213.3M | -209.90%-572.24M | -47.23%520.69M | 1,051.99%986.72M | -94.43%85.65M | 1,701.37%1.54B | -144.19%-95.98M | -72.08%217.21M | 36.98%777.99M | 233.93%567.98M |
-Change in receivables | -169.35%-508.76M | 435.75%733.64M | -164.10%-218.51M | -35.01%340.86M | -30.36%524.47M | 289.10%753.11M | -1,720.66%-398.27M | -102.19%-21.88M | 921.21%998.67M | 117.47%97.79M |
-Change in inventory | 177.01%343.47M | -21.47%-445.99M | -340.47%-367.16M | -145.25%-83.36M | -69.40%184.23M | 223.84%602.08M | -5,108.01%-486.18M | -98.09%9.71M | 31.97%507.55M | 201.07%384.59M |
-Change in payables | 86.28%-111.36M | -180.81%-811.42M | 42.24%1B | 205.68%705.9M | -440.81%-667.96M | -72.34%195.99M | 1,314.04%708.51M | 111.45%50.11M | -225.78%-437.79M | -120.39%-134.38M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -167.98%-165.49M | 508.47%243.43M |
-Provision for loans, leases and other losses | 230.71%63.36M | -147.40%-48.47M | 338.46%102.26M | -48.07%23.32M | 416.48%44.91M | -116.40%-14.19M | 149.04%86.53M | --34.74M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | -166.52%-40.8M | 149.09%61.34M | -432.71%-124.95M | 71.78%-23.46M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -58.85%34.24M | --83.19M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -11.60%-17.97M | -6.92%-16.1M | 3.72%-15.06M | -36.00%-15.64M | -0.86%-11.5M | -29.09%-11.4M | -7.08%-8.83M | -39.85%-8.25M | 20.00%-5.9M | 19.08%-7.37M |
Interest received (cash flow from operating activities) | 31.55%88.55M | 9.62%67.31M | 18.27%61.4M | -24.35%51.92M | 4.86%68.63M | -2.34%65.45M | -2.64%67.01M | 16.37%68.83M | 12.54%59.15M | 27.55%52.56M |
Tax refund paid | 19.10%-245.71M | -12.08%-303.74M | -65.53%-270.99M | 38.37%-163.71M | -31.33%-265.66M | 21.72%-202.28M | -220.95%-258.42M | 55.93%-80.52M | 24.39%-182.7M | 32.46%-241.63M |
Other operating cash inflow (outflow) | 0 | 6,130,100.00%61.3M | -1K | 0 | -1K | 0 | -80.00%1K | 5K | 0 | 0 |
Operating cash flow | 112.15%1.68B | -54.74%790.45M | -30.48%1.75B | 127.14%2.51B | -59.91%1.11B | 105.77%2.76B | -15.91%1.34B | -3.21%1.59B | 37.89%1.65B | 238.22%1.19B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 40.02%-719.01M | 4.39%-1.2B | -11.63%-1.25B | 35.19%-1.12B | -45.49%-1.73B | 38.57%-1.19B | -45.99%-1.94B | -25.62%-1.33B | 8.25%-1.06B | 25.45%-1.15B |
Net intangibles purchase and sale | 56.70%-32.15M | 39.74%-74.25M | -38.81%-123.22M | -22.82%-88.77M | 14.59%-72.28M | -94.15%-84.63M | -78.45%-43.59M | 58.72%-24.43M | 30.63%-59.17M | 36.88%-85.3M |
Net business purchase and sale | ---- | ---- | ---- | ---59.61M | ---- | ---- | ---14.13M | ---- | ---- | ---- |
Net investment product transactions | -745.25%-432.1M | -85.46%66.97M | 1,061.42%460.67M | -195.40%-47.92M | 233.78%50.22M | -89.91%15.05M | 2,927.75%149.11M | 2.78%-5.27M | 60.50%-5.42M | -140.58%-13.73M |
Net changes in other investments | -160.54%-21.3M | -130.04%-8.18M | 113.12%27.22M | 413.73%12.77M | 89.54%-4.07M | -242.63%-38.92M | 177.80%27.29M | 17.96%-35.07M | -627.04%-42.75M | -20.28%8.11M |
Investing cash flow | 0.79%-1.2B | -36.56%-1.21B | 31.96%-889.09M | 25.72%-1.31B | -35.35%-1.76B | 28.60%-1.3B | -30.68%-1.82B | -19.60%-1.39B | 6.33%-1.16B | 25.84%-1.24B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -110.87%-138.36M | 154.67%1.27B | -30.31%499.82M | 33.64%717.23M | 1,443.66%536.67M | -104.55%-39.94M | 441.92%878.33M | -57.11%162.08M | 185.88%377.9M | -171.30%-440.01M |
Net common stock issuance | -1,033.33%-68K | 99.99%-6K | -174,060.87%-80.11M | -212.20%-46K | -4.65%41K | -98.78%43K | 58,833.33%3.52M | 99.97%-6K | -134,129.41%-22.82M | 99.67%-17K |
Increase or decrease of lease financing | -46.40%-11.84M | -31.80%-8.09M | 4.82%-6.14M | -194.07%-6.45M | ---2.19M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -2.66%-103.52M | 2.05%-100.84M | 0.06%-102.95M | 23.68%-103.01M | -30.85%-134.98M | 0.37%-103.15M | -0.78%-103.54M | 0.88%-102.74M | 0.32%-103.65M | 11.03%-103.98M |
Net other fund-raising expenses | -100.32%-1K | 15,600.00%310K | 0.00%-2K | -100.00%-2K | 100.00%-1K | -1,047.42%-76.9M | -335,000.00%-6.7M | -100.00%-2K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -121.80%-253.79M | 274.82%1.16B | -48.89%310.62M | 52.10%607.72M | 281.65%399.54M | -128.51%-219.95M | 1,200.50%771.61M | -76.40%59.33M | 146.22%251.43M | -209.87%-544.01M |
Net cash flow | ||||||||||
Beginning cash position | 9.85%8.26B | 18.40%7.52B | 39.98%6.35B | -5.30%4.54B | 34.90%4.79B | 8.96%3.55B | 8.69%3.26B | 32.42%3B | -20.75%2.26B | -22.48%2.86B |
Current changes in cash | -70.49%218.57M | -36.60%740.55M | -35.58%1.17B | 814.85%1.81B | -120.47%-253.65M | 324.45%1.24B | 12.01%291.92M | -64.49%260.62M | 223.81%733.9M | 28.42%-592.77M |
Cash adjustments other than cash changes | 581,700.00%5.82M | 0.00%1K | --1K | ---- | --1K | ---- | 0.00%1K | 200.00%1K | ---1K | ---- |
End cash Position | 2.72%8.48B | 9.85%8.26B | 18.40%7.52B | 39.98%6.35B | -5.30%4.54B | 34.90%4.79B | 8.96%3.55B | 8.69%3.26B | 32.42%3B | -20.75%2.26B |
Free cash flow | 284.04%924.34M | -245.29%-502.24M | -73.39%345.68M | 283.96%1.3B | -147.95%-706.18M | 326.62%1.47B | -427.79%-649.84M | -6.48%198.25M | 265.78%211.99M | 90.53%-127.87M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data