(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -73.81%215.35M | -57.17%822.26M | -20.59%1.92B | -5.02%2.42B | 124.32%2.55B | 332.45%1.13B | -130.56%-488.23M | 128.36%1.6B | 8.00%699.64M | -14.12%647.8M |
Net profit before non-cash adjustment | 109.72%1.4B | -26.03%666.73M | 62.39%901.34M | -66.21%555.04M | -30.32%1.64B | 129.18%2.36B | 152.46%1.03B | -65.08%407.48M | 63.35%1.17B | 13.60%714.4M |
Total adjustment of non-cash items | 61.64%851.52M | 245.22%526.8M | -39.31%152.6M | 129.63%251.44M | -82.86%109.5M | 20.57%638.76M | 67.36%529.77M | 323.70%316.56M | -87.91%74.71M | 444.98%617.97M |
-Depreciation and amortization | 11.34%368.04M | 2.93%330.55M | -8.06%321.16M | 10.68%349.31M | 6.12%315.6M | -4.13%297.4M | -1.68%310.2M | 27.29%315.49M | 20.81%247.85M | 2.22%205.16M |
-Reversal of impairment losses recognized in profit and loss | -71.95%14.92M | 9,840.19%53.18M | -88.42%535K | --4.62M | ---- | ---- | ---- | --36.98M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.02%1.93M | 160.55%38.82M |
-Disposal profit | 95.11%-519K | -835.73%-10.62M | -96.01%1.44M | 822.87%36.17M | -229.61%-5M | 6,442.37%3.86M | 100.38%59K | 94.95%-15.61M | -5,963.13%-309.16M | 96.44%-5.1M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---385K | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.57%68.71M | --75.98M |
-Other non-cash items | 205.22%469.08M | 190.12%153.69M | -22.99%-170.54M | 31.05%-138.65M | -159.52%-201.1M | 53.92%337.89M | 1,180.92%219.51M | -131.06%-20.31M | -78.43%65.38M | 152.34%303.11M |
Changes in working capital | -447.97%-2.03B | -142.87%-371.27M | -46.26%866.1M | 103.11%1.61B | 142.62%793.44M | 9.05%-1.86B | -334.28%-2.05B | 261.17%873.62M | 20.82%-542.05M | -5,798.14%-684.57M |
-Change in receivables | -1,340.77%-2.22B | -156.34%-153.97M | -78.77%273.3M | -30.86%1.29B | 220.10%1.86B | 27.82%-1.55B | -367.27%-2.15B | 246.19%803.52M | -184.86%-549.64M | 58.86%-192.95M |
-Change in inventory | 120.03%189.99M | -236.35%-948.46M | -132.79%-281.99M | 524.35%860.07M | 129.78%137.75M | 44.80%-462.5M | -122.28%-837.8M | -1,558.30%-376.92M | 90.30%-22.73M | -280.08%-234.41M |
-Change in payables | -101.31%-8.96M | -13.72%681.9M | 260.33%790.33M | 57.47%-492.95M | -3,818.26%-1.16B | -96.49%31.17M | 76.25%888.73M | 1,563.63%504.25M | 111.78%30.31M | -173.32%-257.22M |
-Provision for loans, leases and other losses | -94.05%2.93M | -41.68%49.26M | 297.38%84.46M | 9.18%-42.79M | -139.25%-47.12M | 140.35%120.03M | 249.97%49.94M | ---33.3M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---23.94M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -35.34%-55.7M | 12.32%-41.16M | 31.54%-46.94M | 12.28%-68.56M | 1.66%-78.16M | 4.11%-79.48M | 7.26%-82.88M | -7.46%-89.37M | -1.45%-83.17M | 1.98%-81.98M |
Interest received (cash flow from operating activities) | 40.37%31.2M | 14.59%22.23M | -1.71%19.4M | 3.43%19.73M | -0.95%19.08M | 7.64%19.26M | 14.82%17.9M | -16.21%15.59M | 2.39%18.6M | 33.70%18.17M |
Tax refund paid | -33.14%-330.75M | 13.75%-248.42M | 41.80%-288.03M | 13.64%-494.91M | -50.78%-573.06M | -10.05%-380.08M | 12.74%-345.37M | -58.30%-395.77M | -17.02%-250.01M | 20.16%-213.64M |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | -1K | 0 | -1K | 0 | -100.00%-1K | 35,799,700.00%358M | 0.00%-1K |
Operating cash flow | -125.21%-139.91M | -65.41%554.91M | -14.40%1.6B | -2.05%1.87B | 175.50%1.91B | 177.30%694.58M | -179.66%-898.58M | 51.82%1.13B | 100.64%743.06M | -11.12%370.34M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 22.47%-691.35M | -169.63%-891.73M | -199.97%-330.72M | 51.28%-110.25M | -11.89%-226.28M | 23.84%-202.24M | 43.20%-265.55M | 38.62%-467.52M | 31.38%-761.68M | -4,472.24%-1.11B |
Net intangibles purchase and sale | -32.64%-65.45M | 15.64%-49.34M | -79.38%-58.49M | 48.90%-32.61M | -10.01%-63.81M | -16.82%-58M | -131.82%-49.65M | -115.42%-21.42M | --138.92M | ---- |
Net business purchase and sale | ---- | ---- | -35.02%-21.45M | ---15.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -78.50%14.18M | 10.16%65.96M | 32.39%59.87M | -62.00%45.23M | 210.93%119.01M | 837.63%38.27M | -52.72%4.08M | -89.86%8.63M | 4,180.59%85.14M | -97.62%1.99M |
Net changes in other investments | 157.55%89.14M | -135.06%-154.9M | -42.48%-65.9M | -3.88%-46.25M | 41.24%-44.52M | -103.50%-75.77M | 63.00%-37.23M | 33.48%-100.64M | -2,654.25%-151.29M | 135.61%5.92M |
Investing cash flow | 36.56%-653.48M | -147.19%-1.03B | -160.81%-416.68M | 25.90%-159.77M | 27.59%-215.6M | 14.53%-297.74M | 40.04%-348.36M | 15.67%-580.94M | 37.49%-688.91M | -1,455.54%-1.1B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 5.62%1.06B | 195.58%1B | -296.28%-1.05B | 37.74%-264.45M | -1,576.77%-424.76M | -101.73%-25.33M | 1,225.09%1.46B | -217.40%-130.01M | -78.86%110.74M | 239.33%523.83M |
Net common stock issuance | 7.75%2.15M | --2M | --0 | ---89.98M | ---- | ---- | ---- | ---- | -71.97%-454K | 45.45%-264K |
Increase or decrease of lease financing | -6.83%-57.46M | -22.47%-53.78M | 5.56%-43.92M | -24.14%-46.5M | -110.65%-37.46M | 17.78%-17.78M | 15.66%-21.63M | 2.77%-25.64M | 6.33%-26.37M | -34.01%-28.16M |
Cash dividends paid | -15.19%-290.2M | -18.91%-251.92M | 0.23%-211.85M | -0.29%-212.34M | -15.14%-211.74M | -115.82%-183.89M | 7.22%-85.21M | 7.27%-91.83M | -86.95%-99.03M | -0.05%-52.97M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.86M |
Net other fund-raising expenses | -58.57%26.08M | -17.20%62.95M | 215.77%76.02M | -39.18%24.07M | 95.34%39.58M | 53.66%20.26M | -2.53%13.19M | 46.07%13.53M | 308,833.33%9.26M | -100.00%-3K |
Financing cash flow | -2.94%738.58M | 161.98%760.92M | -108.37%-1.23B | 7.12%-589.2M | -206.84%-634.37M | -115.10%-206.74M | 685.19%1.37B | -3,895.18%-233.96M | -101.33%-5.86M | 217.25%440.58M |
Net cash flow | ||||||||||
Beginning cash position | 5.59%7.09B | 1.23%6.71B | 18.41%6.63B | 24.60%5.6B | 2.33%4.49B | 4.22%4.39B | 6.44%4.21B | -0.69%3.96B | -1.94%3.99B | 7.85%4.07B |
Current changes in cash | -119.18%-54.81M | 815.58%285.81M | -103.55%-39.94M | 5.80%1.13B | 459.48%1.06B | 55.62%190.11M | -61.00%122.16M | 548.59%313.19M | 116.59%48.29M | -338.23%-291.15M |
Effect of exchange rate changes | -91.16%7.91M | -26.29%89.39M | 228.56%121.28M | -325.27%-94.34M | 147.63%41.88M | -257.62%-87.92M | 195.85%55.78M | 23.25%-58.2M | -135.75%-75.82M | 22.06%212.12M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | ---- | ---- | ---- | ---- | 0.00%-1K | -200.00%-1K | -50.00%1K |
End cash Position | -0.66%7.04B | 5.59%7.09B | 1.23%6.71B | 18.41%6.63B | 24.60%5.6B | 2.33%4.49B | 4.22%4.39B | 6.44%4.21B | -0.69%3.96B | -1.94%3.99B |
Free cash flow | -130.35%-900.95M | -132.39%-391.13M | -29.92%1.21B | 6.91%1.72B | 276.89%1.61B | 135.16%427.64M | -291.45%-1.22B | 298.50%635.28M | 57.04%-320.03M | -601.51%-745.01M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data