(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.02%1.68B | 27.02%1.68B | 26.22%1.72B | 9.55%1.35B | -29.97%1.21B | 7.14%1.32B | 7.14%1.32B | -17.22%1.36B | -28.68%1.23B | 19.99%1.73B |
-Cash and cash equivalents | 27.02%1.68B | 27.02%1.68B | 26.22%1.72B | 9.55%1.35B | -29.97%1.21B | 7.14%1.32B | 7.14%1.32B | -17.22%1.36B | -28.68%1.23B | 19.99%1.73B |
Receivables | -10.00%2.34B | -10.00%2.34B | -4.05%1.99B | 25.78%2.4B | 59.32%2.32B | 15.73%2.6B | 15.73%2.6B | 8.93%2.08B | 19.88%1.91B | -20.75%1.46B |
-Accounts receivable | -10.00%2.34B | -10.00%2.34B | -4.05%1.99B | 25.78%2.4B | 59.32%2.32B | 15.73%2.6B | 15.73%2.6B | 8.93%2.08B | 19.88%1.91B | -20.75%1.46B |
-Gross accounts receivable | -10.00%2.34B | -10.00%2.34B | -4.05%1.99B | 25.78%2.4B | 59.32%2.32B | 15.73%2.6B | 15.73%2.6B | 8.93%2.08B | 19.88%1.91B | -20.75%1.46B |
Inventory | 16.05%3.5B | 16.05%3.5B | 11.28%3.73B | 26.76%3.44B | 11.71%3.23B | 24.82%3.02B | 24.82%3.02B | 23.34%3.35B | 10.83%2.71B | 19.31%2.89B |
Prepaid assets | -87.28%11.45M | -87.28%11.45M | ---- | ---- | ---- | 882.55%90.01M | 882.55%90.01M | ---- | ---- | ---- |
Other current assets | 76.78%675.41M | 76.78%675.41M | -34.21%509.08M | -23.75%444.31M | -7.18%672M | -17.61%382.06M | -17.61%382.06M | 148.06%773.76M | 38.04%582.7M | 9.30%723.99M |
Total current assets | 10.75%8.21B | 10.75%8.21B | 5.11%7.95B | 18.61%7.63B | 9.28%7.44B | 16.34%7.41B | 16.34%7.41B | 14.94%7.57B | 4.00%6.43B | 6.86%6.81B |
Non current assets | ||||||||||
Net PPE | -2.57%4.64B | -2.57%4.64B | -6.30%4.64B | 0.63%4.7B | 1.12%4.74B | -6.02%4.76B | -6.02%4.76B | 25.78%4.95B | 40.87%4.67B | 85.31%4.68B |
-Gross PP&E | -2.57%4.64B | -2.57%4.64B | -6.30%4.64B | 0.63%4.7B | 1.12%4.74B | -6.02%4.76B | -6.02%4.76B | 25.78%4.95B | 40.87%4.67B | 85.31%4.68B |
Total investment | 10.15%8.11M | 10.15%8.11M | -88.20%8.01M | 1,371.56%7.71M | 1,596.40%7.55M | 2,500.71%7.36M | 2,500.71%7.36M | 31,909.43%67.86M | 333.06%524K | 1,548.15%445K |
-Financial asset investment | 10.15%8.11M | 10.15%8.11M | -88.20%8.01M | 1,371.56%7.71M | 1,596.40%7.55M | 2,500.71%7.36M | 2,500.71%7.36M | 31,909.43%67.86M | 333.06%524K | 1,548.15%445K |
-Including:Available-for-sale securities | 10.15%8.11M | 10.15%8.11M | -88.20%8.01M | 1,371.56%7.71M | 1,596.40%7.55M | 2,500.71%7.36M | 2,500.71%7.36M | 31,909.43%67.86M | 333.06%524K | 1,548.15%445K |
Goodwill and other intangible assets | -20.42%220.41M | -20.42%220.41M | -19.94%238.26M | 368.35%251.34M | 368.74%264.49M | 435.05%276.96M | 435.05%276.96M | 437.08%297.61M | -10.83%53.67M | -9.16%56.43M |
-Goodwill | -21.43%181.7M | -21.43%181.7M | -21.67%194.09M | --206.48M | --218.87M | --231.26M | --231.26M | --247.78M | ---- | ---- |
-Other intangible assets | -15.31%38.7M | -15.31%38.7M | -11.36%44.17M | --44.86M | --45.62M | -11.72%45.7M | -11.72%45.7M | --49.83M | ---- | ---- |
Deferred tax assets-non current | 128.77%43.67M | 128.77%43.67M | 242.37%33.32M | 49.86%36.25M | -38.23%35.83M | -48.78%19.09M | -48.78%19.09M | -54.94%9.73M | -51.00%24.19M | 102.71%58M |
Other non current assets | -10.28%370.46M | -10.28%370.46M | 28.11%386.4M | 193.80%383.98M | 262.09%376.24M | 295.55%412.91M | 295.55%412.91M | 194.25%301.63M | 30.87%130.69M | 4.96%103.91M |
Total non current assets | -3.58%5.28B | -3.58%5.28B | -5.73%5.31B | 10.25%5.38B | 10.56%5.42B | 4.14%5.48B | 4.14%5.48B | 36.73%5.63B | 38.43%4.88B | 80.42%4.9B |
Total assets | 4.66%13.49B | 4.66%13.49B | 0.48%13.26B | 15.00%13.01B | 9.81%12.86B | 10.82%12.89B | 10.82%12.89B | 23.33%13.2B | 16.49%11.31B | 28.86%11.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 17.98%2.27B | 17.98%2.27B | -3.71%1.89B | 61.79%1.74B | 72.79%1.82B | 95.79%1.92B | 95.79%1.92B | 92.65%1.97B | -1.51%1.08B | -9.16%1.05B |
-Current debt and capital lease obligation | 17.98%2.27B | 17.98%2.27B | -3.71%1.89B | 61.79%1.74B | 72.79%1.82B | 95.79%1.92B | 95.79%1.92B | 92.65%1.97B | -1.51%1.08B | -9.16%1.05B |
-Including:Current debt | 18.26%2.25B | 18.26%2.25B | -3.71%1.89B | 61.79%1.74B | 72.79%1.82B | 96.63%1.9B | 96.63%1.9B | 92.65%1.97B | -1.51%1.08B | -9.16%1.05B |
-Including:Current capital Lease obligation | -8.38%18.11M | -8.38%18.11M | ---- | ---- | ---- | 38.44%19.76M | 38.44%19.76M | ---- | ---- | ---- |
Payables | -7.46%729.06M | -7.46%729.06M | 7.79%967.14M | 58.04%937.64M | 12.23%926.69M | 7.70%787.87M | 7.70%787.87M | -2.24%897.28M | -20.34%593.31M | -3.88%825.68M |
-accounts payable | -15.02%594.4M | -15.02%594.4M | 7.89%882.4M | 55.63%837.12M | 8.56%873.45M | -1.56%699.5M | -1.56%699.5M | -9.95%817.89M | -24.67%537.9M | -0.76%804.56M |
-Total tax payable | 52.37%134.65M | 52.37%134.65M | 6.73%84.74M | 81.40%100.52M | 152.07%53.23M | 321.69%88.37M | 321.69%88.37M | 732.53%79.39M | 80.48%55.41M | -56.28%21.12M |
Current provisions | -69.15%4.63M | -69.15%4.63M | -71.41%3.72M | -48.18%6.74M | 850.00%15.2M | 213.15%15M | 213.15%15M | -1.11%13M | -31.01%13M | -89.29%1.6M |
Pension and other retirement benefit plans | -1.42%188.53M | -1.42%188.53M | 0.62%92.22M | 18.76%208.88M | -60.52%100.94M | 9.70%191.24M | 9.70%191.24M | 5.15%91.65M | 4.16%175.89M | 6.51%255.68M |
Accrued and deferred income | -6.77%282.49M | -6.77%282.49M | -5.05%298.73M | 11.10%268.14M | 70.40%474.74M | -82.24%302.99M | -82.24%302.99M | 697.84%314.62M | 196.17%241.34M | 610.66%278.61M |
Other current liabilities | 100.88%833.13M | 100.88%833.13M | 11.20%790.1M | 57.12%705.08M | -19.29%467.53M | -53.36%414.74M | -53.36%414.74M | -50.33%710.53M | -58.19%448.75M | -45.89%579.27M |
Current liabilities | 18.48%4.31B | 18.48%4.31B | 1.30%4.04B | 51.77%3.87B | 27.06%3.8B | -19.01%3.63B | -19.01%3.63B | 13.80%3.99B | -19.84%2.55B | -11.51%2.99B |
Non current liabilities | ||||||||||
Non current financial liabilities | -9.21%3.43B | -9.21%3.43B | -7.94%3.49B | 4.28%3.59B | 3.49%3.64B | 98.03%3.78B | 98.03%3.78B | 96.88%3.8B | 150.58%3.44B | 443.57%3.52B |
-Long term debt and capital lease obligation | -9.21%3.43B | -9.21%3.43B | -7.94%3.49B | 4.28%3.59B | 3.49%3.64B | 98.03%3.78B | 98.03%3.78B | 96.88%3.8B | 150.58%3.44B | 443.57%3.52B |
-Including:Long term debt | -9.16%3.4B | -9.16%3.4B | -7.94%3.49B | 4.28%3.59B | 3.49%3.64B | 100.06%3.74B | 100.06%3.74B | 96.88%3.8B | 150.58%3.44B | 443.57%3.52B |
-Including:Long term capital lease obligation | -13.50%37.78M | -13.50%37.78M | ---- | ---- | ---- | 5.97%43.68M | 5.97%43.68M | ---- | ---- | ---- |
Long term provisions | -9.95%21.89M | -9.95%21.89M | 121.88%24.41M | 121.59%24.38M | 121.30%24.34M | 121.01%24.31M | 121.01%24.31M | 0.00%11M | 0.00%11M | 0.36%11M |
Long term pension and other post-retirement benefit plans | -6.97%645.17M | -6.97%645.17M | -3.98%704.47M | 9.64%691.74M | 11.75%684.12M | 16.90%693.5M | 16.90%693.5M | 24.55%733.66M | 3.21%630.9M | 0.59%612.18M |
Non current deferred liabilities | 273.21%83.67M | 273.21%83.67M | 254.05%73.07M | 104.46%31.14M | 0.00%15.23M | 47.21%22.42M | 47.21%22.42M | --20.64M | --15.23M | --15.23M |
Other non current liabilities | -29.03%24.01M | -29.03%24.01M | -13.98%57.15M | -12.81%62.54M | -12.86%67.28M | 57.31%33.82M | 57.31%33.82M | -17.20%66.44M | 45.15%71.74M | 48.38%77.21M |
Total non current liabilities | -7.63%4.21B | -7.63%4.21B | -5.93%4.35B | 5.47%4.4B | 4.68%4.43B | 78.61%4.56B | 78.61%4.56B | 77.41%4.63B | 103.94%4.17B | 221.08%4.24B |
Total liabilities | 3.96%8.51B | 3.96%8.51B | -2.58%8.4B | 23.04%8.27B | 13.94%8.24B | 16.37%8.19B | 16.37%8.19B | 40.93%8.62B | 28.59%6.72B | 53.76%7.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B |
-common stock | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B |
Additional paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | 0.00%5K |
Retained earnings | 5.86%4.18B | 5.86%4.18B | 6.50%4.1B | 2.90%3.97B | 3.42%3.87B | 2.45%3.94B | 2.45%3.94B | 0.10%3.85B | 3.05%3.86B | 2.47%3.74B |
Less: Treasury stock | -3.54%290.56M | -3.54%290.56M | -3.54%290.56M | -3.54%290.56M | -4.40%301.25M | -4.40%301.23M | -4.40%301.23M | -4.40%301.23M | -4.40%301.23M | 0.00%315.11M |
Fixed asset revaluation reserve | 0.00%-124.01M | 0.00%-124.01M | 0.00%-124.01M | 0.00%-124.01M | 0.00%-124.01M | 0.00%-124.01M | 0.00%-124.01M | 0.00%-124.01M | 0.00%-124.01M | 0.00%-124.01M |
Other reserves | 267.63%46.94M | 267.63%46.94M | 186.04%11.47M | 194.05%12.29M | 171.69%11.28M | 193.66%12.77M | 193.66%12.77M | 25.53%-13.33M | 33.64%-13.07M | 25.92%-15.74M |
Total stockholders'equity | 5.88%4.97B | 5.88%4.97B | 6.24%4.86B | 3.23%4.74B | 3.79%4.62B | 2.95%4.7B | 2.95%4.7B | 0.49%4.58B | 3.03%4.59B | 2.20%4.46B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | -1.82%27.61M |
Total equity | 5.88%4.97B | 5.88%4.97B | 6.24%4.86B | 3.23%4.74B | 3.15%4.62B | 2.30%4.7B | 2.30%4.7B | -0.15%4.58B | 2.37%4.59B | 2.17%4.48B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data