(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 250.76%1.78B | -171.52%-1.18B | -50.72%1.65B | 291.41%3.34B | -198.46%-1.75B | -133.45%-585M | -66.09%1.75B | 220.83%5.16B | -387.70%-4.27B | -71.65%-875.23M |
Net profit before non-cash adjustment | 53.29%2.35B | -3.46%1.54B | 117.81%1.59B | 214.78%730M | -133.21%-636M | 121.64%1.92B | -24.27%864M | 110.01%1.14B | -43.58%543.25M | -60.01%962.89M |
Total adjustment of non-cash items | -12.56%717M | 3.93%820M | 44.24%789M | 1,143.18%547M | -94.96%44M | 6.59%873M | 23.38%819M | -34.89%663.8M | 339.80%1.02B | 112.62%231.8M |
-Depreciation and amortization | 15.23%590M | -2.66%512M | -10.39%526M | 2.62%587M | -5.30%572M | -0.98%604M | 17.55%610M | 15.17%518.94M | 36.63%450.59M | 23.65%329.79M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5,632.02%241.49M | 100.54%4.21M |
-Share of associates | -4,033.33%-118M | -97.41%3M | 11,700.00%116M | ---1M | --0 | ---- | ---- | ---- | -199.06%-72.36M | 13,037.59%73.05M |
-Disposal profit | -380.00%-14M | -50.00%5M | 130.30%10M | -265.00%-33M | 122.22%20M | -30.77%9M | 179.74%13M | -370.17%-16.3M | 136.44%6.03M | 110.04%2.55M |
-Net exchange gains and losses | 666.67%23M | 400.00%3M | -104.17%-1M | 380.00%24M | 104.76%5M | -310.00%-105M | 715.16%50M | -108.22%-8.13M | 152.14%98.87M | -43.57%-189.61M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -37.53%19.63M | --31.43M |
-Other non-cash items | -20.54%236M | 115.22%297M | 560.00%138M | 94.58%-30M | -251.51%-553M | 150.00%365M | -13.75%146M | -38.49%169.28M | 1,502.97%275.19M | 98.36%-19.62M |
Changes in working capital | 63.41%-1.29B | -382.79%-3.53B | -135.45%-732M | 278.63%2.07B | 65.73%-1.16B | -5,453.97%-3.37B | -98.12%63M | 157.50%3.35B | -181.71%-5.83B | -91.56%-2.07B |
-Change in receivables | -52.00%-1.48B | -150.64%-975M | -115.11%-389M | -5.40%2.58B | 191.13%2.72B | -136.69%-2.99B | -141.70%-1.26B | 161.94%3.03B | -220.56%-4.89B | -13.76%-1.52B |
-Change in inventory | 110.00%258M | -274.31%-2.58B | -128.85%-689M | 228.59%2.39B | -25.73%-1.86B | 16.84%-1.48B | -166.18%-1.78B | 167.10%2.68B | -600.89%-4B | -127.53%-570.69M |
-Change in payables | -1,460.00%-78M | -100.42%-5M | 163.06%1.19B | 22.98%-1.88B | -1,380.63%-2.45B | -92.27%191M | 200.09%2.47B | -182.87%-2.47B | 761.35%2.98B | 120.06%345.89M |
-Provision for loans, leases and other losses | -205.00%-61M | 81.82%-20M | 58.02%-110M | -147.04%-262M | 7,857.14%557M | -95.98%7M | 283.95%174M | ---94.59M | ---- | ---- |
-Changes in other current assets | 55.56%70M | 106.15%45M | 2.66%-732M | -469.70%-752M | -114.78%-132M | 95.83%893M | 121.23%456M | 173.42%206.12M | 123.49%75.39M | -259.10%-320.93M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -41.18%-120M | 3.41%-85M | 15.38%-88M | -31.65%-104M | -23.44%-79M | -16.36%-64M | -1.54%-55M | -19.55%-54.16M | -36.57%-45.31M | -5.00%-33.18M |
Interest received (cash flow from operating activities) | -83.05%10M | 55.26%59M | -24.00%38M | 61.29%50M | -36.73%31M | 16.67%49M | 58.92%42M | 38.59%26.43M | -50.00%19.07M | 91.67%38.14M |
Tax refund paid | -81.90%-784M | 14.48%-431M | -368.09%-504M | 121.89%188M | 5.08%-859M | -560.58%-905M | 82.34%-137M | -84.39%-775.73M | -77.99%-420.71M | -3,902.07%-236.36M |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0.00%1M | 1M | 0 | -100,100.00%-1M | 1K | 0 | -200.00%-1K |
Operating cash flow | 153.91%882M | -249.68%-1.64B | -68.56%1.09B | 231.11%3.48B | -76.21%-2.65B | -194.18%-1.51B | -63.30%1.6B | 192.33%4.35B | -326.11%-4.72B | -109.78%-1.11B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 29.74%-508M | -192.71%-723M | 30.23%-247M | -98.88%-354M | 83.21%-178M | 39.57%-1.06B | -348.98%-1.75B | -209.50%-390.67M | -129.41%-126.22M | -807.49%-55.02M |
Net intangibles purchase and sale | 45.00%-11M | -53.85%-20M | -18.18%-13M | 60.71%-11M | 20.00%-28M | -9.38%-35M | 23.38%-32M | -108.10%-41.76M | 77.67%-20.07M | -7,346.40%-89.88M |
Net business purchase and sale | ---885M | --0 | ---- | -59.09%-175M | ---110M | ---- | ---- | ---323.21M | ---- | ---34.63M |
Net investment product transactions | -33,366.67%-1B | -107.69%-3M | 3,800.00%39M | -99.72%1M | -68.38%357M | 3,521.21%1.13B | -205.64%-33M | 109.42%31.24M | -133.51%-331.78M | 417.55%990.15M |
Advance cash and loans provided to other parties | 0.00%-1M | 93.75%-1M | ---16M | --0 | ---1M | --0 | 99.84%-1M | 81.05%-644.44M | -2,165.56%-3.4B | -400.33%-150.1M |
Repayment of advance payments to other parties and cash income from loans | 4,520.00%231M | 150.00%5M | 100.00%2M | 0.00%1M | -98.08%1M | 1,633.33%52M | -96.20%3M | 3,055.53%79.05M | 848.86%2.51M | 74.83%264K |
Dividends received (cash flow from investment activities) | ---- | ---- | --13M | --0 | -84.62%2M | 18.18%13M | --11M | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | 1,450.00%27M | -300.00%-2M | --1M | ---- | 88.85%-2M | -231.03%-17.93M | -47.75%13.68M | 185.04%26.19M |
Investing cash flow | -193.53%-2.18B | -280.51%-742M | 63.89%-195M | -1,327.27%-540M | -55.56%44M | 105.48%99M | -38.26%-1.81B | 66.14%-1.31B | -662.24%-3.86B | 280.92%686.98M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 288.59%3.13B | 139.43%806M | -359.06%-2.04B | -45.09%789M | -5.46%1.44B | -6.58%1.52B | 230.65%1.63B | -120.54%-1.25B | 769.10%6.06B | 3,491.18%697.66M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | 4.65%45M | --43M | --0 | ---- | ---- |
Cash dividends paid | -74.11%-780M | -124.00%-448M | -10.50%-200M | -0.56%-181M | -0.56%-180M | -0.56%-179M | 0.32%-178M | -0.05%-178.58M | -0.05%-178.48M | 0.00%-178.38M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | -63.64%-18M | -57.14%-11M | 48.26%-7M | -500.00%-13.53M | ---2.26M | ---- |
Net other fund-raising expenses | -16.28%-100M | -48.28%-86M | 3.33%-58M | -17.65%-60M | -8.51%-51M | -34.29%-47M | -35.62%-35M | -4.55%-25.81M | -45.25%-24.68M | 6.09%-16.99M |
Financing cash flow | 727.94%2.25B | 111.82%272M | -520.07%-2.3B | -53.87%548M | -10.54%1.19B | -8.41%1.33B | 199.09%1.45B | -124.98%-1.46B | 1,066.26%5.86B | 383.62%502.28M |
Net cash flow | ||||||||||
Beginning cash position | -23.98%6.55B | -13.22%8.62B | 53.98%9.93B | -18.33%6.45B | -0.35%7.9B | 18.25%7.93B | 30.01%6.7B | -35.28%5.16B | 2.04%7.97B | -10.90%7.81B |
Current changes in cash | 145.39%956M | -50.00%-2.11B | -140.29%-1.4B | 345.42%3.49B | -1,720.51%-1.42B | -106.29%-78M | -21.67%1.24B | 158.20%1.58B | -3,392.07%-2.72B | 107.62%82.63M |
Effect of exchange rate changes | 25.64%49M | -57.61%39M | 3,166.67%92M | 89.66%-3M | -159.18%-29M | 345.45%49M | 131.41%11M | 61.24%-35.02M | -217.65%-90.34M | -40.54%76.79M |
Cash adjustments other than cash changes | --1M | ---- | ---1M | ---- | 0.00%1M | 103.57%1M | -2,799,900.00%-28M | 50.00%-1K | -300.00%-2K | 150.00%1K |
End cash Position | 15.35%7.56B | -23.98%6.55B | -13.22%8.62B | 53.98%9.93B | -18.33%6.45B | -0.35%7.9B | 18.23%7.93B | 30.03%6.7B | -35.28%5.16B | 2.04%7.97B |
Free cash flow | 113.15%317M | -407.79%-2.41B | -73.61%783M | 202.52%2.97B | -9.83%-2.89B | -1,217.50%-2.64B | -105.17%-200M | 179.52%3.87B | -288.39%-4.86B | -128.99%-1.25B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data