JP Stock MarketDetailed Quotes

6302 Sumitomo Heavy Industries

Watchlist
  • 3256.0
  • -15.0-0.46%
20min DelayMarket Closed Dec 27 15:30 JST
400.18BMarket Cap12.18P/E (Static)

Sumitomo Heavy Industries Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
6.01B
17.44B
5.87B
81.40%75.98B
-47.04%41.88B
36.47%79.08B
-17.12%57.95B
-32.21%69.92B
104.35%103.14B
46.72%50.47B
Net profit before non-cash adjustment
--982M
--14.89B
--18.6B
189.65%51.44B
-59.43%17.76B
-16.84%43.78B
-21.51%52.64B
27.29%67.07B
11.40%52.69B
0.29%47.3B
Total adjustment of non-cash items
--4.36B
--10.37B
--5.43B
98.02%67.02B
-26.86%33.85B
42.12%46.27B
-2.28%32.56B
-19.10%33.32B
71.80%41.18B
28.88%23.97B
-Depreciation and amortization
--9.11B
--9.47B
--9.18B
22.74%36.37B
-0.38%29.63B
6.41%29.75B
7.62%27.95B
12.92%25.98B
13.25%23B
3.00%20.31B
-Reversal of impairment losses recognized in profit and loss
--450M
----
----
-9.18%19.24B
267.17%21.18B
--5.77B
----
1,072.79%3.45B
-90.05%294M
463.93%2.96B
-Disposal profit
--0
----
----
--0
--5.17B
----
----
----
----
---941M
-Other non-cash items
---5.2B
--1.36B
---3.75B
151.53%11.41B
-305.82%-22.14B
133.62%10.76B
18.23%4.61B
-78.22%3.9B
986.57%17.89B
153.23%1.65B
Changes in working capital
--668M
---7.81B
---18.15B
-336.79%-42.49B
11.36%-9.73B
59.74%-10.97B
10.55%-27.25B
-428.79%-30.47B
144.56%9.27B
33.68%-20.8B
-Change in receivables
--8.41B
--10.35B
--10.46B
-51.70%6.7B
226.71%13.87B
-151.56%-10.94B
282.59%21.22B
-207.79%-11.62B
79.20%-3.78B
41.33%-18.16B
-Change in inventory
---5.88B
---4.7B
---16.89B
-14.14%-37.68B
-706.62%-33.02B
76.95%-4.09B
20.78%-17.76B
-194.56%-22.42B
-45.17%-7.61B
18.75%-5.24B
-Change in payables
---9.65B
---10.44B
---11.72B
-438.03%-14.43B
341.82%4.27B
103.47%966M
-1,037.38%-27.86B
-81.96%2.97B
1,529.57%16.48B
-64.12%1.01B
-Provision for loans, leases and other losses
--7.79B
----
----
-43.24%2.93B
66.51%5.16B
208.40%3.1B
-578.39%-2.86B
-85.71%597M
162.27%4.18B
-50.64%1.59B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-705M
-125.70%-2.42B
-10.42%-1.07B
18.50%-969M
-10.30%-1.19B
-9.89%-1.08B
26.24%-981M
34.13%-1.33B
Interest received (cash flow from operating activities)
1.29B
35.44%1.61B
-23.70%1.19B
-1.58%1.56B
-21.99%1.58B
30.59%2.03B
-58.06%1.55B
32.68%3.7B
Tax refund paid
-7.65B
544M
-11.36B
52.51%-9.8B
-32.83%-20.63B
29.63%-15.53B
-40.65%-22.08B
8.86%-15.7B
-33.04%-17.22B
20.85%-12.94B
Other operating cash inflow (outflow)
0
-2M
1M
0
0
0
0
100.01%1M
-781.94%-15.38B
-245.35%-1.74B
Operating cash flow
---1.06B
--17.18B
---5.49B
205.95%65.37B
-66.68%21.37B
76.85%64.13B
-34.27%36.26B
-22.41%55.17B
86.36%71.11B
108.34%38.16B
Investing cash flow
Net PPE purchase and sale
---15.89B
---11.71B
---12.31B
-6.30%-38.74B
7.39%-36.44B
2.55%-39.35B
-23.22%-40.38B
-15.55%-32.77B
-20.50%-28.36B
-34.35%-23.54B
Net business purchase and sale
---162M
----
----
-12.61%-518M
89.62%-460M
75.49%-4.43B
14.32%-18.08B
-97.54%-21.1B
-93.37%-10.68B
-42,384.62%-5.52B
Net investment product transactions
---11M
----
----
25.45%69M
-93.63%55M
2.98%864M
106.14%839M
155.97%407M
-82.85%159M
10.36%927M
Advance cash and loans provided to other parties
---3.15B
----
----
-117.10%-3.39B
-65.36%-1.56B
-73.85%-944M
-237.27%-543M
56.84%-161M
-3,290.91%-373M
-57.14%-11M
Repayment of advance payments to other parties and cash income from loans
--1.62B
----
----
-41.05%1.08B
261.30%1.84B
167.89%509M
-43.62%190M
-85.28%337M
-35.54%2.29B
65.78%3.55B
Net changes in other investments
---972M
--633M
---285M
-150.99%-1.78B
-87.80%-708M
-272.15%-377M
112.97%219M
-100.24%-1.69B
33.04%-843M
-58.76%-1.26B
Investing cash flow
---18.56B
---11.21B
---12.6B
-16.07%-43.27B
14.75%-37.28B
24.28%-43.73B
-5.06%-57.75B
-45.39%-54.97B
-46.26%-37.81B
-68.42%-25.85B
Financing cash flow
Net issuance payments of debt
--34.82B
---10.69B
--39.34B
-101.62%-771M
5,951.47%47.63B
-101.57%-814M
919.48%51.82B
63.23%5.08B
160.64%3.11B
60.94%-5.14B
Net common stock issuance
---5M
----
----
----
----
----
----
----
----
----
Cash dividends paid
---7.19B
---162M
---7.17B
15.82%-12.87B
-182.92%-15.29B
62.61%-5.4B
-24.19%-14.45B
-11.78%-11.64B
-6.27%-10.41B
-14.16%-9.8B
Cash dividends for minorities
---886M
----
----
24.07%-467M
33.22%-615M
14.56%-921M
-62.84%-1.08B
-9.24%-662M
-1,217.39%-606M
24.59%-46M
Net other fund-raising expenses
---858M
--769M
---2.35B
69.14%-3.1B
-1,124.48%-10.05B
-151.07%-821M
94.64%-327M
-171.79%-6.1B
20.76%-2.24B
-41.46%-2.83B
Financing cash flow
--25.88B
---21.24B
--29.81B
-179.38%-17.21B
372.36%21.68B
-122.13%-7.96B
370.12%35.96B
-31.22%-13.31B
43.03%-10.15B
25.14%-17.81B
Other cash adjustments within cash changes
----
----
--2.07B
----
----
----
----
----
----
----
Net cash flow
Beginning cash position
--100.31B
--114.04B
--100.24B
10.28%93.73B
1.63%84.99B
19.85%83.63B
-18.39%69.78B
40.13%85.5B
-11.09%61.02B
-24.02%68.63B
Current changes in cash
--6.26B
---17.34B
--13.8B
-15.13%4.89B
-53.68%5.76B
-14.04%12.44B
210.38%14.48B
-156.64%-13.11B
520.77%23.16B
73.57%-5.5B
Effect of exchange rate changes
---2.86B
----
----
-45.61%1.62B
504.77%2.97B
-18.20%-734M
76.23%-621M
-307.38%-2.61B
159.86%1.26B
-31.07%-2.11B
Cash adjustments other than cash changes
----
--1M
--1M
----
----
--903M
----
----
--71M
----
End cash Position
--103.72B
--100.31B
--114.04B
6.94%100.24B
-2.61%93.73B
15.08%96.24B
19.85%83.63B
-18.39%69.78B
40.13%85.5B
-11.09%61.02B
Free cash flow
---16.92B
--5.42B
---17.8B
270.71%25.91B
-162.49%-15.18B
580.70%24.29B
-123.70%-5.05B
-48.25%21.32B
203.68%41.2B
1,668.32%13.57B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 6.01B17.44B5.87B81.40%75.98B-47.04%41.88B36.47%79.08B-17.12%57.95B-32.21%69.92B104.35%103.14B46.72%50.47B
Net profit before non-cash adjustment --982M--14.89B--18.6B189.65%51.44B-59.43%17.76B-16.84%43.78B-21.51%52.64B27.29%67.07B11.40%52.69B0.29%47.3B
Total adjustment of non-cash items --4.36B--10.37B--5.43B98.02%67.02B-26.86%33.85B42.12%46.27B-2.28%32.56B-19.10%33.32B71.80%41.18B28.88%23.97B
-Depreciation and amortization --9.11B--9.47B--9.18B22.74%36.37B-0.38%29.63B6.41%29.75B7.62%27.95B12.92%25.98B13.25%23B3.00%20.31B
-Reversal of impairment losses recognized in profit and loss --450M---------9.18%19.24B267.17%21.18B--5.77B----1,072.79%3.45B-90.05%294M463.93%2.96B
-Disposal profit --0----------0--5.17B-------------------941M
-Other non-cash items ---5.2B--1.36B---3.75B151.53%11.41B-305.82%-22.14B133.62%10.76B18.23%4.61B-78.22%3.9B986.57%17.89B153.23%1.65B
Changes in working capital --668M---7.81B---18.15B-336.79%-42.49B11.36%-9.73B59.74%-10.97B10.55%-27.25B-428.79%-30.47B144.56%9.27B33.68%-20.8B
-Change in receivables --8.41B--10.35B--10.46B-51.70%6.7B226.71%13.87B-151.56%-10.94B282.59%21.22B-207.79%-11.62B79.20%-3.78B41.33%-18.16B
-Change in inventory ---5.88B---4.7B---16.89B-14.14%-37.68B-706.62%-33.02B76.95%-4.09B20.78%-17.76B-194.56%-22.42B-45.17%-7.61B18.75%-5.24B
-Change in payables ---9.65B---10.44B---11.72B-438.03%-14.43B341.82%4.27B103.47%966M-1,037.38%-27.86B-81.96%2.97B1,529.57%16.48B-64.12%1.01B
-Provision for loans, leases and other losses --7.79B---------43.24%2.93B66.51%5.16B208.40%3.1B-578.39%-2.86B-85.71%597M162.27%4.18B-50.64%1.59B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -705M-125.70%-2.42B-10.42%-1.07B18.50%-969M-10.30%-1.19B-9.89%-1.08B26.24%-981M34.13%-1.33B
Interest received (cash flow from operating activities) 1.29B35.44%1.61B-23.70%1.19B-1.58%1.56B-21.99%1.58B30.59%2.03B-58.06%1.55B32.68%3.7B
Tax refund paid -7.65B544M-11.36B52.51%-9.8B-32.83%-20.63B29.63%-15.53B-40.65%-22.08B8.86%-15.7B-33.04%-17.22B20.85%-12.94B
Other operating cash inflow (outflow) 0-2M1M0000100.01%1M-781.94%-15.38B-245.35%-1.74B
Operating cash flow ---1.06B--17.18B---5.49B205.95%65.37B-66.68%21.37B76.85%64.13B-34.27%36.26B-22.41%55.17B86.36%71.11B108.34%38.16B
Investing cash flow
Net PPE purchase and sale ---15.89B---11.71B---12.31B-6.30%-38.74B7.39%-36.44B2.55%-39.35B-23.22%-40.38B-15.55%-32.77B-20.50%-28.36B-34.35%-23.54B
Net business purchase and sale ---162M---------12.61%-518M89.62%-460M75.49%-4.43B14.32%-18.08B-97.54%-21.1B-93.37%-10.68B-42,384.62%-5.52B
Net investment product transactions ---11M--------25.45%69M-93.63%55M2.98%864M106.14%839M155.97%407M-82.85%159M10.36%927M
Advance cash and loans provided to other parties ---3.15B---------117.10%-3.39B-65.36%-1.56B-73.85%-944M-237.27%-543M56.84%-161M-3,290.91%-373M-57.14%-11M
Repayment of advance payments to other parties and cash income from loans --1.62B---------41.05%1.08B261.30%1.84B167.89%509M-43.62%190M-85.28%337M-35.54%2.29B65.78%3.55B
Net changes in other investments ---972M--633M---285M-150.99%-1.78B-87.80%-708M-272.15%-377M112.97%219M-100.24%-1.69B33.04%-843M-58.76%-1.26B
Investing cash flow ---18.56B---11.21B---12.6B-16.07%-43.27B14.75%-37.28B24.28%-43.73B-5.06%-57.75B-45.39%-54.97B-46.26%-37.81B-68.42%-25.85B
Financing cash flow
Net issuance payments of debt --34.82B---10.69B--39.34B-101.62%-771M5,951.47%47.63B-101.57%-814M919.48%51.82B63.23%5.08B160.64%3.11B60.94%-5.14B
Net common stock issuance ---5M------------------------------------
Cash dividends paid ---7.19B---162M---7.17B15.82%-12.87B-182.92%-15.29B62.61%-5.4B-24.19%-14.45B-11.78%-11.64B-6.27%-10.41B-14.16%-9.8B
Cash dividends for minorities ---886M--------24.07%-467M33.22%-615M14.56%-921M-62.84%-1.08B-9.24%-662M-1,217.39%-606M24.59%-46M
Net other fund-raising expenses ---858M--769M---2.35B69.14%-3.1B-1,124.48%-10.05B-151.07%-821M94.64%-327M-171.79%-6.1B20.76%-2.24B-41.46%-2.83B
Financing cash flow --25.88B---21.24B--29.81B-179.38%-17.21B372.36%21.68B-122.13%-7.96B370.12%35.96B-31.22%-13.31B43.03%-10.15B25.14%-17.81B
Other cash adjustments within cash changes ----------2.07B----------------------------
Net cash flow
Beginning cash position --100.31B--114.04B--100.24B10.28%93.73B1.63%84.99B19.85%83.63B-18.39%69.78B40.13%85.5B-11.09%61.02B-24.02%68.63B
Current changes in cash --6.26B---17.34B--13.8B-15.13%4.89B-53.68%5.76B-14.04%12.44B210.38%14.48B-156.64%-13.11B520.77%23.16B73.57%-5.5B
Effect of exchange rate changes ---2.86B---------45.61%1.62B504.77%2.97B-18.20%-734M76.23%-621M-307.38%-2.61B159.86%1.26B-31.07%-2.11B
Cash adjustments other than cash changes ------1M--1M----------903M----------71M----
End cash Position --103.72B--100.31B--114.04B6.94%100.24B-2.61%93.73B15.08%96.24B19.85%83.63B-18.39%69.78B40.13%85.5B-11.09%61.02B
Free cash flow ---16.92B--5.42B---17.8B270.71%25.91B-162.49%-15.18B580.70%24.29B-123.70%-5.05B-48.25%21.32B203.68%41.2B1,668.32%13.57B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data