Inclusive
7078
Renascience
4889
Chordia Therapeutics
190A
Kufu Company Holdings
4376
Cube
7112
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.94%15.84B | 50.73%15.55B | 50.73%15.55B | 23.58%13.49B | 4.47%13.31B | -3.85%11.8B | -17.04%10.32B | -17.04%10.32B | -13.95%10.92B | -4.32%12.74B |
-Cash and cash equivalents | 18.94%15.84B | 50.73%15.55B | 50.73%15.55B | 23.58%13.49B | 4.47%13.31B | -3.85%11.8B | -17.04%10.32B | -17.04%10.32B | -13.95%10.92B | -4.32%12.74B |
Receivables | 18.70%8.32B | 19.40%10.75B | 19.40%10.75B | 7.81%7.52B | -2.46%7.01B | -7.16%6.68B | -4.62%9B | -4.62%9B | -0.73%6.98B | -14.11%7.19B |
-Accounts receivable | 18.70%8.32B | 19.40%10.75B | 19.40%10.75B | 7.81%7.52B | -2.46%7.01B | -7.16%6.68B | -4.62%9B | -4.62%9B | -0.73%6.98B | -14.11%7.19B |
-Gross accounts receivable | 18.70%8.32B | 19.40%10.75B | 19.40%10.75B | 7.81%7.52B | -2.46%7.01B | -7.16%6.68B | -4.62%9B | -4.62%9B | -0.73%6.98B | -14.11%7.19B |
Inventory | 2.16%13.76B | 7.13%11.65B | 7.13%11.65B | 16.39%14.69B | 16.77%13.47B | 17.03%11.99B | 12.63%10.87B | 12.63%10.87B | 28.81%12.62B | 37.19%11.54B |
Hedging assets-current | --6M | 114.29%30M | 114.29%30M | ---- | ---- | ---- | --14M | --14M | ---- | ---- |
Other current assets | 8.08%3.21B | -13.11%3.06B | -13.11%3.06B | -6.76%3.18B | 13.74%2.97B | -14.96%2.75B | 35.33%3.52B | 35.33%3.52B | 21.53%3.42B | 31.32%2.61B |
Total current assets | 11.89%41.13B | 21.68%41.03B | 21.68%41.03B | 14.61%38.88B | 7.88%36.76B | 0.83%33.21B | -1.18%33.72B | -1.18%33.72B | 4.97%33.93B | 6.22%34.08B |
Non current assets | ||||||||||
Net PPE | 16.86%14.88B | 11.89%13.25B | 11.89%13.25B | 15.86%13.23B | 11.65%12.73B | 12.02%12.38B | 10.97%11.84B | 10.97%11.84B | 14.27%11.42B | 16.72%11.4B |
-Gross PP&E | 16.85%14.88B | 11.89%13.25B | 11.89%13.25B | --13.23B | --12.73B | --12.38B | 10.98%11.84B | 10.98%11.84B | ---- | ---- |
Total investment | 10.79%5.31B | 53.22%5.36B | 53.22%5.36B | 12.41%4.94B | 12.52%4.79B | 3.18%4.41B | -19.67%3.5B | -19.67%3.5B | 0.23%4.4B | 1.45%4.26B |
-Financial asset investment | 11.04%5.2B | 50.46%5.25B | 50.46%5.25B | 10.38%4.84B | 10.39%4.68B | 3.38%4.4B | -19.56%3.49B | -19.56%3.49B | 0.14%4.38B | 1.36%4.24B |
-Including:Available-for-sale securities | 11.04%5.2B | 50.46%5.25B | 50.46%5.25B | 10.38%4.84B | 10.39%4.68B | 3.38%4.4B | -19.56%3.49B | -19.56%3.49B | 0.14%4.38B | 1.36%4.24B |
-Other investment | 0.00%107M | 1,428.57%107M | 1,428.57%107M | 606.67%106M | 613.33%107M | -53.33%7M | -53.33%7M | -53.33%7M | 36.36%15M | 36.36%15M |
Long-term accounts receivable and other receivables | -23.08%10M | -7.14%13M | -7.14%13M | 33.33%12M | 44.44%13M | 75.00%14M | 75.00%14M | 75.00%14M | 28.57%9M | 50.00%9M |
Goodwill and other intangible assets | 2.03%1.21B | 18.43%1.21B | 18.43%1.21B | 9.65%1.19B | 15.77%1.18B | -2.07%994M | -1.54%1.02B | -1.54%1.02B | 22.38%1.09B | 26.21%1.02B |
-Goodwill | -15.09%180M | 50.77%196M | 50.77%196M | --204M | --212M | -51.72%126M | -51.13%130M | -51.13%130M | ---- | ---- |
-Other intangible assets | 5.77%1.03B | 13.71%1.01B | 13.71%1.01B | --989M | --970M | 15.12%868M | 15.58%890M | 15.58%890M | ---- | ---- |
Deferred tax assets-non current | -0.85%583M | -44.04%549M | -44.04%549M | -23.31%556M | -26.96%588M | -24.60%748M | 13.54%981M | 13.54%981M | 0.42%725M | -0.62%805M |
Other non current assets | -17.06%875M | -22.03%821M | -22.03%821M | -22.52%819M | 2.33%1.06B | 1.74%1.05B | 3.13%1.05B | 3.13%1.05B | 3.02%1.06B | -4.98%1.03B |
Total non current assets | 12.28%22.86B | 15.17%21.19B | 15.17%21.19B | 11.01%20.75B | 9.90%20.36B | 6.66%19.6B | 2.52%18.4B | 2.52%18.4B | 9.81%18.7B | 11.10%18.53B |
Total assets | 12.02%64B | 19.38%62.23B | 19.38%62.23B | 13.33%59.64B | 8.59%57.13B | 2.92%52.81B | 0.09%52.13B | 0.09%52.13B | 6.64%52.63B | 7.88%52.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 74.14%6.26B | 86.17%6.17B | 86.17%6.17B | 36.01%4.05B | 23.79%3.6B | 46.23%3.32B | 48.59%3.31B | 48.59%3.31B | 5.79%2.98B | 13.43%2.91B |
-Current debt and capital lease obligation | 74.14%6.26B | 86.17%6.17B | 86.17%6.17B | 36.01%4.05B | 23.79%3.6B | 46.23%3.32B | 48.59%3.31B | 48.59%3.31B | 5.79%2.98B | 13.43%2.91B |
-Including:Current debt | 74.14%6.26B | 86.17%6.17B | 86.17%6.17B | 36.01%4.05B | 23.79%3.6B | 46.23%3.32B | 48.59%3.31B | 48.59%3.31B | 5.79%2.98B | 13.43%2.91B |
Payables | 16.91%4.16B | 25.50%4.92B | 25.50%4.92B | 30.27%4.43B | 6.17%3.56B | -14.40%3.37B | -9.11%3.92B | -9.11%3.92B | 11.98%3.4B | 5.67%3.35B |
-accounts payable | 5.95%2.98B | 8.10%3.26B | 8.10%3.26B | 26.57%3.58B | 5.72%2.81B | -12.51%2.27B | -3.83%3.01B | -3.83%3.01B | 13.63%2.83B | 16.79%2.66B |
-Total tax payable | 159.84%647M | 264.15%965M | 264.15%965M | 25.65%240M | 5.96%249M | -72.69%74M | -48.84%265M | -48.84%265M | 334.09%191M | -50.63%235M |
-Other payable | 7.37%539M | 8.70%700M | 8.70%700M | 59.74%615M | 8.89%502M | -4.21%1.03B | -3.01%644M | -3.01%644M | -24.06%385M | 9.24%461M |
Current provisions | 86.49%138M | -52.33%82M | -52.33%82M | 231.48%179M | 825.00%74M | 38.78%68M | 391.43%172M | 391.43%172M | 38.46%54M | -90.36%8M |
Pension and other retirement benefit plans | 25.35%633M | 43.61%708M | 43.61%708M | 11.27%237M | 6.54%505M | 11.39%176M | -11.81%493M | -11.81%493M | 2.90%213M | -2.47%474M |
Accrued and deferred income | 29.93%9.97B | 23.42%7.51B | 23.42%7.51B | 13.53%8.97B | 4.92%7.67B | -5.77%6.7B | -15.54%6.09B | -15.54%6.09B | 7.18%7.9B | 10.89%7.31B |
Other current liabilities | -6.22%1.55B | 73.87%2.36B | 73.87%2.36B | 15.73%2.02B | 13.27%1.66B | -13.09%1.53B | -5.38%1.36B | -5.38%1.36B | -3.44%1.74B | 5.18%1.46B |
Current liabilities | 33.13%22.71B | 41.76%21.74B | 41.76%21.74B | 22.07%19.89B | 9.99%17.06B | -0.79%15.15B | -2.76%15.34B | -2.76%15.34B | 6.64%16.29B | 8.59%15.51B |
Non current liabilities | ||||||||||
Non current financial liabilities | -0.69%4.92B | 85.79%4.55B | 85.79%4.55B | 96.13%4.86B | 94.85%4.95B | 96.36%3.19B | 54.71%2.45B | 54.71%2.45B | 598.59%2.48B | 801.42%2.54B |
-Long term debt and capital lease obligation | -0.69%4.92B | 85.79%4.55B | 85.79%4.55B | 96.13%4.86B | 94.85%4.95B | 96.36%3.19B | 54.71%2.45B | 54.71%2.45B | 598.59%2.48B | 801.42%2.54B |
-Including:Long term debt | -0.69%4.92B | 85.79%4.55B | 85.79%4.55B | 96.13%4.86B | 94.85%4.95B | 96.36%3.19B | 54.71%2.45B | 54.71%2.45B | 598.59%2.48B | 801.42%2.54B |
Long term pension and other post-retirement benefit plans | 1.23%2.38B | -2.29%2.35B | -2.29%2.35B | 1.23%2.39B | 0.99%2.35B | 0.90%2.35B | 4.03%2.4B | 4.03%2.4B | 7.65%2.37B | 7.09%2.33B |
Non current deferred liabilities | 269.39%181M | --170M | --170M | --126M | --49M | 333.33%13M | --0 | --0 | --0 | ---- |
Other non current liabilities | 21.57%417M | 0.00%336M | 0.00%336M | -2.33%335M | -4.19%343M | -4.66%348M | -6.15%336M | -6.15%336M | -0.29%343M | 2.87%358M |
Total non current liabilities | 2.61%7.9B | 42.73%7.4B | 42.73%7.4B | 48.79%7.72B | 47.23%7.69B | 36.49%5.9B | 21.85%5.19B | 21.85%5.19B | 79.02%5.19B | 86.38%5.23B |
Total liabilities | 23.65%30.61B | 42.00%29.15B | 42.00%29.15B | 28.52%27.61B | 19.37%24.76B | 7.43%21.05B | 2.47%20.52B | 2.47%20.52B | 18.19%21.48B | 21.35%20.74B |
Shareholders'equity | ||||||||||
Share capital | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B |
-common stock | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B | 0.00%9.2B |
Additional paid-in capital | -1.79%7.8B | -1.85%7.79B | -1.85%7.79B | 0.15%7.95B | 0.15%7.95B | 0.11%7.93B | 0.11%7.93B | 0.11%7.93B | -0.14%7.93B | -0.14%7.93B |
Retained earnings | 5.19%14.1B | 1.20%13.79B | 1.20%13.79B | 1.88%13.07B | -0.30%13.4B | -1.81%13.08B | -0.92%13.63B | -0.92%13.63B | -1.22%12.83B | -0.78%13.44B |
Less: Treasury stock | -9.62%667M | -2.89%738M | -2.89%738M | -2.89%738M | -2.89%738M | -3.06%760M | -3.06%760M | -3.06%760M | -3.06%760M | -3.06%760M |
Other reserves | 12.06%2.96B | 81.87%2.99B | 81.87%2.99B | 37.35%2.67B | 28.95%2.64B | 16.32%2.37B | -13.93%1.64B | -13.93%1.64B | 10.08%1.94B | 20.44%2.05B |
Total stockholders'equity | 2.90%33.39B | 4.37%33.03B | 4.37%33.03B | 3.21%32.15B | 1.84%32.44B | 0.39%31.83B | -1.12%31.64B | -1.12%31.64B | 0.11%31.15B | 0.81%31.86B |
Noncontrolling interests | --0 | 242.50%57M | 242.50%57M | -11,400.00%-113M | -820.00%-72M | -360.87%-60M | -186.96%-40M | -186.96%-40M | -98.33%1M | -85.71%10M |
Total equity | 3.13%33.39B | 4.69%33.08B | 4.69%33.08B | 2.85%32.04B | 1.58%32.37B | 0.13%31.77B | -1.39%31.6B | -1.39%31.6B | -0.08%31.15B | 0.62%31.87B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |