(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 751.06%4.62B | -122.51%-709M | -6.72%3.15B | -23.77%3.38B | 2,536.90%4.43B | -85.47%168M | -77.77%1.16B | 1,092.56%5.2B | -126.34%-524M | -36.31%1.99B |
Net profit before non-cash adjustment | 31.78%2.23B | -34.86%1.69B | -14.65%2.6B | 24.80%3.05B | 26.23%2.44B | -15.92%1.93B | 22.42%2.3B | -36.12%1.88B | 63.33%2.94B | -9.41%1.8B |
Total adjustment of non-cash items | 138.66%1.7B | 199.17%714M | -374.81%-720M | -57.61%262M | 518.00%618M | 194.12%100M | -96.62%34M | 1,600.00%1.01B | -106.85%-67M | 77.50%978M |
-Depreciation and amortization | 3.33%1.02B | 30.43%990M | 12.11%759M | 10.80%677M | 20.28%611M | 7.63%508M | -2.07%472M | -1.03%482M | 15.40%487M | 6.84%422M |
-Reversal of impairment losses recognized in profit and loss | --0 | --104M | --0 | ---- | --32M | ---- | ---- | --101M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8,650.00%525M | 20.00%6M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.29%389M |
-Disposal profit | 87.94%-68M | -73.54%-564M | -351.39%-325M | 81.82%-72M | -9.70%-396M | -1,619.05%-361M | 84.89%-21M | 92.20%-139M | -1,027.85%-1.78B | -3,060.00%-158M |
-Net exchange gains and losses | 46.67%-8M | 79.17%-15M | -278.95%-72M | -226.67%-19M | 1,600.00%15M | ---1M | --0 | -84.62%4M | -25.71%26M | 125.00%35M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.45%-84M | ---103M |
-Other non-cash items | 280.40%757M | 118.39%199M | -233.95%-1.08B | -191.01%-324M | 873.91%356M | 88.97%-46M | -174.87%-417M | -26.81%557M | 96.64%761M | 261.92%387M |
Changes in working capital | 121.83%680M | -345.08%-3.12B | 1,665.28%1.27B | -94.75%72M | 173.43%1.37B | -58.62%-1.87B | -150.80%-1.18B | 168.21%2.32B | -330.54%-3.4B | -234.87%-789M |
-Change in receivables | -93.78%-1.28B | -139.87%-659M | 651.00%1.65B | -143.73%-300M | 622.11%686M | 110.35%95M | -150.38%-918M | 171.09%1.82B | -484.83%-2.56B | 236.76%666M |
-Change in inventory | 75.69%-281M | 26.97%-1.16B | -340.95%-1.58B | 47.74%-359M | 30.68%-687M | -440.55%-991M | 2,325.00%291M | 104.96%12M | 83.01%-242M | -9,000.00%-1.42B |
-Change in payables | 312.46%1.42B | -2,278.57%-666M | 95.53%-28M | -147.61%-627M | 230.65%1.32B | -600.00%-1.01B | -123.61%-144M | 203.04%610M | -1,809.68%-592M | -102.94%-31M |
-Provision for loans, leases and other losses | -128.38%-21M | 29.82%74M | -25.97%57M | -20.62%77M | 162.16%97M | 109.11%37M | -666.04%-406M | ---53M | ---- | ---- |
-Changes in other current assets | 219.21%844M | -160.41%-708M | -8.51%1.17B | 3,150.00%1.28B | ---42M | ---- | ---- | ---74M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -54.55%-119M | -54.00%-77M | -35.14%-50M | 19.57%-37M | -17.95%-46M | 4.88%-39M | 12.77%-41M | -14.63%-47M | -20.59%-41M | -17.24%-34M |
Interest received (cash flow from operating activities) | 4.32%145M | 10.32%139M | -77.01%126M | 288.65%548M | -11.88%141M | -0.62%160M | 5.23%161M | 0.66%153M | 6.29%152M | 5.15%143M |
Tax refund paid | 69.01%-309M | 0.50%-997M | 9.32%-1B | -43.69%-1.11B | -51.68%-769M | 49.35%-507M | -313.64%-1B | 61.40%-242M | 42.79%-627M | -86.39%-1.1B |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -98.11%1M | 53M | 0 | 0.00%-1M | -1M | 0 | 0.00%-1M |
Operating cash flow | 363.50%4.33B | -173.92%-1.64B | -20.11%2.22B | -26.91%2.78B | 1,847.25%3.81B | -179.56%-218M | -94.59%274M | 586.92%5.06B | -203.90%-1.04B | -62.10%1B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -6.76%-2.32B | -28.11%-2.17B | 29.70%-1.7B | -76.98%-2.41B | 26.23%-1.36B | -241.14%-1.85B | 56.01%-542M | -35.68%-1.23B | -8.61%-908M | -10.00%-836M |
Net business purchase and sale | ---332M | --0 | ---860M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -90.10%97M | 196.07%980M | -41.42%331M | -25.76%565M | -7.53%761M | 36.71%823M | -17.53%602M | -76.63%730M | 540.16%3.12B | 237.85%488M |
Advance cash and loans provided to other parties | 50.00%-5M | -150.00%-10M | -100.00%-4M | 75.00%-2M | -700.00%-8M | ---1M | ---- | ---- | ---7M | ---- |
Repayment of advance payments to other parties and cash income from loans | 60.00%8M | -28.57%5M | 250.00%7M | 0.00%2M | --2M | ---- | 0.00%1M | -50.00%1M | -92.00%2M | 108.33%25M |
Net changes in other investments | 914.81%220M | -146.55%-27M | 422.22%58M | ---18M | ---- | 130.00%6M | -110.81%-20M | 368.12%185M | -483.33%-69M | -89.29%18M |
Investing cash flow | -90.29%-2.33B | 43.37%-1.23B | -15.96%-2.17B | -206.57%-1.87B | 40.35%-609M | -2,590.24%-1.02B | 112.97%41M | -114.75%-316M | 802.30%2.14B | 67.41%-305M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 132.33%4.33B | 100.97%1.87B | 49.68%928M | 468.81%620M | 475.86%109M | 86.38%-29M | 21.98%-213M | -266.46%-273M | 295.24%164M | 89.55%-84M |
Net common stock issuance | --0 | --0 | --0 | ---402M | --0 | --0 | 75.55%-246M | -100,500.00%-1.01B | 50.00%-1M | -100.00%-2M |
Increase or decrease of lease financing | 114.29%1M | ---7M | --0 | --0 | ---- | ---- | ---- | 14.29%-6M | 0.00%-7M | 22.22%-7M |
Cash dividends paid | -0.17%-1.15B | 8.97%-1.15B | 6.32%-1.26B | -34.23%-1.35B | -102.02%-1B | -17.26%-496M | -4.96%-423M | 3.59%-403M | -24.78%-418M | -14.33%-335M |
Net other fund-raising expenses | ---- | -102.00%-1M | 2,600.00%50M | -108.00%-2M | 2,600.00%25M | 0.00%-1M | 50.00%-1M | 0.00%-2M | 0.00%-2M | -100.00%-2M |
Financing cash flow | 348.59%3.19B | 351.77%710M | 75.02%-282M | -30.07%-1.13B | -65.02%-868M | 40.43%-526M | 47.75%-883M | -540.15%-1.69B | 38.60%-264M | 61.19%-430M |
Net cash flow | ||||||||||
Beginning cash position | -17.10%10.27B | -0.44%12.39B | -1.04%12.44B | 22.09%12.58B | -14.95%10.3B | -4.06%12.11B | 31.07%12.62B | 9.48%9.63B | 3.41%8.8B | 8.51%8.51B |
Current changes in cash | 340.00%5.18B | -868.61%-2.16B | -5.19%-223M | -109.09%-212M | 232.12%2.33B | -210.74%-1.77B | -118.57%-568M | 264.92%3.06B | 215.04%838M | -55.44%266M |
Effect of exchange rate changes | 17.07%48M | -75.60%41M | 110.00%168M | 245.45%80M | -27.91%-55M | -178.18%-43M | 184.62%55M | -3,150.00%-65M | -108.33%-2M | -65.22%24M |
Cash adjustments other than cash changes | --2M | ---- | ---- | 150.00%1M | 0.00%-2M | -300.00%-2M | 200.00%1M | 50.00%-1M | ---2M | ---- |
End cash Position | 50.96%15.5B | -17.10%10.27B | -0.44%12.39B | -1.04%12.44B | 22.09%12.58B | -14.95%10.3B | -4.06%12.11B | 31.07%12.62B | 9.48%9.63B | 3.41%8.8B |
Free cash flow | 152.67%2.01B | -824.48%-3.82B | 42.43%527M | -84.69%370M | 216.93%2.42B | -627.82%-2.07B | -107.41%-284M | 296.71%3.83B | -1,280.61%-1.95B | -91.23%165M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data