(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 44.49%5.56B | -9.76%3.85B | 23.07%4.26B | -63.42%3.46B | 51.50%9.47B | -32.26%6.25B | 37.53%9.22B | -16.00%6.71B | 25.93%7.98B | 97.97%6.34B |
Net profit before non-cash adjustment | 869.84%2.44B | 138.95%252M | -183.59%-647M | -72.04%774M | -52.87%2.77B | 17.13%5.87B | 42.56%5.01B | -14.09%3.52B | -20.58%4.09B | 137.67%5.16B |
Total adjustment of non-cash items | 8.48%3.39B | -51.20%3.12B | 32.66%6.4B | 47.06%4.83B | -9.01%3.28B | 25.95%3.61B | -22.64%2.86B | 4.05%3.7B | -1.74%3.56B | 78.41%3.62B |
-Depreciation and amortization | 9.91%3.54B | -16.34%3.22B | 1.26%3.85B | -0.76%3.8B | 11.53%3.83B | 11.39%3.43B | 0.03%3.08B | -2.44%3.08B | 4.57%3.16B | 18.61%3.02B |
-Reversal of impairment losses recognized in profit and loss | --0 | -98.65%50M | 1,623.26%3.71B | -29.04%215M | --303M | ---- | ---- | --647M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 117.93%33M | 8.46%-184M |
-Share of associates | 78.06%-43M | -60.66%-196M | -214.02%-122M | 161.14%107M | -1,558.33%-175M | 106.12%12M | -15.98%-196M | -3,280.00%-169M | -104.20%-5M | -50.42%119M |
-Disposal profit | -248.03%-339M | 201.32%229M | -41.54%76M | 784.21%130M | -132.20%-19M | -56.93%59M | 302.94%137M | 132.38%34M | -190.52%-105M | 197.44%116M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.35%151M | --230M |
-Other non-cash items | 229.61%232M | 83.83%-179M | -293.53%-1.11B | 186.93%572M | -751.49%-658M | 162.73%101M | -250.47%-161M | -66.98%107M | 1.89%324M | 140.51%318M |
Changes in working capital | -158.69%-277M | 131.66%472M | 30.26%-1.49B | -162.51%-2.14B | 205.78%3.42B | -340.19%-3.23B | 362.38%1.35B | -254.52%-513M | 113.63%332M | -144.58%-2.44B |
-Change in receivables | 507.43%2.29B | 116.31%377M | 8.07%-2.31B | -146.78%-2.52B | 328.47%5.38B | -1,711.64%-2.35B | 107.54%146M | -208.52%-1.94B | 164.43%1.78B | -118.55%-2.77B |
-Change in inventory | -264.09%-297M | 111.72%181M | -430.84%-1.55B | 256.71%467M | 87.05%-298M | -924.73%-2.3B | 66.07%279M | -28.21%168M | 118.92%234M | 13.31%-1.24B |
-Change in payables | -874.03%-2.25B | -110.33%-231M | 876.86%2.24B | 111.80%229M | -254.05%-1.94B | 57.30%1.26B | -22.38%801M | 161.14%1.03B | -219.89%-1.69B | -9.57%1.41B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.77%2M | 14.89%162M |
-Provision for loans, leases and other losses | -113.79%-20M | 12.40%145M | 140.44%129M | -212.72%-319M | 75.78%283M | 34.17%161M | 452.94%120M | ---34M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --257M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -101.97%-307M | -63.44%-152M | -12.05%-93M | 12.63%-83M | 2.06%-95M | 19.83%-97M | 10.37%-121M | 14.56%-135M | 21.78%-158M | -12.85%-202M |
Interest received (cash flow from operating activities) | 26.06%208M | 23.13%165M | 35.35%134M | -28.26%99M | 2.99%138M | 19.64%134M | -17.65%112M | 1.49%136M | -12.99%134M | 9.22%154M |
Tax refund paid | 45.00%-578M | -30.88%-1.05B | -115.86%-803M | 81.06%-372M | -26.63%-1.96B | 6.28%-1.55B | -53.24%-1.66B | 48.91%-1.08B | -102.10%-2.11B | 37.10%-1.05B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | 50.00%-1M | -2M | 0 | 0.00%-1M | -1M | 0 | 23.53%42M | -39.29%34M |
Operating cash flow | 73.85%4.88B | -19.78%2.81B | 12.69%3.5B | -58.85%3.11B | 59.41%7.55B | -37.38%4.73B | 34.32%7.56B | -4.42%5.63B | 11.52%5.89B | 239.05%5.28B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 5.16%-2.63B | 40.27%-2.77B | -29.61%-4.64B | 12.59%-3.58B | 5.66%-4.1B | 16.73%-4.35B | -59.67%-5.22B | 0.21%-3.27B | 4.77%-3.28B | 52.85%-3.44B |
Net business purchase and sale | ---1.14B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 7,360.00%726M | -66.67%-10M | 14.29%-6M | 22.22%-7M | -12.50%-9M | -14.29%-8M | 0.00%-7M | -16.67%-7M | -20.00%-6M | 0.00%-5M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 73.33%-4M | -1,400.00%-15M | 75.00%-1M |
Repayment of advance payments to other parties and cash income from loans | 10.45%74M | 6.35%67M | -17.11%63M | -2.56%76M | -13.33%78M | -22.41%90M | 61.11%116M | 800.00%72M | -20.00%8M | -79.17%10M |
Net changes in other investments | -28.24%-109M | 26.09%-85M | -153.99%-115M | 183.86%213M | -262.86%-254M | -189.74%-70M | 179.59%78M | -224.05%-98M | 1,680.00%79M | -171.43%-5M |
Investing cash flow | -9.92%-3.08B | 40.41%-2.8B | -42.44%-4.7B | 22.95%-3.3B | 1.13%-4.28B | 13.87%-4.33B | -52.22%-5.03B | -2.99%-3.31B | 6.72%-3.21B | 52.54%-3.44B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 853.95%725M | 138.78%76M | -111.85%-196M | 621.77%1.65B | 79.67%-317M | -32.34%-1.56B | 18.81%-1.18B | 19.52%-1.45B | -414.66%-1.8B | -81.65%573M |
Net common stock issuance | 99.50%-1M | -19,900.00%-200M | 0.00%-1M | 66.67%-1M | 25.00%-3M | 98.68%-4M | -91.19%-304M | -630.00%-159M | 850.00%30M | -33.33%-4M |
Increase or decrease of lease financing | -7.84%-55M | 7.27%-51M | 24.66%-55M | 19.78%-73M | 31.06%-91M | 8.97%-132M | 2.03%-145M | 8.07%-148M | 3.01%-161M | -17.73%-166M |
Cash dividends paid | ---- | -21.14%-510M | 10.04%-421M | 47.36%-468M | 22.15%-889M | -100.70%-1.14B | 1.04%-569M | -20.04%-575M | -100.42%-479M | -25.13%-239M |
Net other fund-raising expenses | -37,600.00%-377M | 50.00%-1M | 87.50%-2M | -77.78%-16M | -228.57%-9M | -94.85%7M | -76.83%136M | 29,450.00%587M | 0.00%-2M | 0.00%-2M |
Financing cash flow | 142.57%292M | -1.63%-686M | -161.59%-675M | 183.73%1.1B | 53.75%-1.31B | -37.38%-2.83B | -17.98%-2.06B | 27.70%-1.75B | -1,590.74%-2.42B | -94.19%162M |
Net cash flow | ||||||||||
Beginning cash position | -5.26%8.15B | -16.90%8.6B | 9.39%10.35B | 26.00%9.46B | -24.74%7.51B | 4.73%9.98B | 9.96%9.53B | 1.81%8.66B | 35.52%8.51B | -29.34%6.28B |
Current changes in cash | 407.20%2.09B | 63.74%-681M | -308.67%-1.88B | -53.89%900M | 180.33%1.95B | -620.34%-2.43B | -18.92%467M | 119.01%576M | -86.86%263M | 168.88%2B |
Effect of exchange rate changes | -45.18%125M | 75.38%228M | 1,100.00%130M | ---13M | --0 | -131.25%-37M | -105.59%-16M | 367.29%286M | -146.93%-107M | -23.23%228M |
Cash adjustments other than cash changes | 100.00%2M | 200.00%1M | -200.00%-1M | --1M | ---- | ---1M | ---- | 150.00%1M | -300.00%-2M | 0.00%1M |
End cash Position | 27.23%10.37B | -5.26%8.15B | -16.90%8.6B | 9.39%10.35B | 26.00%9.46B | -24.74%7.51B | 4.73%9.98B | 9.96%9.53B | 1.81%8.66B | 35.52%8.51B |
Free cash flow | 1,230.41%1.93B | 85.07%-171M | -139.54%-1.15B | -113.87%-478M | 788.14%3.45B | -83.42%388M | -0.81%2.34B | -9.69%2.36B | 41.96%2.61B | 132.07%1.84B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data