(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.12%30.04B | 29.12%30.04B | 11.01%24.83B | -15.90%24.58B | -10.87%31.87B | -19.96%23.26B | -19.96%23.26B | -27.46%22.36B | -19.88%29.23B | -10.08%35.76B |
-Cash and cash equivalents | 29.12%30.04B | 29.12%30.04B | 11.01%24.83B | -15.90%24.58B | -10.87%31.87B | -19.96%23.26B | -19.96%23.26B | -27.42%22.36B | -19.84%29.23B | -9.56%35.76B |
Receivables | 92.50%81.21B | 92.50%81.21B | 87.94%58.87B | 25.15%31.72B | 13.17%25.17B | 2.18%42.19B | 2.18%42.19B | 10.55%31.32B | 2.16%25.34B | 4.39%22.25B |
-Accounts receivable | 98.49%50.93B | 98.49%50.93B | 87.94%58.87B | 25.15%31.72B | 13.17%25.17B | -8.27%25.66B | -8.27%25.66B | 10.55%31.32B | 2.16%25.34B | 4.39%22.25B |
-Gross accounts receivable | 98.49%50.93B | 98.49%50.93B | 87.94%58.87B | 25.15%31.72B | 13.17%25.17B | -8.27%25.66B | -8.27%25.66B | --31.32B | --25.34B | --22.25B |
-Other receivables | 83.19%30.27B | 83.19%30.27B | ---- | ---- | ---- | 24.12%16.53B | 24.12%16.53B | ---- | ---- | ---- |
Inventory | 44.51%5.22B | 44.51%5.22B | 31.48%10.36B | 5.99%6.69B | 24.58%5.61B | -1.71%3.61B | -1.71%3.61B | -24.32%7.88B | -20.95%6.31B | -27.04%4.5B |
Other current assets | 41.67%7.49B | 41.67%7.49B | -0.43%5.99B | 18.60%4.59B | -27.20%5.3B | -14.55%5.29B | -14.55%5.29B | -7.48%6.01B | -11.94%3.87B | 45.75%7.27B |
Total current assets | 66.72%123.95B | 66.72%123.95B | 48.04%100.04B | 4.36%67.58B | -2.62%67.95B | -7.31%74.35B | -7.31%74.35B | -11.17%67.58B | -12.10%64.75B | -3.40%69.78B |
Non current assets | ||||||||||
Net PPE | -1.03%46.19B | -1.03%46.19B | 1.75%47.84B | -1.35%46.54B | -2.57%46.36B | -1.11%46.67B | -1.11%46.67B | 29.07%47.02B | 33.71%47.18B | 18.45%47.58B |
-Gross PP&E | -1.03%46.18B | -1.03%46.18B | 1.75%47.84B | -1.36%46.54B | -2.58%46.36B | -1.11%46.66B | -1.11%46.66B | 29.07%47.02B | 33.71%47.18B | 18.45%47.58B |
Total investment | 33.58%25.39B | 33.58%25.39B | 14.98%22.73B | 25.79%23.32B | 15.12%21.92B | -5.04%19.01B | -5.04%19.01B | -0.12%19.77B | -4.39%18.54B | 3.24%19.04B |
-Financial asset investment | 33.58%25.39B | 33.58%25.39B | 14.98%22.73B | 25.79%23.32B | 15.12%21.92B | -5.04%19.01B | -5.04%19.01B | -0.12%19.77B | -4.39%18.54B | 3.24%19.04B |
-Including:Available-for-sale securities | 33.58%25.39B | 33.58%25.39B | 14.98%22.73B | 25.79%23.32B | 15.12%21.92B | -5.04%19.01B | -5.04%19.01B | -0.12%19.77B | -4.39%18.54B | 3.24%19.04B |
Long-term accounts receivable and other receivables | 3.43%211M | 3.43%211M | ---- | ---- | ---- | 16.57%204M | 16.57%204M | ---- | ---- | ---- |
Goodwill and other intangible assets | 296.33%7.02B | 296.33%7.02B | 292.79%5.94B | 13.71%1.63B | 9.76%1.68B | 9.60%1.77B | 9.60%1.77B | -9.03%1.51B | -18.38%1.43B | -13.83%1.53B |
-Goodwill | 223.67%2.74B | 223.67%2.74B | 472.82%5.06B | -14.56%769M | -13.87%807M | -13.24%845M | -13.24%845M | -12.75%883M | -14.20%900M | -13.72%937M |
-Other intangible assets | 362.70%4.28B | 362.70%4.28B | 39.65%877M | 61.70%857M | 47.37%868M | 44.31%925M | 44.31%925M | -3.24%628M | -24.61%530M | -14.01%589M |
Deferred tax assets-non current | 9.41%2.65B | 9.41%2.65B | ---- | ---- | ---- | -4.61%2.42B | -4.61%2.42B | ---- | ---- | ---- |
Deferred assets-non current | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other non current assets | 27.82%2.61B | 27.82%2.61B | 42.39%6.61B | 31.91%5.8B | 22.35%5.55B | 11.69%2.05B | 11.69%2.05B | 8.30%4.65B | 2.59%4.4B | 5.00%4.53B |
Total non current assets | 16.57%84.06B | 16.57%84.06B | 13.95%83.12B | 8.02%77.29B | 3.87%75.5B | -1.70%72.11B | -1.70%72.11B | 17.33%72.94B | 17.84%71.55B | 12.33%72.68B |
Total assets | 42.03%208.01B | 42.03%208.01B | 30.35%183.17B | 6.28%144.87B | 0.69%143.45B | -4.63%146.46B | -4.63%146.46B | 1.65%140.52B | 1.43%136.31B | 4.03%142.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 424.86%17.74B | 424.86%17.74B | 210.34%9.55B | -3.77%2.96B | -23.78%2.97B | -66.62%3.38B | -66.62%3.38B | -3.51%3.08B | -3.51%3.08B | 22.22%3.89B |
-Current debt and capital lease obligation | 424.86%17.74B | 424.86%17.74B | 210.34%9.55B | -3.77%2.96B | -23.78%2.97B | -66.62%3.38B | -66.62%3.38B | -3.51%3.08B | -3.51%3.08B | 22.22%3.89B |
-Including:Current debt | 469.97%17.54B | 469.97%17.54B | 210.34%9.55B | -3.77%2.96B | -23.78%2.97B | -68.58%3.08B | -68.58%3.08B | -3.51%3.08B | -3.51%3.08B | 22.22%3.89B |
-Including:Current capital Lease obligation | -34.77%197M | -34.77%197M | ---- | ---- | ---- | -9.04%302M | -9.04%302M | ---- | ---- | ---- |
Payables | 68.64%23.64B | 68.64%23.64B | 32.75%13.67B | -8.73%7.82B | 0.09%8.14B | -3.62%14.02B | -3.62%14.02B | 7.42%10.3B | 3.29%8.57B | -8.00%8.14B |
-accounts payable | 54.27%20.58B | 54.27%20.58B | 31.91%12.51B | -11.70%7.08B | -1.25%7.83B | 4.96%13.34B | 4.96%13.34B | 9.17%9.49B | 3.38%8.02B | -7.77%7.92B |
-Total tax payable | 352.59%3.06B | 352.59%3.06B | 42.54%1.16B | 34.61%739M | 49.77%319M | -63.18%675M | -63.18%675M | -9.59%811M | 2.04%549M | -15.81%213M |
Current provisions | 10.23%1.9B | 10.23%1.9B | 64.57%2.07B | 49.46%1.94B | 27.54%1.7B | 19.53%1.72B | 19.53%1.72B | -5.06%1.26B | -7.63%1.3B | -5.21%1.33B |
Pension and other retirement benefit plans | 12.39%3.32B | 12.39%3.32B | 14.11%1.2B | 2.02%1.97B | 10.02%1.05B | 0.27%2.95B | 0.27%2.95B | 2.84%1.05B | 1.96%1.93B | 3.57%958M |
Accrued and deferred income | 70.21%6.67B | 70.21%6.67B | 56.79%9.71B | 38.98%8.7B | -15.81%5.96B | -13.26%3.92B | -13.26%3.92B | -34.40%6.19B | -20.91%6.26B | -7.78%7.08B |
Other current liabilities | 26.06%14.19B | 26.06%14.19B | 9.67%11.09B | 4.50%7.94B | -6.92%12.51B | 13.20%11.26B | 13.20%11.26B | 2.20%10.11B | -0.95%7.6B | 13.38%13.44B |
Current liabilities | 81.10%67.44B | 81.10%67.44B | 47.83%47.28B | 9.04%31.32B | -7.19%32.33B | -14.41%37.24B | -14.41%37.24B | -7.17%31.98B | -5.39%28.72B | 2.80%34.83B |
Non current liabilities | ||||||||||
Non current financial liabilities | 29.89%20.41B | 29.89%20.41B | 40.18%20.84B | -12.35%13.74B | -11.05%14.52B | -10.94%15.71B | -10.94%15.71B | -20.57%14.87B | -20.22%15.67B | -20.17%16.33B |
-Long term debt and capital lease obligation | 29.89%20.41B | 29.89%20.41B | 40.18%20.84B | -12.35%13.74B | -11.05%14.52B | -10.94%15.71B | -10.94%15.71B | -20.57%14.87B | -20.22%15.67B | -20.17%16.33B |
-Including:Long term debt | 29.15%19.97B | 29.15%19.97B | 40.18%20.84B | -12.35%13.74B | -11.05%14.52B | -10.31%15.46B | -10.31%15.46B | -20.57%14.87B | -20.22%15.67B | -20.17%16.33B |
-Including:Long term capital lease obligation | 75.30%440M | 75.30%440M | ---- | ---- | ---- | -37.87%251M | -37.87%251M | ---- | ---- | ---- |
Long term provisions | 25.30%1.06B | 25.30%1.06B | --36M | --23M | --10M | 0.48%842M | 0.48%842M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -3.22%5.27B | -3.22%5.27B | -0.02%5.69B | -1.32%5.54B | -4.45%5.28B | -7.78%5.44B | -7.78%5.44B | -4.77%5.69B | -5.41%5.61B | -6.39%5.52B |
Non current deferred liabilities | 108.64%6.16B | 108.64%6.16B | ---- | ---- | ---- | -13.50%2.95B | -13.50%2.95B | ---- | ---- | ---- |
Other non current liabilities | 35.18%2.15B | 35.18%2.15B | 35.82%8.29B | 42.58%8.04B | 27.85%7.51B | 20.11%1.59B | 20.11%1.59B | 24.53%6.1B | 16.06%5.64B | 25.83%5.88B |
Total non current liabilities | 32.03%35.04B | 32.03%35.04B | 30.74%34.85B | 1.54%27.34B | -1.46%27.32B | -8.86%26.54B | -8.86%26.54B | -9.91%26.65B | -11.54%26.92B | -10.62%27.73B |
Total liabilities | 60.68%102.48B | 60.68%102.48B | 40.06%82.13B | 5.41%58.66B | -4.65%59.65B | -12.19%63.78B | -12.19%63.78B | -8.43%58.64B | -8.47%55.64B | -3.62%62.56B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B |
-common stock | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B | 0.00%6.65B |
Additional paid-in capital | 10.79%6.21B | 10.79%6.21B | 10.79%6.21B | 0.61%5.64B | 0.14%5.61B | 0.14%5.61B | 0.14%5.61B | 0.14%5.61B | 0.14%5.61B | 0.56%5.6B |
Retained earnings | 0.92%67.12B | 0.92%67.12B | 2.68%65.93B | 3.85%66.29B | 3.81%65.46B | 4.32%66.51B | 4.32%66.51B | 11.81%64.21B | 11.97%63.83B | 12.27%63.06B |
Less: Treasury stock | 11.88%2.73B | 11.88%2.73B | 114.30%2.55B | 105.72%2.45B | 106.07%2.65B | 90.11%2.44B | 90.11%2.44B | -11.80%1.19B | -20.09%1.19B | -23.16%1.28B |
Other reserves | 107.88%10.1B | 107.88%10.1B | 56.67%7.93B | 102.06%8.52B | 64.99%7.21B | 1.50%4.86B | 1.50%4.86B | 13.56%5.06B | -3.83%4.22B | 12.72%4.37B |
Total stockholders'equity | 7.60%87.35B | 7.60%87.35B | 4.77%84.16B | 7.00%84.65B | 4.96%82.27B | 2.11%81.18B | 2.11%81.18B | 10.38%80.33B | 9.65%79.11B | 11.05%78.39B |
Noncontrolling interests | 1,106.17%18.19B | 1,106.17%18.19B | 985.40%16.88B | 1.03%1.56B | 0.79%1.53B | 4.00%1.51B | 4.00%1.51B | 8.67%1.56B | 7.13%1.55B | 4.62%1.52B |
Total equity | 27.64%105.54B | 27.64%105.54B | 23.39%101.04B | 6.88%86.21B | 4.88%83.8B | 2.15%82.69B | 2.15%82.69B | 10.34%81.89B | 9.60%80.66B | 10.93%79.91B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data