(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -152.69%-6.01B | 495.25%11.41B | -83.87%1.92B | 79.33%11.89B | -14.42%6.63B | 539.64%7.75B | -89.88%1.21B | 144.62%11.96B | 155.89%4.89B | -20.90%1.91B |
Net profit before non-cash adjustment | 35.09%7.38B | -52.35%5.46B | 293.75%11.46B | -65.88%2.91B | 10.75%8.53B | 40.43%7.7B | 60.02%5.48B | -32.34%3.43B | -12.58%5.07B | -15.42%5.79B |
Total adjustment of non-cash items | 47.81%8.01B | 153.15%5.42B | -242.47%-10.19B | 622.19%7.15B | -253.24%-1.37B | 8,227.27%894M | 98.99%-11M | -189.19%-1.09B | -58.68%1.22B | 153.45%2.96B |
-Depreciation and amortization | 13.84%3.63B | 18.26%3.19B | -7.29%2.7B | 67.94%2.91B | 16.72%1.73B | -62.93%1.48B | 166.13%4B | 4.38%1.5B | 30.55%1.44B | 14.06%1.1B |
-Reversal of impairment losses recognized in profit and loss | --1.65B | --0 | ---- | --2.78B | ---- | --1.06B | ---- | ---- | ---- | --274M |
-Share of associates | -163.16%-24M | 179.17%38M | 33.33%-48M | -89.47%-72M | -35.71%-38M | -3.70%-28M | 65.38%-27M | -77.27%-78M | -780.00%-44M | 16.67%-5M |
-Disposal profit | -821.23%-1.05B | 102.73%146M | -33,381.25%-5.36B | 99.12%-16M | 16.98%-1.81B | -1,736.13%-2.19B | 82.85%-119M | -313.54%-694M | 201.25%325M | 87.71%-321M |
-Other non-cash items | 86.22%3.81B | 127.35%2.05B | -580.23%-7.48B | 224.74%1.56B | -321.45%-1.25B | 114.59%564M | -112.36%-3.87B | -264.00%-1.82B | -126.26%-500M | 149.08%1.9B |
Changes in working capital | -4,121.99%-21.4B | -18.40%532M | -64.23%652M | 444.61%1.82B | 37.91%-529M | 80.00%-852M | -144.27%-4.26B | 788.90%9.62B | 79.57%-1.4B | -724.57%-6.84B |
-Change in receivables | -3,724.55%-23.22B | 71.14%-607M | -121.28%-2.1B | 568.79%9.88B | 55.03%-2.11B | 25.62%-4.69B | -172.99%-6.3B | 596.45%8.64B | 114.32%1.24B | -870.97%-8.66B |
-Change in inventory | -1,062.50%-924M | -97.12%96M | 3,412.63%3.34B | -95.03%95M | 298.24%1.91B | -122.69%-964M | 1,118.94%4.25B | -132.08%-417M | 161.04%1.3B | 561.11%498M |
-Change in payables | 5.93%1.79B | 2,119.74%1.69B | 101.35%76M | -324.59%-5.63B | -140.27%-1.33B | 723.25%3.29B | 158.14%400M | 72.93%-688M | -179.21%-2.54B | 3,550.54%3.21B |
-Provision for loans, leases and other losses | -1,533.33%-301M | -96.74%21M | 574.26%645M | -160.99%-136M | -82.22%223M | 508.47%1.25B | -151.68%-307M | 243.83%594M | -291.20%-413M | 38.46%216M |
-Changes in other current assets | 288.87%1.26B | 48.96%-665M | 45.44%-1.3B | -409.73%-2.39B | 204.74%771M | 111.00%253M | -253.44%-2.3B | 252.65%1.5B | 53.33%-982M | -12,476.47%-2.1B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.17%-122M | 9.38%-116M | 7.91%-128M | -80.52%-139M | -10.00%-77M | -9.38%-70M | -12.28%-64M | 49.56%-57M | -31.40%-113M | 0.00%-86M |
Interest received (cash flow from operating activities) | 71.27%954M | -15.73%557M | 38.87%661M | -10.02%476M | 3.52%529M | 9.42%511M | 16.75%467M | 16.96%400M | 2.09%342M | 3.08%335M |
Tax refund paid | 87.51%-452M | -121.00%-3.62B | 23.42%-1.64B | 37.80%-2.14B | -129.88%-3.44B | 33.75%-1.5B | -576.05%-2.26B | 84.61%-334M | 24.26%-2.17B | -50.08%-2.87B |
Other operating cash inflow (outflow) | 1M | 0 | 0 | -100.00%-2M | -1M | 0 | 200.00%1M | 0.00%-1M | -200.00%-1M | 1M |
Operating cash flow | -168.42%-5.63B | 913.79%8.23B | -91.95%812M | 176.96%10.08B | -45.58%3.64B | 1,140.59%6.69B | -105.37%-643M | 306.04%11.97B | 518.75%2.95B | -194.37%-704M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 18.03%-1.69B | 52.15%-2.06B | -4.48%-4.31B | 41.14%-4.13B | 19.10%-7.01B | -334.34%-8.67B | 16.04%-2B | -47.67%-2.38B | -133.87%-1.61B | -131.66%-688M |
Net intangibles purchase and sale | -15.63%-407M | -54.39%-352M | -185.00%-228M | 74.60%-80M | -76.97%-315M | 27.35%-178M | -16.11%-245M | 29.19%-211M | -152.54%-298M | 24.84%-118M |
Net business purchase and sale | 97.89%-9M | -433.75%-427M | 97.40%-80M | -38,300.00%-3.07B | 85.96%-8M | 97.19%-57M | ---2.03B | ---- | ---- | ---4.33B |
Net investment product transactions | -197.05%-559M | 310.99%576M | -128.53%-273M | -31.74%957M | 4,348.48%1.4B | -135.71%-33M | -102.60%-14M | 638.36%539M | -73.26%73M | 129.67%273M |
Advance cash and loans provided to other parties | 88.76%-20M | -345.00%-178M | -3,900.00%-40M | 0.00%-1M | 66.67%-1M | 0.00%-3M | 0.00%-3M | 92.68%-3M | -51.85%-41M | -575.00%-27M |
Repayment of advance payments to other parties and cash income from loans | 1,400.00%165M | -21.43%11M | -70.21%14M | 213.33%47M | -46.43%15M | 64.71%28M | -10.53%17M | 46.15%19M | 8.33%13M | 9.09%12M |
Net changes in other investments | 35.68%-247M | 14.48%-384M | -124.55%-449M | 185.87%1.83B | -1,422.98%-2.13B | -69.16%161M | 903.85%522M | -11.86%52M | 210.53%59M | -29.63%19M |
Investing cash flow | 1.74%-2.77B | 47.51%-2.82B | -20.72%-5.37B | 44.75%-4.45B | 8.00%-8.05B | -133.44%-8.75B | -89.24%-3.75B | -9.82%-1.98B | 62.86%-1.8B | -529.56%-4.85B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 219.00%10.1B | -1,781.39%-8.49B | -94.18%505M | 4,268.75%8.67B | -105.38%-208M | 28.45%3.87B | 42.68%3.01B | 290.35%2.11B | -192.57%-1.11B | 404.06%1.2B |
Net common stock issuance | 78.30%-271M | -452.82%-1.25B | 5.36%354M | 121.68%336M | -640.07%-1.55B | 8.30%287M | 3.92%265M | 7.59%255M | 121.64%237M | -27,275.00%-1.1B |
Increase or decrease of lease financing | 2.30%-340M | 15.12%-348M | 28.32%-410M | -1,044.00%-572M | 71.26%-50M | -6.10%-174M | 17.59%-164M | 1.97%-199M | -9.14%-203M | -16.98%-186M |
Cash dividends paid | -39.41%-2.03B | -37.82%-1.45B | 3.83%-1.06B | 0.72%-1.1B | -46.16%-1.11B | 0.00%-756M | 0.00%-756M | 22.78%-756M | -22.22%-979M | -20.09%-801M |
Cash dividends for minorities | 0.00%-21M | 0.00%-21M | -75.00%-21M | 29.41%-12M | -6.25%-17M | 23.81%-16M | 16.00%-21M | -4.17%-25M | -26.32%-24M | -5.56%-19M |
Net other fund-raising expenses | -100.00%-2M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 97.44%-1M | -1,850.00%-39M | 0.00%-2M | ---2M | ---- | 50.00%-1M |
Financing cash flow | 164.36%7.44B | -1,741.40%-11.56B | -108.57%-628M | 349.88%7.32B | -192.43%-2.93B | 35.86%3.17B | 68.64%2.33B | 166.60%1.38B | -129.87%-2.08B | 27.33%-904M |
Net cash flow | ||||||||||
Beginning cash position | -20.13%23B | -14.98%28.8B | 62.40%33.87B | -25.88%20.86B | 3.83%28.14B | -6.15%27.1B | 64.28%28.88B | 0.91%17.58B | -26.38%17.42B | 3.48%23.66B |
Current changes in cash | 84.44%-957M | -18.64%-6.15B | -139.99%-5.18B | 276.67%12.96B | -758.03%-7.34B | 154.23%1.12B | -118.08%-2.06B | 1,319.08%11.37B | 85.56%-933M | -1,122.47%-6.46B |
Effect of exchange rate changes | 13.36%348M | 216.49%307M | 86.54%97M | -1.89%52M | 168.83%53M | -145.03%-77M | 331.08%171M | 65.42%-74M | -196.40%-214M | 36.20%222M |
Cash adjustments other than cash changes | 11,482.22%5.21B | 309.09%45M | --11M | ---- | --1M | ---- | --108M | ---- | 130,600.00%1.31B | -200.00%-1M |
End cash Position | 20.01%27.6B | -20.13%23B | -14.98%28.8B | 62.40%33.87B | -25.88%20.86B | 3.83%28.14B | -6.15%27.1B | 64.28%28.88B | 0.91%17.58B | -26.38%17.42B |
Free cash flow | -243.94%-8.37B | 141.41%5.82B | -339.48%-14.04B | 257.68%5.86B | 26.06%-3.72B | -74.47%-5.03B | -130.74%-2.88B | 801.06%9.38B | 148.97%1.04B | 56.13%-2.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data