(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5.34B | 44.89%8.65B | -10.44%5.97B | -44.44%6.67B | 30.35%12B | 119.57%9.2B | -23.69%4.19B | -55.63%5.49B | 83.94%12.38B | 36.81%6.73B |
Net profit before non-cash adjustment | --1.18B | -9.54%7.49B | 5.16%8.28B | -7.05%7.87B | 19.30%8.47B | -8.73%7.1B | -5.71%7.78B | 10.78%8.25B | 16.38%7.45B | 35.30%6.4B |
Total adjustment of non-cash items | --1.35B | 17.62%1.11B | 476.78%944.21M | -111.82%-250.6M | 148.42%2.12B | -44.88%853.68M | -12.34%1.55B | -46.50%1.77B | 402.25%3.3B | -30.52%657.61M |
-Depreciation and amortization | --340.54M | -2.96%1.44B | -5.22%1.48B | -8.00%1.57B | -9.36%1.7B | -7.68%1.88B | -12.18%2.03B | -7.59%2.32B | 77.20%2.51B | 32.70%1.41B |
-Reversal of impairment losses recognized in profit and loss | ---- | -31.52%415K | 34.97%606K | 17.85%449K | -98.49%381K | 6,289.37%25.24M | -48.23%395K | -99.59%763K | 7,454.66%187.43M | -19.99%2.48M |
-Share of associates | ---155.01M | -18.20%-443.65M | 41.31%-375.34M | -50.62%-639.55M | -125.90%-424.62M | -32.23%-187.97M | 75.07%-142.15M | -326.24%-570.18M | 28.22%-133.77M | -3.85%-186.37M |
-Disposal profit | --4.68M | -18.96%-468.77M | -282.03%-394.07M | -1,341.57%-103.15M | 105.06%8.31M | 57.24%-164.1M | -659.80%-383.81M | -82.94%68.56M | 36.46%401.89M | 75.82%294.51M |
-Net exchange gains and losses | ---58K | -409.44%-1.19M | -104.59%-233K | 975.42%5.08M | 109.80%472K | ---4.82M | ---- | -84.59%314K | 155.16%2.04M | -376.99%-3.7M |
-Other non-cash items | --1.16B | 155.25%582.9M | 121.14%228.37M | -229.59%-1.08B | 220.22%833.41M | -1,851.04%-693.22M | 179.91%39.59M | -114.66%-49.54M | 139.10%337.9M | -670.06%-864.29M |
Changes in working capital | --2.8B | 101.57%50.93M | -240.50%-3.25B | -167.89%-955.06M | 12.49%1.41B | 124.36%1.25B | -13.52%-5.13B | -377.61%-4.52B | 599.62%1.63B | 56.89%-326.08M |
-Change in receivables | --2.81B | 231.79%6.41B | -648.61%-4.87B | 322.01%887.22M | -107.88%-399.63M | 222.53%5.07B | -533.26%-4.14B | 14.10%955.01M | 129.94%837.03M | -57.71%-2.8B |
-Change in inventory | ---963.99M | -2,144.74%-2.19B | 70.99%-97.43M | -135.54%-335.8M | 575.55%944.72M | 109.66%139.84M | -257.77%-1.45B | 285.73%917.8M | -101.27%-494.16M | -328.14%-245.52M |
-Change in payables | --982.87M | -279.03%-2.89B | 209.34%1.62B | -197.14%-1.48B | 188.60%1.52B | -275.58%-1.72B | 115.57%978.62M | -601.86%-6.29B | -40.84%1.25B | 68.97%2.12B |
-Provision for loans, leases and other losses | ---14.16M | -810.84%-681.4M | 446.98%95.86M | 95.82%-27.63M | 70.52%-660.57M | -324.95%-2.24B | -380.96%-527.31M | -424.50%-109.64M | -94.35%33.79M | 273.72%597.93M |
-Changes in other current assets | ---9.24M | ---600.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 65.94M | 444.62%952.11M | 6.20%174.82M | 7.05%164.62M | -47.82%153.78M | 267.37%294.72M | -57.29%80.23M | -4.02%187.82M | 136.07%195.68M | -49.79%82.89M |
Tax refund paid | -763.66M | -62.55%-2.49B | 46.68%-1.53B | -40.57%-2.87B | 22.91%-2.04B | 4.60%-2.65B | -6.88%-2.78B | -26.70%-2.6B | -35.22%-2.05B | -9.61%-1.52B |
Other operating cash inflow (outflow) | -1K | 0 | -425.84%-104.01M | -95.84%31.92M | 3.42%767.85M | 74,248,100.00%742.48M | -200.00%-1K | 1K | 0 | -1K |
Operating cash flow | --4.64B | 57.73%7.11B | 13.01%4.51B | -63.31%3.99B | 43.28%10.87B | 408.40%7.59B | -51.53%1.49B | -70.73%3.08B | 98.72%10.52B | 43.12%5.29B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---141.11M | -35.25%-1.06B | -20.78%-786.32M | -2.57%-651.03M | 40.80%-634.69M | -25.12%-1.07B | 63.66%-856.81M | 59.99%-2.36B | -9.42%-5.89B | -1,435.39%-5.39B |
Net investment product transactions | --840K | 2,514.27%33.87B | -182.05%-1.4B | 117.11%1.71B | -227.81%-9.99B | -455.61%-3.05B | 447.07%857.25M | ---247M | ---- | 217.39%2B |
Net changes in other investments | --12.78M | 39.28%-39.17M | -5.86%-64.5M | -122.32%-60.93M | 49.25%-27.41M | -162.42%-54M | 105.76%86.5M | 101.56%42.04M | -22,212.04%-2.7B | -136.67%-12.09M |
Investing cash flow | ---127.49M | 1,553.84%32.76B | -325.88%-2.25B | 109.36%997.7M | -155.25%-10.66B | -4,901.39%-4.17B | 103.39%86.94M | 70.17%-2.56B | -152.51%-8.59B | -68.60%-3.4B |
Financing cash flow | ||||||||||
Net common stock issuance | ---125K | -80.57%-598.73M | 50.45%-331.57M | 33.12%-669.14M | -339,064.41%-1B | 48.70%-295K | -22.34%-575K | 48.46%-470K | -15.44%-912K | -84.15%-790K |
Cash dividends paid | ---1.57B | -2.43%-2.86B | -14.14%-2.79B | -17.31%-2.44B | -22.03%-2.08B | 0.00%-1.71B | -10.00%-1.71B | -11.11%-1.55B | -63.63%-1.4B | -10.00%-853.91M |
Net other fund-raising expenses | ---20.12M | 7.92%-95.01M | -0.09%-103.18M | -0.35%-103.09M | 3.33%-102.73M | 5.98%-106.26M | 25.35%-113.02M | 18.68%-151.4M | 17.16%-186.17M | -4.37%-224.74M |
Financing cash flow | ---1.59B | -10.13%-3.55B | -0.25%-3.23B | -0.93%-3.22B | -75.67%-3.19B | 0.39%-1.81B | -6.86%-1.82B | -7.57%-1.7B | -46.78%-1.58B | -8.81%-1.08B |
Net cash flow | ||||||||||
Beginning cash position | --42.13B | -14.21%5.73B | 38.51%6.68B | -37.54%4.82B | 25.51%7.72B | -3.63%6.15B | -15.71%6.38B | 4.90%7.57B | 14.21%7.22B | 10.10%6.32B |
Current changes in cash | --2.93B | 3,845.02%36.32B | -154.79%-969.91M | 159.63%1.77B | -285.53%-2.97B | 762.09%1.6B | 79.64%-241.69M | -442.81%-1.19B | -57.41%346.29M | 17.95%813.1M |
Effect of exchange rate changes | --85.95M | 283.43%80.16M | -75.63%20.91M | 20.50%85.79M | 326.19%71.19M | -416.63%-31.48M | 614.81%9.94M | -126.50%-1.93M | -91.42%7.29M | 177.48%84.92M |
Cash adjustments other than cash changes | ---1K | 200.00%1K | ---1K | ---- | ---- | -150.00%-1K | 300.00%2K | ---1K | ---- | 150.00%1K |
End cash Position | --45.15B | 635.57%42.13B | -14.21%5.73B | 38.51%6.68B | -37.54%4.82B | 25.51%7.72B | -3.63%6.15B | -15.71%6.38B | 4.90%7.57B | 14.21%7.22B |
Free cash flow | --4.5B | 62.38%6.04B | 11.70%3.72B | -67.37%3.33B | 57.71%10.2B | 932.71%6.47B | -13.25%626.43M | -84.38%722.14M | 3,533.66%4.62B | -104.02%-134.64M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data