(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -25.98%553.78M | -48.69%748.19M | 2,157.01%1.46B | -105.41%-70.88M | 0.11%1.31B | 9.43%1.31B | 277.93%1.2B | -41.19%316.61M | 31.85%538.4M | 87.88%408.34M |
Net profit before non-cash adjustment | 67.25%863M | 7.46%515.99M | -44.43%480.17M | 26.97%864.16M | -64.42%680.59M | 269.08%1.91B | -18.94%518.33M | 42.64%639.43M | -29.98%448.29M | 9,580.16%640.2M |
Total adjustment of non-cash items | 372.08%136.56M | 150.08%28.93M | -1,036.96%-57.77M | -110.32%-5.08M | -61.41%49.23M | 9,550.67%127.58M | -103.41%-1.35M | 116.94%39.54M | -233.29%-233.37M | 248.81%175.08M |
-Depreciation and amortization | 4.73%101.29M | -2.44%96.71M | -8.91%99.13M | -7.05%108.83M | 3.90%117.09M | 11.56%112.69M | 4.89%101.01M | -7.42%96.3M | -9.14%104.02M | -5.16%114.49M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --22.36M | ---- | ---- | ---- | ---- | --60.47M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -912.75%-217.69M | 121.09%26.78M |
-Disposal profit | ---18.98M | --0 | -14.52%-27.81M | ---24.29M | --0 | 114.92%9.33M | 27.96%-62.53M | ---86.8M | --0 | -2,186.40%-47.58M |
-Net exchange gains and losses | 55.41%-6.87M | 15.05%-15.4M | -485.03%-18.13M | -184.14%-3.1M | 121.06%3.68M | -204.04%-17.49M | 405.75%16.81M | -138.71%-5.5M | 139.36%14.2M | -19.63%-36.09M |
-Remuneration paid in stock | -30.82%6.28M | --9.07M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 189.25%54.85M | 44.62%-61.46M | -1.91%-110.96M | -52.21%-108.89M | -410.24%-71.53M | 140.71%23.06M | -259.39%-56.64M | 118.28%35.54M | -265.45%-194.37M | 248.46%117.48M |
Changes in working capital | -319.31%-445.79M | -80.37%203.26M | 211.36%1.04B | -260.08%-929.96M | 179.44%580.95M | -207.60%-731.26M | 287.55%679.59M | -212.02%-362.36M | 179.49%323.49M | -219.08%-406.94M |
-Change in receivables | -7,051.00%-647.09M | -101.34%-9.05M | 206.03%675.17M | -184.62%-636.77M | 202.30%752.54M | -992.92%-735.59M | 146.84%82.38M | -132.77%-175.87M | 187.67%536.67M | -830.64%-612.13M |
-Change in inventory | 10.27%-130.99M | -2,231.83%-145.99M | 116.64%6.85M | -120.81%-41.16M | 769.32%197.76M | 71.61%-29.55M | -169.18%-104.07M | 454.12%150.43M | -1,779.72%-42.48M | -86.77%2.53M |
-Change in payables | 100.33%158.7M | -58.32%79.22M | 285.45%190.06M | 53.05%-102.48M | -224.67%-218.28M | -24.24%175.09M | 189.82%231.11M | -512.03%-257.3M | -243.95%-42.04M | -77.21%29.21M |
-Provision for loans, leases and other losses | 166.33%52.31M | -198.98%-78.85M | 128.54%79.67M | 136.42%34.86M | -194.86%-95.71M | 839.22%100.9M | 124.11%10.74M | ---44.57M | ---- | ---- |
-Changes in other current assets | -66.11%121.29M | 326.70%357.93M | 145.49%83.88M | -233.08%-184.41M | 77.13%-55.36M | -152.70%-242.12M | 1,410.80%459.42M | 72.76%-35.05M | -174.18%-128.67M | 56.71%173.46M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -158.97%-101K | 87.09%-39K | -13.11%-302K | -20.27%-267K | 56.64%-222K | -1,948.00%-512K | 82.88%-25K | 7.01%-146K | 46.05%-157K | -304.17%-291K |
Interest received (cash flow from operating activities) | 46.62%38.83M | 14.78%26.49M | -3.30%23.08M | -10.76%23.87M | -0.03%26.74M | -0.21%26.75M | 0.26%26.81M | -0.47%26.74M | -4.80%26.86M | 22.83%28.22M |
Tax refund paid | -71.09%-157.61M | 76.51%-92.12M | -441.87%-392.12M | 113.08%114.7M | -594.43%-876.6M | 34.86%-126.23M | -609.17%-193.8M | 90.31%-27.33M | -2,389.73%-281.93M | 122.58%12.31M |
Other operating cash inflow (outflow) | -100.00%-1K | -59.70%22.93M | -40.80%56.91M | 9,613,300.00%96.13M | 200.00%1K | -1K | 0 | 0 | 0.00%-1K | -100.00%-1K |
Operating cash flow | -38.35%434.9M | -38.42%705.45M | 600.46%1.15B | -64.50%163.55M | -61.91%460.69M | 17.47%1.21B | 225.94%1.03B | 11.55%315.87M | -36.87%283.17M | 102.33%448.58M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 73.40%-45.99M | -503.29%-172.91M | -605.41%-28.66M | 95.40%-4.06M | 2.04%-88.24M | 70.81%-90.08M | -846.98%-308.57M | 25.95%-32.59M | -246.02%-44M | 87.59%-12.72M |
Net intangibles purchase and sale | --0 | 72.17%-1.5M | ---5.39M | ---- | -118.97%-4.88M | -81.01%-2.23M | 68.17%-1.23M | -145.71%-3.87M | ---1.58M | ---- |
Net investment product transactions | 34.70%-101.56M | 10.99%-155.51M | -1,354.11%-174.72M | 142.98%13.93M | -211.22%-32.42M | -23.50%29.15M | 636.23%38.1M | --5.18M | ---- | 415.45%74.61M |
Net changes in other investments | -298.16%-397.71M | -66.97%200.71M | 157,518.39%607.64M | -139.79%-386K | 100.15%970K | -172.16%-628.25M | 31,911.55%870.68M | 92.25%-2.74M | 94.81%-35.34M | -580.68%-680.85M |
Investing cash flow | -321.97%-545.25M | -132.40%-129.22M | 4,106.06%398.86M | 107.61%9.48M | 81.98%-124.57M | -215.43%-691.42M | 1,860.82%598.98M | 57.96%-34.02M | 86.93%-80.92M | -163.23%-618.95M |
Financing cash flow | ||||||||||
Net common stock issuance | 99.26%-574K | -56.32%-77.43M | ---49.53M | ---- | 99.73%-218K | -37,209.55%-82.08M | 24.14%-220K | -23.40%-290K | 36.49%-235K | -41.76%-370K |
Cash dividends paid | -17.75%-155.39M | 49.35%-131.97M | -156.10%-260.55M | 52.99%-101.74M | -141.03%-216.43M | -39.32%-89.79M | -3.15%-64.45M | 17.12%-62.48M | -102.62%-75.39M | 0.45%-37.21M |
Net other fund-raising expenses | ---- | 200.00%50.81M | ---50.81M | ---- | ---- | ---- | ---- | ---1K | ---- | ---- |
Financing cash flow | 1.66%-155.96M | 56.06%-158.59M | -254.72%-360.89M | 53.04%-101.74M | -26.05%-216.65M | -165.77%-171.88M | -3.02%-64.67M | 16.99%-62.77M | -101.25%-75.62M | 0.16%-37.58M |
Net cash flow | ||||||||||
Beginning cash position | 9.07%5.21B | 33.64%4.77B | 2.13%3.57B | 3.42%3.5B | 12.05%3.38B | 105.17%3.02B | 18.02%1.47B | 9.91%1.25B | -13.16%1.13B | -1.58%1.31B |
Current changes in cash | -163.77%-266.32M | -64.71%417.64M | 1,560.15%1.18B | -40.32%71.29M | -65.48%119.47M | -77.87%346.1M | 613.82%1.56B | 73.00%219.08M | 160.90%126.64M | -307.22%-207.95M |
Effect of exchange rate changes | -55.41%6.87M | -15.05%15.4M | 485.03%18.13M | 184.14%3.1M | -121.06%-3.68M | 204.04%17.49M | -405.75%-16.81M | 138.71%5.5M | -139.36%-14.2M | 19.63%36.09M |
Cash adjustments other than cash changes | -200.00%-1K | 0.00%1K | 0.00%1K | 200.00%1K | ---1K | ---- | ---- | ---- | ---- | ---- |
End cash Position | -4.98%4.95B | 9.07%5.21B | 33.64%4.77B | 2.13%3.57B | 3.42%3.5B | 12.05%3.38B | 105.17%3.02B | 18.02%1.47B | 9.91%1.25B | -13.16%1.13B |
Free cash flow | -26.26%388.91M | -52.38%527.4M | 595.26%1.11B | -56.66%159.29M | -67.10%367.56M | 64.35%1.12B | 212.90%679.69M | -8.57%217.23M | -42.17%237.59M | 280.13%410.86M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data