Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -64.39%6.36B | 362.73%17.87B | -224.74%-6.8B | -43.22%5.45B | 15.99%9.6B | 462.81%8.28B | 299.73%1.47B | -93.57%368M | 672.13%5.73B | -107.86%-1B |
| Net profit before non-cash adjustment | 18.02%10.81B | 57.85%9.16B | -12.10%5.81B | -5.52%6.6B | 559.26%6.99B | 92.81%-1.52B | -961.51%-21.18B | -40.80%2.46B | 403.88%4.15B | -86.91%824M |
| Total adjustment of non-cash items | 766.47%1.5B | -91.86%173M | 7.97%2.13B | 200.56%1.97B | -175.25%-1.96B | -87.84%2.6B | 725.49%21.41B | 31.89%2.59B | -40.41%1.97B | 54.96%3.3B |
| -Depreciation and amortization | -0.39%2.54B | 0.08%2.55B | 4.18%2.54B | 2.65%2.44B | 8.73%2.38B | -24.53%2.19B | 34.03%2.9B | 6.03%2.16B | -10.64%2.04B | 3.49%2.28B |
| -Reversal of impairment losses recognized in profit and loss | --0 | -77.31%314M | --1.38B | --0 | ---- | -93.32%1.19B | --17.76B | ---- | -76.67%129M | 203.85%553M |
| -Disposal profit | 87.12%-248M | -287.32%-1.93B | -4,418.18%-497M | 99.70%-11M | -3,666.33%-3.69B | 62.16%-98M | ---259M | --0 | --0 | --0 |
| -Net exchange gains and losses | -1,573.77%-899M | 106.62%61M | -451.50%-921M | 55.82%-167M | -127.71%-378M | -209.93%-166M | 2,416.67%151M | 103.08%6M | -167.94%-195M | 474.00%287M |
| -Other non-cash items | 113.37%110M | -114.32%-823M | -30.17%-384M | -10.07%-295M | 47.35%-268M | -159.39%-509M | 102.12%857M | 5,400.00%424M | -104.55%-8M | 156.96%176M |
| Changes in working capital | -169.73%-5.95B | 157.91%8.53B | -372.39%-14.73B | -168.23%-3.12B | -36.50%4.57B | 478.62%7.2B | 126.55%1.24B | -1,089.09%-4.69B | 92.32%-394M | -219.12%-5.13B |
| -Change in receivables | -104.07%-350M | 252.44%8.59B | -78.72%-5.64B | -295.11%-3.15B | -52.82%1.62B | -70.31%3.43B | 1,493.36%11.54B | 86.59%-828M | -33.27%-6.17B | -190.29%-4.63B |
| -Change in inventory | -313.64%-728M | 93.63%-176M | 33.75%-2.76B | -1,969.51%-4.17B | -97.06%223M | 272.00%7.58B | -10.46%-4.4B | -195.89%-3.99B | 37,700.00%4.16B | 100.91%11M |
| -Change in prepaid assets | --528M | ---- | ---- | ---- | ---- | ---- | -521.46%-982M | 36.26%233M | -48.18%171M | 205.77%330M |
| -Change in payables | -3,540.38%-5.37B | 102.43%156M | -242.81%-6.43B | 63.84%4.5B | 171.76%2.75B | 14.30%-3.83B | -1,174.52%-4.47B | -71.62%416M | 239.75%1.47B | -243.90%-1.05B |
| -Provision for loans, leases and other losses | 10.81%-33M | -138.95%-37M | 131.56%95M | -1,670.59%-301M | -158.62%-17M | 106.64%29M | 15.80%-437M | -3,143.75%-519M | -107.51%-16M | 646.15%213M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -137.62%-240M | 0.98%-101M | -59.38%-102M | -10.34%-64M | -13.73%-58M | -628.57%-51M | 86.54%-7M | 22.39%-52M | -15.52%-67M | 6.45%-58M |
| Interest received (cash flow from operating activities) | 16.17%704M | -13.68%606M | 88.20%702M | 26.01%373M | 13.85%296M | -22.85%260M | -3.71%337M | 3.86%350M | 5.64%337M | 0.00%319M |
| Tax refund paid | -142.56%-3.29B | 26.55%-1.36B | -43.78%-1.85B | -130.05%-1.29B | -79.17%-559M | -5,300.00%-312M | 101.08%6M | -689.36%-554M | 277.36%94M | 94.96%-53M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1M | 50.00%-1M | -2M | 0 | 0 | 0 | 0 |
| Operating cash flow | -79.24%3.53B | 311.38%17.02B | -279.91%-8.05B | -51.78%4.48B | 13.54%9.28B | 352.35%8.17B | 1,513.39%1.81B | -98.16%112M | 868.10%6.09B | -106.64%-793M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -84.29%-3.38B | -38.13%-1.83B | 19.18%-1.33B | -175.01%-1.64B | 293.37%2.19B | -6.99%-1.13B | -6.12%-1.06B | -5.06%-997M | 35.31%-949M | 46.98%-1.47B |
| Net business purchase and sale | --0 | ---2.59B | --0 | ---- | ---- | 54.69%-2.07B | -738.60%-4.56B | ---544M | ---- | ---- |
| Net investment product transactions | 273.18%620M | -120.31%-358M | 53.71%1.76B | 132.04%1.15B | -465.68%-3.58B | -51.32%979M | 84.33%2.01B | -17.35%1.09B | -75.64%1.32B | 166.81%5.42B |
| Advance cash and loans provided to other parties | ---40M | ---- | --0 | ---42M | --0 | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -3,566.67%-110M | -106.38%-3M | 327.27%47M | -8.33%11M | --12M | ---- | 3,900.00%40M | 101.32%1M | -124.60%-76M | 150.16%309M |
| Investing cash flow | 39.18%-2.91B | -1,089.86%-4.78B | 191.83%483M | 61.86%-526M | 37.88%-1.38B | 37.80%-2.22B | -694.88%-3.57B | -252.20%-449M | -93.08%295M | 415.16%4.26B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -149.29%-1.23B | -556.48%-493M | 116.56%108M | -290.42%-652M | -101.55%-167M | --10.77B | --0 | -7,200.70%-10.15B | 1,887.50%143M | 95.90%-8M |
| Net common stock issuance | --0 | 99.93%-1M | -150,300.00%-1.5B | 99.90%-1M | ---998M | --0 | ---2.67B | --0 | 99.98%-1M | -500,000.00%-5B |
| Increase or decrease of lease financing | -15.86%-409M | -5.06%-353M | 6.15%-336M | 3.76%-358M | -2.20%-372M | -279.17%-364M | 68.42%-96M | -97.40%-304M | 21.83%-154M | -95.05%-197M |
| Cash dividends paid | -28.08%-4.43B | -41.90%-3.46B | 20.40%-2.44B | -118.54%-3.06B | -25.18%-1.4B | 51.03%-1.12B | 1.80%-2.29B | 0.00%-2.33B | 4.55%-2.33B | 1.53%-2.44B |
| Net other fund-raising expenses | 50.00%-1M | 99.72%-2M | -35,050.00%-703M | -100.00%-2M | 0.00%-1M | ---1M | ---- | -300.00%-2M | 104.35%1M | -666.67%-23M |
| Financing cash flow | -40.88%-6.07B | 11.57%-4.31B | -19.55%-4.87B | -38.67%-4.08B | -131.65%-2.94B | 283.67%9.29B | 60.46%-5.06B | -446.54%-12.79B | 69.49%-2.34B | -176.06%-7.67B |
| Net cash flow | ||||||||||
| Beginning cash position | 15.58%57.4B | -18.51%49.66B | 1.03%60.95B | 11.05%60.32B | 40.78%54.32B | -15.51%38.59B | -22.36%45.67B | 7.64%58.83B | -7.59%54.65B | 14.71%59.14B |
| Current changes in cash | -168.71%-5.45B | 163.71%7.93B | -9,620.31%-12.44B | -102.58%-128M | -67.45%4.96B | 323.52%15.24B | 48.05%-6.82B | -424.42%-13.13B | 196.31%4.05B | -153.82%-4.2B |
| Effect of exchange rate changes | 572.63%898M | -116.38%-190M | 54.46%1.16B | -27.58%751M | 111.20%1.04B | 284.59%491M | -923.08%-266M | -120.63%-26M | 144.37%126M | 24.27%-284M |
| Cash adjustments other than cash changes | ---- | -200.00%-1M | 0.00%1M | 0.00%1M | 0.00%1M | 200.00%1M | 0.00%-1M | -150.00%-1M | 166.67%2M | -101.95%-3M |
| End cash Position | -7.93%52.85B | 15.58%57.4B | -18.51%49.66B | 1.03%60.95B | 11.05%60.32B | 40.78%54.32B | -15.51%38.59B | -22.36%45.67B | 7.64%58.83B | -7.59%54.65B |
| Free cash flow | -102.06%-304M | 253.51%14.74B | -447.68%-9.6B | -62.47%2.76B | 4.58%7.36B | 844.56%7.04B | 173.84%745M | -120.29%-1.01B | 315.23%4.97B | -125.29%-2.31B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |