Hokushin
7897
Migalo Holdings
5535
Leoclan
7681
AR Advanced Technology
5578
GFA
8783
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -224.74%-6.8B | -43.22%5.45B | 15.99%9.6B | 462.81%8.28B | 299.73%1.47B | -93.57%368M | 672.13%5.73B | -107.86%-1B | 44.21%12.73B | -35.44%8.83B |
Net profit before non-cash adjustment | -12.10%5.81B | -5.52%6.6B | 559.26%6.99B | 92.81%-1.52B | -961.51%-21.18B | -40.80%2.46B | 403.88%4.15B | -86.91%824M | -22.51%6.29B | -19.35%8.12B |
Total adjustment of non-cash items | 7.97%2.13B | 200.56%1.97B | -175.25%-1.96B | -87.84%2.6B | 725.49%21.41B | 31.89%2.59B | -40.41%1.97B | 54.96%3.3B | 93.02%2.13B | -1.43%1.1B |
-Depreciation and amortization | 4.18%2.54B | 2.65%2.44B | 8.73%2.38B | -24.53%2.19B | 34.03%2.9B | 6.03%2.16B | -10.64%2.04B | 3.49%2.28B | 12.15%2.21B | -9.40%1.97B |
-Reversal of impairment losses recognized in profit and loss | --1.38B | --0 | ---- | -93.32%1.19B | --17.76B | ---- | -76.67%129M | 203.85%553M | --182M | ---- |
-Disposal profit | -4,418.18%-497M | 99.70%-11M | -3,666.33%-3.69B | 62.16%-98M | ---259M | --0 | --0 | --0 | --0 | -75.00%3M |
-Net exchange gains and losses | -451.50%-921M | 55.82%-167M | -127.71%-378M | -209.93%-166M | 2,416.67%151M | 103.08%6M | -167.94%-195M | 474.00%287M | 121.28%50M | 70.10%-235M |
-Other non-cash items | -30.17%-384M | -10.07%-295M | 47.35%-268M | -159.39%-509M | 102.12%857M | 5,400.00%424M | -104.55%-8M | 156.96%176M | 51.11%-309M | -127.34%-632M |
Changes in working capital | -372.39%-14.73B | -168.23%-3.12B | -36.50%4.57B | 478.62%7.2B | 126.55%1.24B | -1,089.09%-4.69B | 92.32%-394M | -219.12%-5.13B | 1,184.13%4.3B | -116.00%-397M |
-Change in receivables | -78.72%-5.64B | -295.11%-3.15B | -52.82%1.62B | -70.31%3.43B | 1,493.36%11.54B | 86.59%-828M | -33.27%-6.17B | -190.29%-4.63B | -22.94%5.13B | 536.24%6.66B |
-Change in inventory | 33.75%-2.76B | -1,969.51%-4.17B | -97.06%223M | 272.00%7.58B | -10.46%-4.4B | -195.89%-3.99B | 37,700.00%4.16B | 100.91%11M | 74.03%-1.2B | -1,092.72%-4.64B |
-Change in prepaid assets | ---- | ---- | ---- | ---- | -521.46%-982M | 36.26%233M | -48.18%171M | 205.77%330M | ---312M | ---- |
-Change in payables | -242.81%-6.43B | 63.84%4.5B | 171.76%2.75B | 14.30%-3.83B | -1,174.52%-4.47B | -71.62%416M | 239.75%1.47B | -243.90%-1.05B | 142.33%729M | -145.60%-1.72B |
-Provision for loans, leases and other losses | 131.56%95M | -1,670.59%-301M | -158.62%-17M | 106.64%29M | 15.80%-437M | -3,143.75%-519M | -107.51%-16M | 646.15%213M | 94.40%-39M | -196.17%-696M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -59.38%-102M | -10.34%-64M | -13.73%-58M | -628.57%-51M | 86.54%-7M | 22.39%-52M | -15.52%-67M | 6.45%-58M | 34.04%-62M | -14.63%-94M |
Interest received (cash flow from operating activities) | 88.20%702M | 26.01%373M | 13.85%296M | -22.85%260M | -3.71%337M | 3.86%350M | 5.64%337M | 0.00%319M | -0.62%319M | 28.92%321M |
Tax refund paid | -43.78%-1.85B | -130.05%-1.29B | -79.17%-559M | -5,300.00%-312M | 101.08%6M | -689.36%-554M | 277.36%94M | 94.96%-53M | 32.15%-1.05B | -291.16%-1.55B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | 50.00%-1M | -2M | 0 | 0 | 0 | 0 | 0 | -69.23%-22M |
Operating cash flow | -279.91%-8.05B | -51.78%4.48B | 13.54%9.28B | 352.35%8.17B | 1,513.39%1.81B | -98.16%112M | 868.10%6.09B | -106.64%-793M | 59.49%11.94B | -44.28%7.48B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 19.18%-1.33B | -175.01%-1.64B | 293.37%2.19B | -6.99%-1.13B | -6.12%-1.06B | -5.06%-997M | 35.31%-949M | 46.98%-1.47B | -108.20%-2.77B | 20.66%-1.33B |
Net business purchase and sale | ---- | ---- | ---- | 54.69%-2.07B | -738.60%-4.56B | ---544M | ---- | ---- | ---- | ---3.31B |
Net investment product transactions | 53.71%1.76B | 132.04%1.15B | -465.68%-3.58B | -51.32%979M | 84.33%2.01B | -17.35%1.09B | -75.64%1.32B | 166.81%5.42B | 151.16%2.03B | 23.02%-3.97B |
Advance cash and loans provided to other parties | --0 | ---42M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | -8.33%11M | --12M | ---- | 3,900.00%40M | 101.32%1M | -124.60%-76M | 150.16%309M | -679.75%-616M | 68.90%-79M |
Investing cash flow | 191.83%483M | 61.86%-526M | 37.88%-1.38B | 37.80%-2.22B | -694.88%-3.57B | -252.20%-449M | -93.08%295M | 415.16%4.26B | 84.43%-1.35B | -22.55%-8.68B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 116.56%108M | -290.42%-652M | -101.55%-167M | --10.77B | --0 | -7,200.70%-10.15B | 1,887.50%143M | 95.90%-8M | 82.62%-195M | -111.87%-1.12B |
Net common stock issuance | -150,300.00%-1.5B | 99.90%-1M | ---998M | --0 | ---2.67B | --0 | 99.98%-1M | -500,000.00%-5B | 0.00%-1M | 50.00%-1M |
Increase or decrease of lease financing | 6.15%-336M | 3.76%-358M | -2.20%-372M | -279.17%-364M | 68.42%-96M | -97.40%-304M | 21.83%-154M | -95.05%-197M | 39.16%-101M | -2,271.43%-166M |
Cash dividends paid | 20.40%-2.44B | -118.54%-3.06B | -25.18%-1.4B | 51.03%-1.12B | 1.80%-2.29B | 0.00%-2.33B | 4.55%-2.33B | 1.53%-2.44B | -100.00%-2.48B | -100.16%-1.24B |
Net other fund-raising expenses | -35,050.00%-703M | -100.00%-2M | 0.00%-1M | ---1M | ---- | -300.00%-2M | 104.35%1M | -666.67%-23M | -200.00%-3M | 75.00%-1M |
Financing cash flow | -19.55%-4.87B | -38.67%-4.08B | -131.65%-2.94B | 283.67%9.29B | 60.46%-5.06B | -446.54%-12.79B | 69.49%-2.34B | -176.06%-7.67B | -9.85%-2.78B | -128.67%-2.53B |
Net cash flow | ||||||||||
Beginning cash position | 1.03%60.95B | 11.05%60.32B | 40.78%54.32B | -15.51%38.59B | -22.36%45.67B | 7.64%58.83B | -7.59%54.65B | 14.71%59.14B | -5.21%51.56B | 42.93%54.39B |
Current changes in cash | -9,620.31%-12.44B | -102.58%-128M | -67.45%4.96B | 323.52%15.24B | 48.05%-6.82B | -424.42%-13.13B | 196.31%4.05B | -153.82%-4.2B | 309.25%7.81B | -124.60%-3.73B |
Effect of exchange rate changes | 54.46%1.16B | -27.58%751M | 111.20%1.04B | 284.59%491M | -923.08%-266M | -120.63%-26M | 144.37%126M | 24.27%-284M | -141.90%-375M | -23.70%895M |
Cash adjustments other than cash changes | 0.00%1M | 0.00%1M | 0.00%1M | 200.00%1M | 0.00%-1M | -150.00%-1M | 166.67%2M | -101.95%-3M | 15,500.00%154M | -200.00%-1M |
End cash Position | -18.51%49.66B | 1.03%60.95B | 11.05%60.32B | 40.78%54.32B | -15.51%38.59B | -22.36%45.67B | 7.64%58.83B | -7.59%54.65B | 14.71%59.14B | -5.21%51.56B |
Free cash flow | -447.68%-9.6B | -62.47%2.76B | 4.58%7.36B | 844.56%7.04B | 173.84%745M | -120.29%-1.01B | 315.23%4.97B | -125.29%-2.31B | 58.18%9.14B | -50.01%5.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |