MY Stock MarketDetailed Quotes

6351 AMWAY

Watchlist
  • 6.920
  • -0.070-1.00%
15min DelayMarket Closed Jun 28 16:50 CST
1.14BMarket Cap8.82P/E (TTM)

AMWAY Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-57.30%28.15M
1,160.94%249.53M
152.07%18.75M
213.64%86.65M
443.28%78.19M
29.39%65.94M
-85.69%19.79M
40.18%-36.02M
-74.97%27.63M
-131.67%-22.78M
Net profit before non-cash adjustment
67.69%43.2M
48.00%152.59M
34.16%42.84M
146.41%60.34M
18.13%23.65M
-3.40%25.76M
107.33%103.1M
1,701.86%31.93M
132.29%24.49M
87.79%20.02M
Total adjustment of non-cash items
-100.22%-13K
-29.69%14.95M
-68.45%1.52M
-67.91%2.81M
9.99%4.8M
74.53%5.82M
20.01%21.26M
80.86%4.82M
59.17%8.74M
113.45%4.37M
-Depreciation and amortization
-27.91%2.78M
-12.45%14.86M
-19.34%3.27M
-10.47%3.83M
-9.19%3.9M
-11.21%3.86M
1.72%16.97M
-6.01%4.05M
5.27%4.28M
3.79%4.3M
-Reversal of impairment losses recognized in profit and loss
-18.74%555K
-40.30%3.35M
-52.80%1.01M
-46.78%867K
-68.25%790K
205.73%683K
39.11%5.61M
0.52%2.14M
107.52%1.63M
227.07%2.49M
-Assets reserve and write-off
-137.98%-1.02M
43.46%3.86M
12.13%-391K
-97.69%95K
197.73%1.47M
420.50%2.69M
1,007.82%2.69M
83.62%-445K
168.47%4.12M
-403.85%-1.5M
-Disposal profit
--0
--0
--0
--0
--0
--0
-604.35%-162K
--0
-7,950.00%-161K
--0
-Net exchange gains and losses
36.73%-93K
-50.96%51K
-44.80%122K
89.32%-11K
514.29%87K
-2,200.00%-147K
285.71%104K
2,555.56%221K
-505.88%-103K
-250.00%-21K
-Other non-cash items
-77.10%-2.24M
-81.31%-7.17M
-116.54%-2.49M
-93.53%-1.97M
-60.78%-1.45M
-42.44%-1.26M
-24.96%-3.96M
-11.66%-1.15M
-17.11%-1.02M
-39.10%-900K
Changes in working capital
-143.75%-15.03M
178.40%81.99M
64.81%-25.6M
519.25%23.5M
205.47%49.74M
63.91%34.35M
-247.57%-104.58M
-12.55%-72.77M
-105.94%-5.61M
-179.65%-47.16M
-Change in receivables
14.33%6.58M
110.38%2.45M
29.96%-7.59M
145.30%4.4M
-104.40%-117K
201.68%5.76M
-388.49%-23.56M
-142.14%-10.84M
-32.05%-9.71M
121.93%2.66M
-Change in inventory
-106.27%-728K
227.63%86.27M
-61.26%22.08M
398.88%20.9M
144.80%31.68M
124.78%11.61M
-688.43%-67.59M
661.15%56.98M
-135.87%-6.99M
-783.70%-70.72M
-Change in payables
-98.26%332K
-726.00%-42.38M
52.74%-49.84M
-215.69%-21.25M
-62.88%9.67M
-71.93%19.04M
-85.24%6.77M
-48.52%-105.48M
-68.37%18.36M
-29.16%26.05M
-Changes in other current assets
-929.90%-21.22M
276.54%35.66M
172.69%9.76M
367.65%19.45M
264.99%8.51M
-136.44%-2.06M
-477.74%-20.2M
49.99%-13.43M
-130.11%-7.27M
-121.29%-5.16M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-39.17%-167K
-3.56%-523K
-25.18%-174K
0.85%-116K
11.02%-113K
1.64%-120K
-1.81%-505K
0.00%-139K
0.85%-117K
-7.63%-127K
Interest received (cash flow from operating activities)
Tax refund paid
-58.23%-12.63M
27.42%-24.8M
46.38%-5.78M
55.82%-5.51M
-27.71%-5.53M
-21.21%-7.98M
-42.22%-34.16M
17.41%-10.78M
-278.51%-12.47M
-31.20%-4.33M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-73.44%15.36M
1,606.98%224.21M
127.27%12.8M
438.80%81.02M
366.43%72.55M
30.69%57.84M
-113.07%-14.88M
36.06%-46.94M
-85.94%15.04M
-139.75%-27.23M
Investing cash flow
Net PPE purchase and sale
51.42%-137K
-167.81%-7.97M
-136.06%-5.03M
-438.05%-2.09M
-27.13%-567K
-2,463.64%-282K
-93.50%-2.98M
-326.85%-2.13M
16.52%-389K
-1,211.76%-446K
Net intangibles purchase and sale
---14K
62.57%-189K
16.67%-180K
70.00%-9K
--0
--0
88.77%-505K
81.57%-216K
94.25%-30K
90.00%-73K
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
--0
----
----
----
Interest received (cash flow from investment activities)
73.35%2.44M
71.96%7.84M
106.43%2.73M
82.57%2.12M
51.34%1.59M
36.73%1.41M
21.13%4.56M
10.44%1.32M
14.30%1.16M
32.66%1.05M
Investing cash flow
103.38%2.29M
-129.81%-321K
-142.09%-2.48M
-98.11%14K
92.63%1.02M
35.22%1.13M
147.44%1.08M
-116.03%-1.02M
2,746.15%740K
1,934.62%529K
Financing cash flow
Increase or decrease of lease financing
-0.65%-928K
-1.63%-3.67M
2.22%-879K
-2.52%-935K
-2.63%-935K
-3.60%-922K
-10.32%-3.61M
-5.15%-899K
-12.18%-912K
-12.89%-911K
Cash dividends paid
-95.66%-73.97M
-58.33%-62.47M
0.01%-8.22M
0.00%-8.22M
0.00%-8.22M
-155.55%-37.81M
12.72%-39.45M
-0.02%-8.22M
0.01%-8.22M
0.00%-8.22M
Financing cash flow
-93.40%-74.9M
-53.57%-66.14M
0.23%-9.1M
-0.25%-9.15M
-0.26%-9.15M
-146.92%-38.73M
11.17%-43.07M
-0.51%-9.12M
-1.08%-9.13M
-1.15%-9.13M
Net cash flow
Beginning cash position
87.79%338.6M
-23.87%180.3M
42.11%337.23M
15.13%265.41M
-24.65%200.64M
-23.87%180.3M
36.35%236.84M
-25.79%237.31M
3.91%230.53M
64.00%266.27M
Current changes in cash
-382.98%-57.25M
377.41%157.75M
102.14%1.22M
981.54%71.88M
279.77%64.42M
-31.19%20.23M
-190.20%-56.87M
31.19%-57.08M
-93.21%6.65M
-160.22%-35.83M
Effect of exchange rate changes
-50.98%50K
65.05%543K
85.53%141K
-140.00%-54K
272.63%354K
343.48%102K
246.32%329K
123.53%76K
475.00%135K
--95K
End cash Position
40.25%281.4M
87.79%338.6M
87.79%338.6M
42.11%337.23M
15.13%265.41M
-24.65%200.64M
-23.87%180.3M
-23.87%180.3M
-25.79%237.31M
3.91%230.53M
Free cash flow
-73.57%15.21M
1,266.51%216.05M
115.40%7.59M
445.87%78.92M
359.40%71.99M
30.64%57.56M
-117.19%-18.52M
34.37%-49.28M
-86.36%14.46M
-140.97%-27.75M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -57.30%28.15M1,160.94%249.53M152.07%18.75M213.64%86.65M443.28%78.19M29.39%65.94M-85.69%19.79M40.18%-36.02M-74.97%27.63M-131.67%-22.78M
Net profit before non-cash adjustment 67.69%43.2M48.00%152.59M34.16%42.84M146.41%60.34M18.13%23.65M-3.40%25.76M107.33%103.1M1,701.86%31.93M132.29%24.49M87.79%20.02M
Total adjustment of non-cash items -100.22%-13K-29.69%14.95M-68.45%1.52M-67.91%2.81M9.99%4.8M74.53%5.82M20.01%21.26M80.86%4.82M59.17%8.74M113.45%4.37M
-Depreciation and amortization -27.91%2.78M-12.45%14.86M-19.34%3.27M-10.47%3.83M-9.19%3.9M-11.21%3.86M1.72%16.97M-6.01%4.05M5.27%4.28M3.79%4.3M
-Reversal of impairment losses recognized in profit and loss -18.74%555K-40.30%3.35M-52.80%1.01M-46.78%867K-68.25%790K205.73%683K39.11%5.61M0.52%2.14M107.52%1.63M227.07%2.49M
-Assets reserve and write-off -137.98%-1.02M43.46%3.86M12.13%-391K-97.69%95K197.73%1.47M420.50%2.69M1,007.82%2.69M83.62%-445K168.47%4.12M-403.85%-1.5M
-Disposal profit --0--0--0--0--0--0-604.35%-162K--0-7,950.00%-161K--0
-Net exchange gains and losses 36.73%-93K-50.96%51K-44.80%122K89.32%-11K514.29%87K-2,200.00%-147K285.71%104K2,555.56%221K-505.88%-103K-250.00%-21K
-Other non-cash items -77.10%-2.24M-81.31%-7.17M-116.54%-2.49M-93.53%-1.97M-60.78%-1.45M-42.44%-1.26M-24.96%-3.96M-11.66%-1.15M-17.11%-1.02M-39.10%-900K
Changes in working capital -143.75%-15.03M178.40%81.99M64.81%-25.6M519.25%23.5M205.47%49.74M63.91%34.35M-247.57%-104.58M-12.55%-72.77M-105.94%-5.61M-179.65%-47.16M
-Change in receivables 14.33%6.58M110.38%2.45M29.96%-7.59M145.30%4.4M-104.40%-117K201.68%5.76M-388.49%-23.56M-142.14%-10.84M-32.05%-9.71M121.93%2.66M
-Change in inventory -106.27%-728K227.63%86.27M-61.26%22.08M398.88%20.9M144.80%31.68M124.78%11.61M-688.43%-67.59M661.15%56.98M-135.87%-6.99M-783.70%-70.72M
-Change in payables -98.26%332K-726.00%-42.38M52.74%-49.84M-215.69%-21.25M-62.88%9.67M-71.93%19.04M-85.24%6.77M-48.52%-105.48M-68.37%18.36M-29.16%26.05M
-Changes in other current assets -929.90%-21.22M276.54%35.66M172.69%9.76M367.65%19.45M264.99%8.51M-136.44%-2.06M-477.74%-20.2M49.99%-13.43M-130.11%-7.27M-121.29%-5.16M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -39.17%-167K-3.56%-523K-25.18%-174K0.85%-116K11.02%-113K1.64%-120K-1.81%-505K0.00%-139K0.85%-117K-7.63%-127K
Interest received (cash flow from operating activities)
Tax refund paid -58.23%-12.63M27.42%-24.8M46.38%-5.78M55.82%-5.51M-27.71%-5.53M-21.21%-7.98M-42.22%-34.16M17.41%-10.78M-278.51%-12.47M-31.20%-4.33M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -73.44%15.36M1,606.98%224.21M127.27%12.8M438.80%81.02M366.43%72.55M30.69%57.84M-113.07%-14.88M36.06%-46.94M-85.94%15.04M-139.75%-27.23M
Investing cash flow
Net PPE purchase and sale 51.42%-137K-167.81%-7.97M-136.06%-5.03M-438.05%-2.09M-27.13%-567K-2,463.64%-282K-93.50%-2.98M-326.85%-2.13M16.52%-389K-1,211.76%-446K
Net intangibles purchase and sale ---14K62.57%-189K16.67%-180K70.00%-9K--0--088.77%-505K81.57%-216K94.25%-30K90.00%-73K
Dividends received (cash flow from investment activities) ------0------------------0------------
Interest received (cash flow from investment activities) 73.35%2.44M71.96%7.84M106.43%2.73M82.57%2.12M51.34%1.59M36.73%1.41M21.13%4.56M10.44%1.32M14.30%1.16M32.66%1.05M
Investing cash flow 103.38%2.29M-129.81%-321K-142.09%-2.48M-98.11%14K92.63%1.02M35.22%1.13M147.44%1.08M-116.03%-1.02M2,746.15%740K1,934.62%529K
Financing cash flow
Increase or decrease of lease financing -0.65%-928K-1.63%-3.67M2.22%-879K-2.52%-935K-2.63%-935K-3.60%-922K-10.32%-3.61M-5.15%-899K-12.18%-912K-12.89%-911K
Cash dividends paid -95.66%-73.97M-58.33%-62.47M0.01%-8.22M0.00%-8.22M0.00%-8.22M-155.55%-37.81M12.72%-39.45M-0.02%-8.22M0.01%-8.22M0.00%-8.22M
Financing cash flow -93.40%-74.9M-53.57%-66.14M0.23%-9.1M-0.25%-9.15M-0.26%-9.15M-146.92%-38.73M11.17%-43.07M-0.51%-9.12M-1.08%-9.13M-1.15%-9.13M
Net cash flow
Beginning cash position 87.79%338.6M-23.87%180.3M42.11%337.23M15.13%265.41M-24.65%200.64M-23.87%180.3M36.35%236.84M-25.79%237.31M3.91%230.53M64.00%266.27M
Current changes in cash -382.98%-57.25M377.41%157.75M102.14%1.22M981.54%71.88M279.77%64.42M-31.19%20.23M-190.20%-56.87M31.19%-57.08M-93.21%6.65M-160.22%-35.83M
Effect of exchange rate changes -50.98%50K65.05%543K85.53%141K-140.00%-54K272.63%354K343.48%102K246.32%329K123.53%76K475.00%135K--95K
End cash Position 40.25%281.4M87.79%338.6M87.79%338.6M42.11%337.23M15.13%265.41M-24.65%200.64M-23.87%180.3M-23.87%180.3M-25.79%237.31M3.91%230.53M
Free cash flow -73.57%15.21M1,266.51%216.05M115.40%7.59M445.87%78.92M359.40%71.99M30.64%57.56M-117.19%-18.52M34.37%-49.28M-86.36%14.46M-140.97%-27.75M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg