Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -6.31%1.18B | 43.60%1.26B | -3.08%876.16M | 182.94%904.04M | -16.91%319.52M | -19.35%384.53M | -43.65%476.79M | -20.21%846.16M | 33.08%1.06B | 8.82%796.94M |
Net profit before non-cash adjustment | 116.87%2.18B | 121.41%1.01B | 1.18%454.01M | -24.93%448.72M | 23.38%597.72M | 34.68%484.46M | -64.43%359.7M | 37.12%1.01B | 25.29%737.59M | 39.11%588.68M |
Total adjustment of non-cash items | -31.04%181.05M | 24.06%262.54M | -18.67%211.63M | -3.13%260.21M | 10.54%268.6M | 22.26%242.99M | -22.82%198.75M | -10.36%257.52M | 162.76%287.27M | -55.12%109.33M |
-Depreciation and amortization | -4.22%185.52M | -11.56%193.68M | -11.20%218.99M | -9.87%246.61M | 11.97%273.62M | 20.01%244.38M | -20.49%203.63M | -19.79%256.11M | -0.88%319.29M | 0.19%322.13M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --12.47M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 76.79%-51.08M | -140.22%-220.11M |
-Disposal profit | 112.62%211K | -236.94%-1.67M | -84.78%1.22M | 1,452.78%8.02M | 81.64%-593K | 69.67%-3.23M | 38.06%-10.65M | -250.95%-17.19M | 281.62%11.39M | -101.64%-6.27M |
-Net exchange gains and losses | -259.09%-35K | 195.65%22K | -666.67%-23K | -175.00%-3K | 144.44%4K | -175.00%-9K | --12K | --0 | 142.86%15K | -94.44%-35K |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | -52.64%2.19M | -16.30%4.63M | 86.03%5.53M | --2.97M | ---- | ---- |
-Other non-cash items | -106.58%-4.64M | 923.90%70.51M | -24.08%-8.56M | -4.12%-6.9M | -138.53%-6.62M | -1,307.39%-2.78M | -98.53%230K | 104.09%15.63M | -43.77%7.66M | -19.23%13.62M |
Changes in working capital | -12,189.48%-1.18B | -104.57%-9.62M | 7.89%210.52M | 135.68%195.12M | -59.45%-546.8M | -319.96%-342.92M | 80.68%-81.66M | -1,285.13%-422.74M | -63.94%35.67M | 50.96%98.93M |
-Change in receivables | -689.46%-1.04B | -905.22%-132.11M | -55.25%16.41M | -87.03%36.66M | 184.98%282.76M | -182.24%-332.76M | 210.37%404.61M | -230.07%-366.58M | 206.95%281.83M | -250.23%-263.52M |
-Change in inventory | 13.84%-269.2M | -142.36%-312.44M | 142.98%737.59M | 154.44%303.56M | -55.58%-557.65M | -753.56%-358.45M | -22.15%54.85M | 1,367.71%70.45M | -98.03%4.8M | 218.39%244.19M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---80.46M | ---- |
-Change in payables | 99.93%182.33M | 636.89%91.2M | 85.83%-16.99M | 49.90%-119.9M | -166.95%-239.32M | 194.00%357.49M | -1,589.61%-380.33M | 138.95%25.53M | 52.96%-65.56M | -160.88%-139.35M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -154.78%-94.92M | 450.10%173.26M |
-Provision for loans, leases and other losses | 122.93%9.27M | 89.00%-40.43M | -889.22%-367.47M | 70.98%-37.15M | -70.14%-128.01M | 66.56%-75.24M | -142.45%-224.97M | ---92.79M | ---- | ---- |
-Changes in other current assets | -163.06%-164.18M | 316.57%260.36M | -445.03%-120.22M | -62.98%34.84M | 1,354.13%94.11M | -80.14%6.47M | 173.01%32.58M | -345.21%-44.63M | -111.89%-10.03M | 201.61%84.35M |
-Changes in other current liabilities | -17.30%102.37M | 419.10%123.79M | -69.42%-38.8M | -1,849.35%-22.9M | -97.80%1.31M | 88.44%59.55M | 314.87%31.6M | ---14.71M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 44.19%-2.34M | 46.92%-4.19M | 10.56%-7.9M | 18.06%-8.83M | 4.15%-10.78M | -0.01%-11.25M | 26.92%-11.24M | 24.71%-15.39M | 14.49%-20.44M | 5.83%-23.9M |
Interest received (cash flow from operating activities) | 17.85%25.01M | 22.07%21.22M | 9.09%17.39M | -8.08%15.94M | 20.35%17.34M | 7.39%14.41M | 3.31%13.42M | -1.53%12.99M | 23.59%13.19M | 18.93%10.67M |
Tax refund paid | -33,716.52%-452.47M | 98.36%-1.34M | 56.89%-81.77M | 13.80%-189.67M | -469.88%-220.05M | 116.54%59.49M | -19.62%-359.59M | -155.79%-300.6M | 47.49%-117.52M | -209.64%-223.8M |
Other operating cash inflow (outflow) | -1K | 0 | -2K | 0 | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | -1K | 0 |
Operating cash flow | -41.21%748.94M | 58.46%1.27B | 11.42%803.87M | 580.45%721.47M | -76.29%106.03M | 274.60%447.18M | -78.02%119.38M | -41.96%543.16M | 67.13%935.77M | -39.14%559.91M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -21.12%-293.42M | -242.21%-242.25M | 33.52%-70.79M | -162.25%-106.49M | 65.46%-40.61M | 67.74%-117.54M | -397.03%-364.4M | 28.35%-73.32M | 39.01%-102.33M | -19.12%-167.77M |
Net intangibles purchase and sale | 35.38%-33.75M | -94.08%-52.22M | -10.92%-26.91M | -987.85%-24.26M | 93.72%-2.23M | 79.35%-35.52M | -1,975.40%-172.01M | -205.83%-8.29M | 81.15%-2.71M | 25.63%-14.38M |
Net investment product transactions | -40.25%-4.19M | -32.65%-2.99M | 15.72%-2.25M | -109.17%-2.67M | 155.97%29.11M | -8,356.67%-52.02M | 103.92%630K | -183.11%-16.08M | -28.17%-5.68M | -42.72%-4.43M |
Net changes in other investments | -6.50%-262K | 21.90%-246K | 99.12%-315K | -1,787,900.00%-35.76M | -100.00%-2K | 99.98%-1K | 39.59%-6.5M | -7.61%-10.76M | 6.10%-10M | ---10.65M |
Investing cash flow | -11.39%-331.61M | -196.93%-297.71M | 40.73%-100.26M | -1,132.62%-169.18M | 93.31%-13.73M | 62.18%-205.08M | -400.07%-542.28M | 10.17%-108.44M | 38.79%-120.71M | -20.79%-197.22M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1.15%-142.88M | -125.78%-141.25M | 65.09%-62.56M | -376.93%-179.22M | 355.32%64.72M | -106.07%-25.35M | 259.56%417.4M | -15.34%-261.6M | -308.07%-226.8M | 1,047.37%109M |
Net common stock issuance | 51.08%-68K | -334.38%-139K | 37.25%-32K | 40.70%-51K | 39.01%-86K | 23.37%-141K | -93.68%-184K | 78.84%-95K | 92.06%-449K | -500.00%-5.65M |
Increase or decrease of lease financing | 18.39%-2.58M | 42.99%-3.16M | 76.71%-5.55M | 43.56%-23.84M | 27.31%-42.23M | 18.68%-58.1M | 16.18%-71.44M | 23.11%-85.23M | 2.29%-110.84M | -22.99%-113.45M |
Cash dividends paid | -75.75%-99.52M | 0.59%-56.63M | 20.21%-56.96M | -25.10%-71.39M | -0.25%-57.07M | 20.32%-56.92M | 15.13%-71.44M | -17.68%-84.18M | 0.81%-71.53M | -1.52%-72.12M |
Net other fund-raising expenses | ---1K | ---- | ---- | ---1K | ---- | 66.67%-1K | -200.00%-3K | 0.00%-1K | 0.00%-1K | ---1K |
Financing cash flow | -21.81%-245.05M | -60.81%-201.18M | 54.42%-125.11M | -691.84%-274.49M | 75.33%-34.67M | -151.22%-140.51M | 163.64%274.34M | -5.24%-431.1M | -398.22%-409.63M | 46.86%-82.22M |
Net cash flow | ||||||||||
Beginning cash position | 21.96%4.3B | 19.61%3.53B | 10.40%2.95B | 2.20%2.67B | 4.04%2.61B | -5.58%2.51B | 0.14%2.66B | 18.00%2.66B | 14.23%2.25B | 43.95%1.97B |
Current changes in cash | -77.77%172.28M | 33.96%774.95M | 108.24%578.5M | 381.98%277.8M | -43.27%57.64M | 168.39%101.6M | -4,198.32%-148.56M | -99.11%3.63M | 44.55%405.43M | -53.41%280.47M |
Effect of exchange rate changes | 259.09%35K | -195.65%-22K | 666.67%23K | 175.00%3K | -144.44%-4K | 175.00%9K | ---12K | --0 | -142.86%-15K | 94.44%35K |
Cash adjustments other than cash changes | ---- | -300.00%-2K | --1K | ---- | ---- | ---- | ---- | ---1K | ---- | 0.00%-1K |
End cash Position | 4.00%4.48B | 21.96%4.3B | 19.61%3.53B | 10.40%2.95B | 2.20%2.67B | 4.04%2.61B | -5.58%2.51B | 0.14%2.66B | 18.00%2.66B | 14.23%2.25B |
Free cash flow | -56.86%421.68M | 38.42%977.46M | 19.54%706.17M | 839.24%590.73M | -78.36%62.89M | 168.46%290.58M | -193.43%-424.48M | -45.11%454.31M | 124.05%827.75M | -51.16%369.44M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |