Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 30.92%26.04B | -4.18%23.16B | --25.17B | -1.88%21.85B | -1.88%21.85B | 14.03%19.89B | 53.00%24.17B | 35.51%22.26B | 35.51%22.26B | 5.53%17.44B |
| -Cash and cash equivalents | 30.92%26.04B | -4.18%23.16B | --25.17B | -1.88%21.85B | -1.88%21.85B | 14.03%19.89B | 53.00%24.17B | 35.51%22.26B | 35.51%22.26B | 5.53%17.44B |
| Receivables | 10.63%21.8B | 26.09%24.1B | --18.93B | 22.00%25.42B | 22.00%25.42B | -4.19%19.7B | -3.93%19.11B | -1.15%20.84B | -1.15%20.84B | -3.05%20.56B |
| -Accounts receivable | 10.63%21.8B | 26.09%24.1B | --18.93B | 22.00%25.42B | 22.00%25.42B | -4.19%19.7B | -3.93%19.11B | -1.15%20.84B | -1.15%20.84B | -3.05%20.56B |
| -Gross accounts receivable | 10.63%21.8B | 26.09%24.1B | --18.93B | 22.00%25.42B | 22.00%25.42B | -4.19%19.7B | -3.93%19.11B | -1.15%20.84B | -1.15%20.84B | -3.05%20.56B |
| Inventory | 19.66%7.74B | 5.98%7.02B | --5.89B | 12.80%5.7B | 12.80%5.7B | 16.01%6.47B | 24.98%6.63B | 25.33%5.05B | 25.33%5.05B | 35.24%5.58B |
| Other current assets | 4.33%1.94B | -47.83%863.86M | --1.39B | 33.71%1.2B | 33.71%1.2B | -38.51%1.86B | -18.96%1.66B | -73.85%900.52M | -73.85%900.52M | -32.58%3.02B |
| Total current assets | 20.03%57.51B | 6.95%55.14B | --51.38B | 10.43%54.17B | 10.43%54.17B | 2.82%47.92B | 19.81%51.56B | 9.05%49.05B | 9.05%49.05B | 0.56%46.6B |
| Non current assets | ||||||||||
| Net PPE | 17.95%15.22B | 12.68%14.44B | --14.11B | 22.29%13.87B | 22.29%13.87B | 16.65%12.9B | 16.42%12.82B | 4.62%11.34B | 4.62%11.34B | 0.49%11.06B |
| -Gross PP&E | 17.95%15.22B | 12.68%14.44B | --14.11B | 16.11%24.78B | 16.11%24.78B | 16.65%12.9B | 16.42%12.82B | 9.00%21.34B | 9.00%21.34B | 0.49%11.06B |
| -Accumulated depreciation | ---- | ---- | ---- | -9.11%-10.91B | -9.11%-10.91B | ---- | ---- | -14.42%-10B | -14.42%-10B | ---- |
| Total investment | -0.99%8.31B | 12.61%8.95B | --8.46B | -4.70%8.06B | -4.70%8.06B | 15.20%8.4B | 16.29%7.95B | 45.72%8.46B | 45.72%8.46B | 29.79%7.29B |
| -Financial asset investment | -0.99%8.31B | 12.61%8.95B | --8.46B | -4.70%8.06B | -4.70%8.06B | 15.20%8.4B | 16.29%7.95B | 45.72%8.46B | 45.72%8.46B | 29.79%7.29B |
| -Including:Available-for-sale securities | -0.99%8.31B | 12.61%8.95B | --8.46B | -4.70%8.06B | -4.70%8.06B | 15.20%8.4B | 16.29%7.95B | 45.72%8.46B | 45.72%8.46B | 29.79%7.29B |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | 22.40%19.97M | 22.40%19.97M | ---- | ---- | -17.98%16.32M | -17.98%16.32M | ---- |
| Goodwill and other intangible assets | -5.14%9.12B | -13.13%9.27B | --9.28B | -5.55%9.82B | -5.55%9.82B | -11.89%9.61B | 8.07%10.67B | 10.89%10.4B | 10.89%10.4B | 12.80%10.91B |
| -Goodwill | -2.96%7.61B | -11.28%7.7B | --7.67B | -4.74%8.07B | -4.74%8.07B | -12.87%7.84B | 4.77%8.68B | 6.74%8.47B | 6.74%8.47B | 9.96%9B |
| -Other intangible assets | -14.77%1.51B | -21.19%1.57B | --1.61B | -9.11%1.75B | -9.11%1.75B | -7.25%1.77B | 25.20%2B | 33.72%1.93B | 33.72%1.93B | 28.40%1.91B |
| Deferred tax assets-non current | ---- | ---- | ---- | 16.18%1.13B | 16.18%1.13B | ---- | ---- | -14.78%974.17M | -14.78%974.17M | ---- |
| Other non current assets | 33.61%2.06B | -17.73%1.77B | --1.49B | -23.43%733.8M | -23.43%733.8M | -22.26%1.54B | 1.52%2.15B | 5.70%958.34M | 5.70%958.34M | -6.00%1.99B |
| Total non current assets | 6.96%34.72B | 2.51%34.43B | --33.34B | 4.64%33.64B | 4.64%33.64B | 3.87%32.46B | 12.57%33.59B | 14.44%32.15B | 14.44%32.15B | 9.99%31.25B |
| Total assets | 14.75%92.23B | 5.20%89.57B | --84.72B | 8.14%87.81B | 8.14%87.81B | 3.24%80.38B | 16.85%85.15B | 11.12%81.2B | 11.12%81.2B | 4.15%77.85B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -48.03%6.52B | -56.85%5.48B | --5.95B | -49.15%6.15B | -49.15%6.15B | 78.87%12.54B | 166.51%12.71B | 67.45%12.1B | 67.45%12.1B | -10.41%7.01B |
| -Current debt and capital lease obligation | -48.03%6.52B | -56.85%5.48B | --5.95B | -49.15%6.15B | -49.15%6.15B | 78.87%12.54B | 166.51%12.71B | 67.45%12.1B | 67.45%12.1B | -10.41%7.01B |
| -Including:Current debt | -48.03%6.52B | -56.85%5.48B | --5.95B | -49.15%6.15B | -49.15%6.15B | 78.87%12.54B | 166.51%12.71B | 67.45%12.1B | 67.45%12.1B | -10.41%7.01B |
| Payables | 21.67%5.5B | 10.80%4.94B | --4.69B | 56.57%6.52B | 56.57%6.52B | 27.42%4.52B | 46.73%4.46B | -2.58%4.17B | -2.58%4.17B | 20.85%3.55B |
| -accounts payable | 13.91%4.35B | 5.65%4.08B | --4.15B | 35.06%4.84B | 35.06%4.84B | 19.37%3.82B | 36.91%3.86B | 2.99%3.58B | 2.99%3.58B | 19.35%3.2B |
| -Total tax payable | 63.86%1.15B | 44.04%860.48M | --541.19M | 188.52%1.69B | 188.52%1.69B | 101.24%702.02M | 173.58%597.4M | -26.83%584.05M | -26.83%584.05M | 36.57%348.85M |
| Current provisions | -9.36%681.04M | 11.89%912.26M | --1.01B | 33.04%941.79M | 33.04%941.79M | 114.62%751.35M | 131.64%815.31M | 140.37%707.91M | 140.37%707.91M | -0.41%350.08M |
| Pension and other retirement benefit plans | 11.01%459.69M | 9.36%618.6M | --552.71M | 8.95%664.45M | 8.95%664.45M | 6.64%414.09M | 2.33%565.63M | -1.94%609.86M | -1.94%609.86M | 9.31%388.3M |
| Accrued and deferred income | 24.91%13.11B | 22.06%13.21B | --11.01B | 7.62%11.08B | 7.62%11.08B | 2.59%10.49B | 17.92%10.82B | 20.17%10.29B | 20.17%10.29B | -14.04%10.23B |
| Other current liabilities | 65.27%3.44B | -1.64%2.94B | --3.01B | -4.49%2.24B | -4.49%2.24B | -24.30%2.08B | 30.61%2.99B | -2.30%2.34B | -2.30%2.34B | -14.82%2.75B |
| Current liabilities | -3.56%29.7B | -13.15%28.1B | --26.22B | -8.68%27.6B | -8.68%27.6B | 26.89%30.8B | 60.37%32.36B | 29.24%30.22B | 29.24%30.22B | -8.72%24.27B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 200.51%10.68B | 160.76%10.96B | --10.47B | 124.43%10.59B | 124.43%10.59B | -64.63%3.56B | -59.28%4.2B | -56.48%4.72B | -56.48%4.72B | -10.34%10.05B |
| -Long term debt and capital lease obligation | 200.51%10.68B | 160.76%10.96B | --10.47B | 124.43%10.59B | 124.43%10.59B | -64.63%3.56B | -59.28%4.2B | -56.48%4.72B | -56.48%4.72B | -10.34%10.05B |
| -Including:Long term debt | 200.51%10.68B | 160.76%10.96B | --10.47B | 124.43%10.59B | 124.43%10.59B | -64.63%3.56B | -59.28%4.2B | -56.48%4.72B | -56.48%4.72B | -10.34%10.05B |
| Long term pension and other post-retirement benefit plans | -8.92%1.95B | -7.24%1.95B | --1.93B | -5.66%1.93B | -5.66%1.93B | 5.35%2.14B | 5.73%2.1B | 4.57%2.05B | 4.57%2.05B | -3.95%2.03B |
| Non current deferred liabilities | 12.59%1.77B | 30.04%2B | --1.62B | 11.77%1.9B | 11.77%1.9B | 30.73%1.58B | 34.00%1.54B | 123.24%1.7B | 123.24%1.7B | 90.19%1.2B |
| Other non current liabilities | 0.17%494.98M | -9.97%499.11M | --457.61M | -11.65%463.6M | -11.65%463.6M | -9.88%494.14M | 463.42%554.37M | 475.29%524.76M | 475.29%524.76M | 489.11%548.3M |
| Total non current liabilities | 91.96%14.9B | 83.51%15.41B | --14.47B | 65.58%14.89B | 65.58%14.89B | -43.89%7.76B | -38.06%8.4B | -34.16%8.99B | -34.16%8.99B | -1.53%13.83B |
| Total liabilities | 15.66%44.6B | 6.77%43.52B | --40.7B | 8.35%42.48B | 8.35%42.48B | 1.19%38.56B | 20.81%40.76B | 5.86%39.21B | 5.86%39.21B | -6.24%38.1B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.25B | 0.00%3.25B | --3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B |
| -common stock | 0.00%3.25B | 0.00%3.25B | --3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B | 0.00%3.25B |
| Additional paid-in capital | 0.67%2.48B | 0.73%2.49B | --2.46B | 0.03%2.46B | 0.03%2.46B | 0.46%2.47B | 0.46%2.47B | 0.18%2.46B | 0.18%2.46B | 0.18%2.46B |
| Retained earnings | 16.50%31.5B | 10.46%30.22B | --29.52B | 7.86%29.58B | 7.86%29.58B | 4.76%27.04B | 5.33%27.36B | 5.09%27.42B | 5.09%27.42B | 7.62%25.81B |
| Less: Treasury stock | 237.18%1.06B | 237.88%1.06B | --1.11B | -15.60%314.46M | -15.60%314.46M | -15.63%314.34M | -15.65%314.07M | -4.23%372.57M | -4.23%372.57M | -4.20%372.57M |
| Other reserves | 25.31%11.14B | -2.65%10.8B | --9.5B | 15.44%9.94B | 15.44%9.94B | 10.03%8.89B | 45.51%11.1B | 94.00%8.61B | 94.00%8.61B | 74.54%8.08B |
| Other equity interest | -14.22%140.9M | -14.22%140.9M | --161.51M | -18.87%164.27M | -18.87%164.27M | -18.87%164.27M | -18.87%164.27M | 7.57%202.46M | 7.57%202.46M | 7.57%202.46M |
| Total stockholders'equity | 14.36%47.46B | 4.12%45.84B | --43.77B | 8.44%45.08B | 8.44%45.08B | 5.25%41.5B | 12.49%44.02B | 15.37%41.58B | 15.37%41.58B | 15.57%39.43B |
| Noncontrolling interests | -44.97%177.22M | -40.45%219.01M | --248.39M | -41.95%241.7M | -41.95%241.7M | 0.19%322.06M | --367.78M | --416.39M | --416.39M | --321.46M |
| Total equity | 13.90%47.63B | 3.75%46.06B | --44.02B | 7.94%45.32B | 7.94%45.32B | 5.21%41.82B | 13.43%44.39B | 16.52%41.99B | 16.52%41.99B | 16.52%39.75B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |