(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 130.72%20.87B | -3.05%63.38B | -8.67%18.78B | 34.52%17.13B | 31.49%18.42B | -49.92%9.05B | 57.54%65.37B | 80.17%20.57B | 33.99%12.73B | 52.66%14.01B |
Net profit before non-cash adjustment | 7.61%8.74B | 38.26%41.69B | 844.02%11.22B | 7.28%12.29B | -1.19%10.06B | 10.85%8.12B | 0.24%30.15B | -87.23%1.19B | 19.16%11.45B | 84.13%10.18B |
Total adjustment of non-cash items | 24.90%7.38B | -20.27%32.32B | -33.69%11.11B | -5.39%7.56B | 102.56%7.74B | -50.63%5.91B | 118.06%40.54B | 894.18%16.75B | 26.83%7.99B | -30.32%3.82B |
-Depreciation and amortization | 7.47%8.45B | -12.45%32.64B | -44.82%8.55B | 5.55%8.12B | 11.85%8.11B | 14.90%7.86B | 52.52%37.28B | 111.15%15.49B | 32.32%7.7B | 27.60%7.25B |
-Share of associates | -133.33%-49M | 21.23%-141M | 0.00%-33M | 6.38%-44M | 31.75%-43M | 41.67%-21M | -323.75%-179M | -106.25%-33M | -123.74%-47M | -75.00%-63M |
-Disposal profit | 65.38%-9M | -139.47%-30M | 46.67%-8M | -88.89%12M | ---8M | -52.94%-26M | 101.87%76M | 99.63%-15M | 590.91%108M | --0 |
-Other non-cash items | 47.18%-1B | -104.28%-144M | 98.93%2.6B | -328.33%-532M | 90.64%-315M | -136.60%-1.9B | 281.21%3.37B | 180.64%1.31B | -24.35%233M | -2,188.44%-3.36B |
Changes in working capital | 195.31%4.75B | -99.92%-10.63B | -234.88%-3.54B | 59.50%-2.72B | 15,325.00%617M | -303.64%-4.99B | 25.88%-5.32B | 519.34%2.63B | -4.71%-6.71B | 100.22%4M |
-Change in receivables | 201.87%6.44B | -49.20%-15.18B | -169.66%-7.56B | 107.87%782M | -225.20%-2.08B | -297.16%-6.32B | -51.53%-10.17B | -234.79%-2.81B | -6.30%-9.93B | 76.61%-639M |
-Change in inventory | -163.08%-1.69B | 11.84%-2.74B | -56.13%666M | -102.95%-2.83B | 104.57%60M | 66.58%-642M | -62.10%-3.11B | 514.57%1.52B | -30.70%-1.39B | -92.95%-1.31B |
-Change in payables | -99.75%5M | -8.47%7.29B | -14.23%3.36B | -114.63%-675M | 34.64%2.64B | 178.40%1.97B | 445.92%7.97B | 305.51%3.91B | 15.35%4.61B | 24.33%1.96B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -30.48%73M | -23.98%336M | 133.33%70M | -39.92%146M | -31.82%15M | -28.57%105M | -26.46%442M | 100.00%30M | 19.70%243M | 37.50%22M |
Interest paid (cash flow from operating activities) | -72.45%-169M | 2.30%-383M | 50.90%-137M | 0.00%-105M | -458.33%-43M | -390.00%-98M | -68.97%-392M | -114.62%-279M | -98.11%-105M | 166.67%12M |
Interest received (cash flow from operating activities) | 40.59%142M | 68.77%508M | 29.10%173M | 73.24%123M | 131.25%111M | 110.42%101M | 70.06%301M | 39.58%134M | 115.15%71M | 65.52%48M |
Tax refund paid | 10.15%-4.21B | 24.15%-12.97B | -82.08%-1.07B | 29.40%-5.51B | -20.79%-1.7B | 35.75%-4.69B | -28.45%-17.09B | -37.88%-586M | -68.87%-7.8B | -132.51%-1.41B |
Other operating cash inflow (outflow) | -1M | -300.00%-2M | 0 | 0.00%1M | -400.00%-3M | 0 | -50.00%1M | 0 | -50.00%1M | 0.00%1M |
Operating cash flow | 273.99%16.71B | 4.61%50.87B | -10.29%17.82B | 129.26%11.79B | 32.45%16.8B | -59.17%4.47B | 69.23%48.63B | 81.04%19.87B | 1.44%5.14B | 47.51%12.68B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -45.99%-10.51B | 45.61%-28.89B | 53.05%-7.7B | -50.95%-8.89B | 65.51%-5.1B | 55.12%-7.2B | -14.60%-53.12B | 0.03%-16.4B | 36.33%-5.89B | -15.33%-14.79B |
Net intangibles purchase and sale | -51.42%-695M | -93.38%-3.1B | -118.24%-1.09B | -145.79%-1.08B | -36.34%-469M | -43.89%-459M | 21.44%-1.6B | -14.45%-499M | 13.58%-439M | 41.40%-344M |
Net business purchase and sale | ---- | ---3.08B | ---10M | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net investment product transactions | -1,845.10%-2.98B | -109.78%-869M | -32.47%312M | -116.09%-1.24B | -74.85%216M | 8.93%-153M | -1.54%8.89B | 273.03%462M | -15.63%7.73B | 634.19%859M |
Net changes in other investments | -482.86%-1.02B | 130.98%136M | 1,005.45%498M | 88.24%-8M | 38.91%-179M | -660.87%-175M | -123.87%-439M | -104.30%-55M | -102.06%-68M | 89.17%-293M |
Investing cash flow | -90.33%-15.2B | 22.63%-35.8B | 51.56%-7.99B | -942.09%-11.23B | 40.94%-8.6B | 51.75%-7.99B | -15.89%-46.27B | -4.20%-16.49B | 334.20%1.33B | -8.81%-14.56B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -78.85%1.77B | -101.46%-558M | -613.77%-5.23B | 20.97%6.41B | -2,146.22%-10.11B | -74.10%8.37B | 433.79%38.17B | -41.92%1.02B | 23.73%5.3B | -4,400.00%-450M |
Increase or decrease of lease financing | -1.84%-1.27B | -2.71%-5.31B | -16.48%-1.42B | -3.14%-1.35B | -5.21%-1.29B | 11.71%-1.25B | -3.30%-5.17B | 5.13%-1.22B | -4.57%-1.3B | -0.82%-1.23B |
Cash dividends paid | -7.62%-4.76B | -6.17%-9.24B | --0 | -7.74%-4.72B | 60.89%-97M | -8.57%-4.42B | 1.11%-8.7B | --0 | 6.33%-4.38B | -853.85%-248M |
Net other fund-raising expenses | 0.00%-1M | 99.00%-233M | 104.09%46M | -35,300.00%-354M | 522.22%76M | 100.00%-1M | -1,719.29%-23.2B | 17.82%-1.13B | 98.08%-1M | -119.78%-18M |
Financing cash flow | -258.34%-4.26B | -1,493.01%-15.34B | -396.99%-6.6B | 97.93%-8M | -487.25%-11.42B | -43.42%2.69B | 113.89%1.1B | -15.18%-1.33B | 77.19%-386M | -67.10%-1.95B |
Net cash flow | ||||||||||
Beginning cash position | 7.02%54.01B | 10.36%50.47B | 2.11%49.29B | 14.86%49.13B | 14.71%52.16B | 10.36%50.47B | -26.51%45.73B | -4.01%48.27B | -6.59%42.77B | -11.86%45.47B |
Current changes in cash | -233.74%-2.76B | -107.63%-264M | 57.91%3.23B | -90.92%553M | 15.71%-3.22B | 3.05%-827M | 118.09%3.46B | 134.10%2.05B | 65.30%6.09B | 35.71%-3.83B |
Effect of exchange rate changes | -28.53%1.8B | 197.73%3.81B | 886.09%1.49B | 32.83%-399M | -82.70%195M | 324.24%2.52B | -51.26%1.28B | -89.57%151M | -172.88%-594M | 651.33%1.13B |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---2M | 0.00%1M | 300.00%2M | --1M | --0 | --0 |
End cash Position | 1.70%53.05B | 7.02%54.01B | 7.02%54.01B | 2.11%49.29B | 14.86%49.13B | 14.71%52.16B | 10.36%50.47B | 10.36%50.47B | -4.01%48.27B | -6.59%42.77B |
Free cash flow | 269.29%5.45B | 396.19%18.82B | 209.08%9.02B | 234.73%1.8B | 557.91%11.23B | 41.31%-3.22B | 77.62%-6.35B | 120.41%2.92B | 71.97%-1.33B | 50.65%-2.45B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data