Wintest
6721
Nippon Rietec
1938
GFA
8783
Good Life
2970
ispace
9348
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 151.78%384.53M | -27.75%152.72M | -25.71%211.39M | 84.68%284.56M | -12.75%154.08M | -32.95%176.59M | -15.44%263.35M | 39.71%311.42M | -19.43%222.91M | 43.54%276.67M |
Net profit before non-cash adjustment | 51.45%215.14M | 87.60%142.05M | 395.63%75.72M | -34.34%15.28M | -81.02%23.27M | 33.24%122.62M | 7.02%92.03M | -30.17%85.99M | -17.21%123.14M | 104.13%148.74M |
Total adjustment of non-cash items | 17.54%223.22M | -23.24%189.91M | 44.50%247.42M | 69.53%171.22M | -9.98%101M | -25.27%112.19M | 4.62%150.14M | -24.93%143.51M | 27.46%191.18M | 4.67%150M |
-Depreciation and amortization | 3.98%202.24M | 22.18%194.5M | -3.90%159.19M | 16.60%165.65M | 18.48%142.07M | -11.38%119.9M | -0.00%135.3M | 13.00%135.3M | 6.61%119.74M | -1.47%112.32M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.42%56.57M | 57.22%28.22M |
-Disposal profit | 298.56%4.71M | -97.23%1.18M | 4,407.08%42.64M | 111.58%946K | -561.84%-8.17M | 531.79%1.77M | 109.47%280K | -167.76%-2.96M | 3,829.91%4.36M | -110.81%-117K |
-Net exchange gains and losses | 105.46%135K | -35.75%-2.47M | -1,245.28%-1.82M | 318.42%159K | 111.08%38K | -363.51%-343K | -119.95%-74K | 89.29%371K | 164.86%196K | 294.74%74K |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | 69.45%-2.18M | -399.72%-7.13M | ---1.43M | ---- | ---- | ---- |
-Other non-cash items | 589.27%16.15M | -106.96%-3.3M | 962.77%47.41M | 114.50%4.46M | -1,428.88%-30.76M | -112.53%-2.01M | 48.77%16.06M | 4.64%10.8M | 8.58%10.32M | -7.84%9.5M |
Changes in working capital | 69.96%-53.84M | -60.40%-179.24M | -213.96%-111.75M | 228.95%98.06M | 151.20%29.81M | -374.81%-58.22M | -74.14%21.19M | 189.61%81.92M | -314.15%-91.42M | 5.79%-22.07M |
-Change in receivables | -70.89%-110.19M | 50.32%-64.48M | -223.84%-129.78M | 27.62%104.8M | 424.05%82.12M | 44.17%-25.34M | -177.72%-45.39M | 321.73%58.41M | 136.93%13.85M | 60.15%-37.5M |
-Change in inventory | 101.18%1.9M | -63.61%-160.22M | -203.45%-97.93M | 1,191.76%94.66M | 108.97%7.33M | -1,473.72%-81.71M | -27.64%5.95M | 296.74%8.22M | 88.60%-4.18M | -68.43%-36.66M |
-Change in prepaid assets | 0.00%31K | 119.87%31K | ---156K | --0 | ---- | -67.61%217K | -19.08%670K | -29.35%828K | 0.00%1.17M | 0.00%1.17M |
-Change in payables | -59.10%23.09M | -45.59%56.45M | 266.65%103.74M | 16.41%-62.25M | -293.13%-74.47M | -8.55%38.56M | 2,924.89%42.17M | 101.67%1.39M | -499.93%-83.53M | -80.51%20.89M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -162.39%-18.73M | 288.98%30.02M |
-Provision for loans, leases and other losses | 384.42%31.33M | -189.00%-11.02M | 131.62%12.38M | -363.88%-39.15M | 47.62%14.84M | -43.52%10.05M | 36.14%17.79M | --13.07M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -15.35%-10.2M | 6.03%-8.84M | 16.08%-9.41M | -4.32%-11.21M | 1.76%-10.75M | 9.27%-10.94M | 15.72%-12.06M | 12.98%-14.31M | 14.42%-16.44M | 28.47%-19.21M |
Interest received (cash flow from operating activities) | 6.68%3.43M | 9.72%3.22M | -7.39%2.93M | -6.80%3.17M | 3.09%3.4M | 4.27%3.3M | 25.69%3.16M | -16.11%2.52M | 7.88%3M | 8.34%2.78M |
Tax refund paid | 16.14%-55.81M | -443.65%-66.55M | 45.24%-12.24M | 50.23%-22.36M | -17.23%-44.91M | 21.51%-38.31M | -606.28%-48.81M | 71.80%-6.91M | -48.51%-24.5M | -16.57%-16.5M |
Other operating cash inflow (outflow) | 0.00%1K | 1K | 0 | 0 | 0 | 0 | 0 | 0.00%-1K | -200.00%-1K | 1K |
Operating cash flow | 299.69%321.96M | -58.19%80.55M | -24.19%192.68M | 149.63%254.16M | -22.06%101.82M | -36.48%130.63M | -29.75%205.65M | 58.26%292.72M | -24.11%184.96M | 57.97%243.74M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -35.51%-290.38M | 20.23%-214.29M | -67.02%-268.65M | 49.93%-160.85M | -7.86%-321.25M | -332.27%-297.82M | 43.27%-68.9M | 31.42%-121.44M | -41.84%-177.09M | -67.51%-124.85M |
Net intangibles purchase and sale | 83.64%-8.01M | -111.16%-48.95M | -508.43%-23.18M | -36.07%-3.81M | 85.68%-2.8M | -225.98%-19.56M | ---6M | ---- | ---- | ---- |
Net investment product transactions | 0.13%-1.56M | -0.13%-1.56M | 0.00%-1.56M | -101.21%-1.56M | 8,334.21%128.29M | 0.06%-1.56M | 0.06%-1.56M | -110.81%-1.56M | 1,024.26%14.44M | 83.23%-1.56M |
Advance cash and loans provided to other parties | --0 | ---600K | --0 | ---- | ---- | -220.00%-1.6M | 87.71%-500K | ---4.07M | ---- | 30.29%-3.59M |
Repayment of advance payments to other parties and cash income from loans | -68.15%293K | 109.09%920K | -52.64%440K | -23.91%929K | -22.77%1.22M | 27.50%1.58M | -54.56%1.24M | 9.03%2.73M | -50.70%2.5M | 45.51%5.08M |
Net changes in other investments | -92.13%2.17M | 935.49%27.52M | -132.20%-3.29M | -62.12%10.23M | 215.49%27.01M | 268.11%8.56M | 69.00%-5.09M | -673.86%-16.42M | -71.72%2.86M | 2,538.31%10.12M |
Investing cash flow | -25.54%-297.49M | 20.01%-236.96M | -91.05%-296.24M | 7.45%-155.06M | 46.03%-167.53M | -284.12%-310.4M | 42.59%-80.81M | 10.50%-140.77M | -37.00%-157.28M | -16.53%-114.81M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 100.44%130.05M | -32.86%64.88M | 423.69%96.64M | -88.13%18.45M | -25.63%155.48M | 193.96%209.06M | -52.51%-222.5M | -787.76%-145.9M | 90.76%-16.43M | -66.66%-177.91M |
Net common stock issuance | -85.93%-251K | -11.57%-135K | 99.62%-121K | -149.22%-31.66M | -10,064.00%-12.71M | 32.43%-125K | 2.12%-185K | 38.24%-189K | 4.08%-306K | -27.09%-319K |
Cash dividends paid | ---47.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | ---1K | ---- | 99.87%-1K | 83.30%-754K | 0.02%-4.51M | 16.12%-4.52M | 1.45%-5.38M | -15.97%-5.46M |
Financing cash flow | 27.56%82.59M | -32.92%64.75M | 830.66%96.52M | -109.25%-13.21M | -31.42%142.77M | 191.63%208.18M | -50.86%-227.2M | -580.73%-150.6M | 87.96%-22.12M | -64.44%-183.69M |
Net cash flow | ||||||||||
Beginning cash position | -26.28%250.26M | -1.52%339.45M | 33.11%344.68M | 42.33%258.95M | 18.77%181.93M | -40.04%153.18M | 0.39%255.47M | 2.15%254.48M | -18.04%249.13M | -15.53%303.96M |
Current changes in cash | 216.79%107.06M | -1,200.94%-91.66M | -108.20%-7.05M | 11.47%85.89M | 171.21%77.05M | 127.76%28.41M | -7,654.46%-102.36M | -75.61%1.36M | 110.14%5.56M | 2.11%-54.76M |
Effect of exchange rate changes | -105.46%-135K | 35.75%2.47M | 1,245.28%1.82M | -318.42%-159K | -111.08%-38K | 363.51%343K | 119.95%74K | -89.29%-371K | -164.86%-196K | -294.74%-74K |
Cash adjustments other than cash changes | ---- | ---- | 166.67%2K | -400.00%-3K | --1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
End cash Position | 42.72%357.18M | -26.28%250.26M | -1.52%339.45M | 33.11%344.68M | 42.33%258.95M | 18.77%181.93M | -40.04%153.18M | 0.39%255.47M | 2.15%254.48M | -18.04%249.13M |
Free cash flow | 112.89%23.57M | -84.40%-182.84M | -210.79%-99.15M | 139.93%89.5M | -19.74%-224.13M | -243.29%-187.18M | -23.73%130.63M | 1,806.28%171.28M | -92.43%8.99M | 76.73%118.63M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |