(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -32.20%1.64B | -79.67%121.59M | -90.51%35.86M | 11.04%829.1M | -6.23%654.81M | 98.24%2.42B | 58.25%597.98M | 510.56%377.78M | 87.66%746.65M | 29.95%698.31M |
Net profit before non-cash adjustment | 22.20%2.54B | 14.30%645.69M | 16.43%478.86M | 17.15%711.83M | 42.10%706.92M | 23.56%2.08B | 51.15%564.9M | -11.42%411.3M | 48.97%607.64M | 13.46%497.49M |
Total adjustment of non-cash items | -50.89%369.18M | -44.62%123.79M | 139.21%21.93M | 21.03%113.42M | -77.56%110.04M | 5,462.09%751.77M | -13.38%223.52M | 82.14%-55.92M | 96.75%93.71M | 2,232.22%490.47M |
-Depreciation and amortization | 4.61%527.39M | 15.10%153.23M | 6.81%129.42M | -1.69%125.96M | -2.42%118.78M | 58.63%504.16M | 28.58%133.13M | 61.55%121.16M | 83.60%128.13M | 75.15%121.73M |
-Disposal profit | -26.91%10.23M | 390.05%9.56M | -103.21%-342K | 3.18%1.1M | -126.73%-85K | 11.67%14M | -85.76%1.95M | 594.21%10.66M | 434.50%1.07M | 111.00%318K |
-Other non-cash items | -172.11%-168.45M | -144.10%-39M | 42.93%-107.15M | 61.54%-13.65M | -102.35%-8.66M | 173.73%233.62M | -37.19%88.43M | 51.82%-187.75M | -58.72%-35.48M | 908.24%368.41M |
Changes in working capital | -208.25%-1.27B | -240.22%-647.88M | -2,174.65%-464.93M | -91.49%3.86M | 44.02%-162.15M | 13.52%-412.37M | 24.99%-190.43M | 109.22%22.41M | 178.58%45.3M | -472.06%-289.64M |
-Change in receivables | 76.71%-11.02M | -10.02%-241.73M | 55.96%280.93M | -113.61%-24.77M | 86.59%-25.45M | 64.36%-47.31M | -1.52%-219.72M | 155.18%180.13M | 368.72%182M | -637.53%-189.72M |
-Change in inventory | -196.80%-463.63M | -48.38%111.96M | 11.91%-223.85M | 78.14%-29.08M | -2,389.65%-322.66M | 75.42%-156.21M | 1,034.22%216.89M | 7.27%-254.12M | 30.88%-133.06M | 109.67%14.09M |
-Change in payables | -281.35%-796.45M | -176.18%-518.11M | -641.49%-522M | 1,686.15%57.7M | 263.11%185.96M | -171.67%-208.85M | -1,217.89%-187.6M | 342.71%96.4M | -103.79%-3.64M | -145.73%-114.01M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -25.16%-3.73M | 26.16%-793K | -54.20%-862K | -63.80%-1.03M | -45.61%-1.04M | 48.64%-2.98M | 57.18%-1.07M | 33.77%-559K | 44.61%-627K | 45.35%-717K |
Interest received (cash flow from operating activities) | 145.78%29.47M | 265.82%6.05M | 228.13%11.05M | 238.87%3.94M | 45.27%8.44M | 39.61%11.99M | 238.73%1.65M | 50.67%3.37M | 82.29%1.16M | 11.09%5.81M |
Tax refund paid | 2.64%-737.09M | -23.91%-100.6M | -10.47%-312.37M | -186.24%-113.82M | 40.49%-210.3M | -67.10%-757.08M | -11.49%-81.19M | -99.14%-282.76M | 30.71%-39.77M | -95.38%-353.37M |
Other operating cash inflow (outflow) | -4.31%54.3M | 139.85%54.3M | 0 | 0 | 0 | 618.77%56.75M | 22.64M | 1,741.39%33.81M | 299K | 0 |
Operating cash flow | -43.08%984.32M | -85.08%80.55M | -302.32%-266.33M | 1.48%718.19M | 29.10%451.91M | 122.09%1.73B | 78.20%540.02M | 157.04%131.64M | 108.16%707.72M | -4.48%350.04M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -50.82%-451.21M | -173.36%-150.25M | -47.10%-138.94M | -22.73%-95.57M | 7.56%-66.45M | 77.86%-299.17M | 67.57%-54.96M | 91.22%-94.45M | -56.63%-77.87M | -26.92%-71.88M |
Net intangibles purchase and sale | 5.27%-67.59M | 53.27%-26.28M | -417.50%-15.53M | -13.88%-13.78M | ---12M | -1,300.67%-71.35M | -3,655.01%-56.25M | -177.78%-3M | -476.19%-12.1M | --0 |
Net investment property transactions | 1.90%30.59M | 1.11%7.67M | 1.44%7.67M | 2.52%7.65M | 2.56%7.6M | -1.04%30.02M | 0.65%7.58M | 0.19%7.56M | -2.19%7.46M | -2.78%7.41M |
Net changes in other investments | -97.37%-6.3M | 10.88%-2.18M | 19.21%-2.66M | -142.19%-1.52M | 105.92%63K | -241.85%-3.19M | -193.18%-2.45M | -1,985.44%-3.3M | 2,095.58%3.61M | -3,032.35%-1.07M |
Investing cash flow | -43.88%-494.51M | -61.25%-171.04M | -60.39%-149.46M | -30.83%-103.22M | -8.01%-70.79M | 73.87%-343.69M | 34.05%-106.07M | 91.28%-93.19M | -81.66%-78.9M | -56.25%-65.54M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -140.05%-452.15M | -113.20%-143.34M | -261.52%-123.34M | -91.59%-83.34M | -134.75%-102.12M | -292.73%-188.36M | -13.60%-67.24M | -109.68%-34.12M | 66.34%-43.5M | 34.55%-43.5M |
Cash dividends paid | -26.10%-319.14M | -72.03%-1.03M | -8.00%-118.19M | 21.28%-12.76M | -47.57%-187.16M | -10.26%-253.08M | 34.75%-597K | -12.70%-109.44M | -5.64%-16.21M | -9.19%-126.83M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | --0 | ---2.02M | --0 | --0 | --0 | ---2.02M |
Net other fund-raising expenses | -14.70%-23.35M | -27.15%-6.73M | -17.57%-5.63M | -12.00%-5.84M | -1.76%-5.15M | 25.25%-20.36M | 29.51%-5.29M | 34.45%-4.79M | 13.42%-5.22M | 20.88%-5.06M |
Financing cash flow | -71.33%-794.64M | -106.64%-151.1M | -66.61%-247.16M | -57.02%-101.95M | -65.96%-294.43M | -191.67%-463.8M | -8.16%-73.12M | -159.77%-148.34M | 56.89%-64.93M | 6.14%-177.41M |
Net cash flow | ||||||||||
Beginning cash position | 27.66%4.53B | 9.51%4.54B | 22.38%5.24B | 26.69%4.7B | 27.66%4.53B | -15.55%3.55B | 20.33%4.15B | -4.65%4.28B | -14.58%3.71B | -15.55%3.55B |
Current changes in cash | -133.07%-304.83M | -166.96%-241.6M | -503.28%-662.95M | -9.02%513.02M | -19.05%86.69M | 232.55%921.91M | 383.70%360.82M | 89.55%-109.89M | 286.32%563.89M | -20.98%107.09M |
Effect of exchange rate changes | 96.65%117.81M | 96.75%42.24M | -47.30%-31.05M | 598.04%20.69M | 51.94%85.93M | 42.00%59.91M | -20.21%21.47M | -297.73%-21.08M | 177.61%2.96M | 569.82%56.55M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -200.00%-1K | ---- | ---- | ---- | ---- | 0.00%1K |
End cash Position | -4.13%4.34B | -4.13%4.34B | 9.51%4.54B | 22.38%5.24B | 26.69%4.7B | 27.66%4.53B | 27.66%4.53B | 20.33%4.15B | -4.65%4.28B | -14.58%3.71B |
Free cash flow | -65.87%462.67M | -122.54%-96.67M | -1,427.14%-421.13M | -1.57%607.15M | 34.25%373.31M | 334.56%1.36B | 224.74%428.8M | 102.43%31.73M | 114.16%616.86M | -10.08%278.07M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data