Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -24.99%2.64B | 286.73%3.53B | 11.84%1.12B | 207.97%736.73M | 467.27%590.82M | 121.67%1.07B | -55.94%911.69M | -18.61%1.01B | -184.83%-682.32M | 173.94%104.15M |
| Net profit before non-cash adjustment | 38.23%2.01B | -49.61%1.45B | 1,279.38%350.76M | -43.31%500.83M | -73.72%218.33M | -66.58%380.74M | 19.82%2.88B | -97.71%25.43M | 111.18%883.42M | 58.41%830.92M |
| Total adjustment of non-cash items | 14.49%1.42B | 422.28%1.24B | 31.50%1B | 306.95%219.42M | 116.75%87.04M | 87.92%-62.95M | -164.03%-385.96M | 1,157.59%760.78M | -134.97%-106.03M | -2,709.62%-519.7M |
| -Depreciation and amortization | 12.62%1.35B | 8.25%1.2B | 19.42%323.14M | 1.05%297.36M | 8.45%297.88M | 4.72%283.51M | 4.79%1.11B | 5.03%270.6M | 6.40%294.28M | 4.76%274.66M |
| -Share of associates | -113.07%-23.37M | 933.00%178.79M | ---- | ---- | ---- | ---- | -11.25%-21.46M | ---- | ---- | ---- |
| -Disposal profit | -250.57%-68.8M | 98.75%-19.62M | -108.92%-4.22M | 100.12%510K | 99.73%-1.17M | 98.08%-14.74M | -177.06%-1.57B | 108.32%47.36M | -58,537.15%-419.84M | -15,967.77%-432.24M |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | -60.02%-17.88M | ---- | ---- | -12.86%-2.98M | -538.04%-5.28M |
| -Other non-cash items | 238.92%162.76M | -219.80%-117.16M | 7.32%477.41M | -336.17%-53.18M | 36.23%-227.55M | -2,363.83%-313.84M | -24.90%97.79M | 17.63%444.85M | -24.77%22.52M | -26.29%-356.84M |
| Changes in working capital | -194.41%-784.84M | 152.56%831.27M | -203.36%-226.62M | 101.13%16.48M | 237.85%285.45M | 664.45%755.96M | -68.87%-1.58B | 238.48%219.26M | -51.89%-1.46B | 67.99%-207.07M |
| -Change in receivables | 16.00%-454.34M | -148.41%-540.87M | -471.46%-942.31M | 84.95%-101.92M | -111.08%-111.09M | 14.11%614.44M | 282.15%1.12B | -33.84%253.68M | -163.19%-677.32M | 257.98%1B |
| -Change in inventory | -132.31%-278.96M | 178.13%863.34M | -39.45%260.41M | 118.41%93.79M | 238.68%576.98M | 88.87%-67.84M | 22.68%-1.11B | 281.12%430.06M | 34.68%-509.36M | -315.02%-416.04M |
| -Change in payables | -258.42%-397.77M | 113.37%251.08M | 131.58%191.77M | 120.63%65.35M | 77.85%-192.96M | 326.09%186.92M | -311.02%-1.88B | -145.33%-607.15M | -767.34%-316.78M | -339.02%-871.21M |
| -Provision for loans, leases and other losses | 91.64%64.22M | -80.50%33.51M | 29.47%39.31M | -193.10%-40.74M | -83.92%12.51M | 12.36%22.44M | 277.20%171.88M | 820.43%30.36M | 53.01%43.76M | 1,145.69%77.8M |
| -Changes in other current assets | 725.19%359.84M | 129.87%43.61M | ---- | ---- | ---- | ---- | -500.28%-146.01M | ---- | ---- | ---- |
| -Changes in other current liabilities | -143.09%-77.83M | -30.08%180.6M | ---- | ---- | ---- | ---- | 92.76%258.32M | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -39.71%-250.25M | 6.35%-179.12M | 40.92%-36.93M | 0.84%-45.3M | -6.42%-46.5M | -27.96%-50.39M | -22.96%-191.27M | -39.68%-62.51M | -29.43%-45.69M | -19.98%-43.7M |
| Interest received (cash flow from operating activities) | 16.48%194.32M | 46.25%166.83M | 105.40%41.03M | 35.69%51.18M | 144.70%24.61M | 7.95%50.01M | 15.86%114.07M | 18.46%19.98M | 24.82%37.72M | -19.49%10.06M |
| Tax refund paid | -80.02%-504.35M | 58.33%-280.16M | -103.12%-788K | 47.81%-95.77M | 37.50%-73.71M | 72.25%-109.89M | -76.48%-672.29M | 139.40%25.22M | -38.81%-183.52M | -48.05%-117.94M |
| Other operating cash inflow (outflow) | 0 | -1K | -1K | 1K | 0 | 0.00%-1K | 0 | 0 | 0 | 1K |
| Operating cash flow | -35.54%2.08B | 1,893.32%3.23B | 14.14%1.13B | 174.03%646.83M | 1,144.27%495.21M | 911.26%963.48M | -90.06%162.21M | -13.59%988.16M | -131.88%-873.8M | 80.60%-47.42M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 12.37%-1.6B | -67.82%-1.82B | -401.93%-842.71M | 39.93%-256.08M | -79.45%-374.59M | -23.47%-350.55M | -156.71%-1.09B | -115.10%-167.89M | -169.29%-426.27M | -332.41%-208.74M |
| Net intangibles purchase and sale | 10.57%-57.89M | -42.78%-64.73M | ---- | ---- | ---- | ---- | -126.72%-45.34M | ---- | ---- | ---- |
| Net investment product transactions | -23.46%330.89M | 382.61%432.29M | 24,962.16%100M | -100.59%-600K | ---- | ---- | -10.31%89.57M | 40,000.00%399K | 1.88%101.3M | ---- |
| Advance cash and loans provided to other parties | -78.38%-94.51M | -398.42%-52.98M | -6,928.57%-478K | -0.12%-10.01M | -11,963.64%-1.33M | -6,475.88%-41.17M | 64.73%-10.63M | 103.54%7K | 65.87%-10M | ---11K |
| Repayment of advance payments to other parties and cash income from loans | 374.72%72.05M | -3.64%15.18M | -27.95%1.23M | -67.26%3.57M | 361.57%10.21M | -81.67%171K | -39.06%15.75M | -79.25%1.7M | -29.91%10.9M | 63.97%2.21M |
| Net changes in other investments | -37.35%-53.44M | 38.18%-38.9M | 122.63%48.79M | 4.52%-21.69M | -13.95%-49.02M | 11.15%-16.98M | -235.00%-62.93M | 789.33%21.91M | -0.94%-22.72M | -79.64%-43.02M |
| Investing cash flow | 8.60%-1.4B | -39.32%-1.53B | -300.57%-757.91M | 17.87%-284.82M | 68.73%-81.84M | -34.96%-408.52M | -200.18%-1.1B | -116.04%-189.21M | -264.59%-346.79M | -496.43%-261.69M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -67.84%163.94M | 132.75%509.72M | 77.29%-164.15M | -127.04%-267.33M | -365.48%-973.31M | 1,080.88%1.91B | 168.97%219M | -63.88%-722.7M | 203.83%988.67M | -128.62%-209.1M |
| Net common stock issuance | 24.08%-228.13M | -132.10%-300.5M | -48.84%-192K | 29.11%-56.8M | -124,097.73%-163.94M | -62.07%-79.57M | -16,692.61%-129.47M | -12,800.00%-129K | -36,150.68%-80.11M | 73.91%-132K |
| Cash dividends paid | 0.72%-406.22M | -12.35%-409.15M | -130.07%-2.69M | -153.86%-1.05M | -157.80%-215.01M | 34.71%-190.41M | -10.69%-364.18M | 3,001.30%8.94M | 262.27%1.94M | -12.01%-83.4M |
| Cash dividends for minorities | 54.92%-38.63M | -131.06%-85.7M | -15.22%78K | -8,500.86%-9.98M | 96.01%-419K | -183.81%-75.38M | -134.86%-37.09M | 10.84%92K | 2.52%-116K | -62.68%-10.51M |
| Net other fund-raising expenses | 72.20%-69.47M | -186.10%-249.89M | -2,199.81%-217.47M | -9.54%-10.81M | 79.61%-12.12M | -10.83%-9.48M | -25.57%-87.34M | 38.76%-9.46M | 45.61%-9.87M | -232.62%-59.46M |
| Financing cash flow | -8.03%-578.51M | -34.19%-535.51M | 46.85%-384.42M | -138.42%-345.96M | -276.39%-1.36B | 829.71%1.56B | 45.53%-399.08M | -58.38%-723.26M | 194.55%900.52M | -157.45%-362.6M |
| Net cash flow | ||||||||||
| Beginning cash position | 22.51%6.06B | -17.11%4.95B | 23.53%6.17B | 15.97%6.08B | 20.56%6.86B | -17.11%4.95B | 14.38%5.97B | -4.95%5B | -4.57%5.24B | 13.18%5.69B |
| Current changes in cash | -91.02%104.56M | 187.10%1.16B | -119.13%-14.48M | 105.01%16.05M | -41.64%-951.42M | 602.08%2.11B | -351.41%-1.34B | -87.37%75.69M | -92.55%-320.08M | -248.35%-671.71M |
| Effect of exchange rate changes | 768.08%337.83M | -116.03%-50.57M | 23.09%-94.35M | 3.96%78.31M | -23.88%170.18M | -246.93%-204.71M | 44.24%315.53M | -206.24%-122.68M | 208.44%75.33M | 1,654.25%223.56M |
| Cash adjustments other than cash changes | --1.56M | ---- | ---- | --0 | ---- | ---- | ---2K | ---- | ---- | --0 |
| End cash Position | 7.32%6.51B | 22.51%6.06B | 22.51%6.06B | 23.53%6.17B | 15.97%6.08B | 20.56%6.86B | -17.11%4.95B | -17.11%4.95B | -4.95%5B | -4.57%5.24B |
| Free cash flow | -68.40%422.46M | 192.59%1.34B | -71.37%219.04M | 125.91%389.27M | 130.56%119.09M | 292.52%609.42M | -321.71%-1.44B | -14.43%764.98M | -147.16%-1.5B | 15.92%-389.71M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |