(FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | (FY)Mar 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 9.02%8.74B | -0.27%8.02B | 47.13%8.04B | -32.32%5.46B | 34.08%8.07B | -15.45%6.02B | 30.66%7.12B | -0.13%5.45B | 1,046.43%5.46B | -54.49%476M |
Net profit before non-cash adjustment | 70.42%6.28B | -24.63%3.68B | -16.09%4.89B | 53.57%5.82B | 5.95%3.79B | -15.01%3.58B | 14.68%4.21B | -3.55%3.67B | 64.62%3.81B | 46.14%2.31B |
Total adjustment of non-cash items | -24.89%3.08B | 19.60%4.11B | 19.70%3.43B | -9.15%2.87B | 12.71%3.16B | 27.26%2.8B | 32.75%2.2B | 5.94%1.66B | 26.72%1.57B | -8.31%1.24B |
-Depreciation and amortization | -2.66%2.96B | 0.33%3.04B | 8.86%3.03B | 14.08%2.79B | 14.69%2.44B | -3.18%2.13B | 40.75%2.2B | 39.43%1.56B | 20.67%1.12B | -15.78%929M |
-Reversal of impairment losses recognized in profit and loss | -64.37%119M | 103.66%334M | 320.51%164M | --39M | ---- | -23.70%161M | 113.13%211M | 350.00%99M | -82.26%22M | 1,966.67%124M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | -101.04%-1M | 104.46%96M | -3,313.43%-2.15B | -56.21%67M |
-Share of associates | ---- | ---- | -80.95%28M | -40.00%147M | -41.94%245M | --422M | ---- | ---- | ---- | ---- |
-Disposal profit | -47.50%21M | -49.37%40M | 188.76%79M | -841.67%-89M | 185.71%12M | -216.67%-14M | 103.50%12M | -221.63%-343M | 642.11%282M | 58.33%38M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | -85.31%21M | -93.43%143M | --2.18B | ---- |
-Other non-cash items | -102.76%-19M | 437.50%688M | 900.00%128M | -103.50%-16M | 348.04%457M | 142.15%102M | -342.00%-242M | -13.79%100M | 50.65%116M | 26.23%77M |
Changes in working capital | -375.11%-619M | 181.23%225M | 91.41%-277M | -387.43%-3.23B | 410.80%1.12B | -150.85%-361M | 486.78%710M | 40.70%121M | 102.80%86M | -63.09%-3.07B |
-Change in receivables | -54.20%-367M | -117.96%-238M | 243.87%1.33B | -93.08%-921M | -168.44%-477M | 130.03%697M | 498.68%303M | 83.86%-76M | -0.43%-471M | 66.09%-469M |
-Change in inventory | -331.18%-2.83B | 345.49%1.23B | 74.40%-499M | -337.98%-1.95B | 47.95%-445M | -297.92%-855M | -56.97%432M | 87.66%1B | 171.72%535M | 65.94%-746M |
-Change in prepaid assets | ---- | ---- | 204.21%99M | -830.77%-95M | 108.55%13M | -136.71%-152M | 479.82%414M | -411.43%-109M | 369.23%35M | -154.17%-13M |
-Change in payables | 398.10%2.19B | 3.29%-735M | -639.01%-760M | -80.74%141M | --732M | ---- | 47.82%-478M | -222.54%-916M | 82.28%-284M | -252.38%-1.6B |
-Change in accrued expense | 165.53%498M | -420.55%-760M | -129.74%-146M | -31.52%491M | 273.61%717M | -282.74%-413M | 62.59%226M | -54.28%139M | 2,000.00%304M | -104.05%-16M |
-Provision for loans, leases and other losses | -55.36%254M | 325.79%569M | 25.44%-252M | -248.25%-338M | 90.00%228M | --120M | ---- | ---- | ---- | ---- |
-Changes in other current assets | -321.34%-363M | 472.73%164M | 92.06%-44M | -256.50%-554M | 46.28%354M | 229.41%242M | -336.71%-187M | 339.39%79M | 85.27%-33M | -202.28%-224M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 26.98%-184M | 29.21%-252M | 12.75%-356M | -5.70%-408M | 2.77%-386M | 11.78%-397M | -100.89%-450M | -25.84%-224M | -104.60%-178M | -14.47%-87M |
Interest received (cash flow from operating activities) | 12.50%36M | -17.95%32M | -38.10%39M | 117.24%63M | 45.00%29M | -33.33%20M | -30.23%30M | -32.81%43M | 6,500.00%64M | -101.37%-1M |
Tax refund paid | 32.90%-824M | 47.97%-1.23B | -50.80%-2.36B | -132.89%-1.57B | 59.57%-672M | 24.45%-1.66B | -13.75%-2.2B | -50.16%-1.93B | -42.64%-1.29B | -42.88%-903M |
Other operating cash inflow (outflow) | -38.71%57M | 675.00%93M | 1,300.00%12M | -1M | 0 | -200.00%-1M | -66.67%1M | 200.00%3M | 1M | 0 |
Operating cash flow | 17.46%7.83B | 23.97%6.66B | 51.25%5.37B | -49.56%3.55B | 76.94%7.04B | -11.57%3.98B | 34.87%4.5B | -17.70%3.34B | 887.57%4.06B | -225.30%-515M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -89.53%-4.16B | -56.30%-2.2B | -43.95%-1.41B | 2.69%-976M | 40.37%-1B | -28.20%-1.68B | -203.00%-1.31B | 79.88%-433M | -65.92%-2.15B | -18.34%-1.3B |
Net intangibles purchase and sale | -21.43%-357M | -8.09%-294M | -145.05%-272M | 70.79%-111M | 41.81%-380M | 6.04%-653M | -1,554.76%-695M | 88.10%-42M | -55.51%-353M | -632.26%-227M |
Net business purchase and sale | ---- | ---- | -560.00%-1.29B | 71.15%-195M | -2,148.48%-676M | 102.47%33M | ---1.34B | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | 455.32%167M | 64.93%-47M | -183.75%-134M | 472.09%160M | 99.47%-43M | -5,548.25%-8.08B | 28.86%-143M | 11.84%-201M |
Net changes in other investments | -117.37%-33M | 755.17%190M | 88.45%-29M | -12,650.00%-251M | --2M | ---- | -223.33%-185M | 285.19%150M | -285.71%-81M | -146.67%-21M |
Investing cash flow | -97.91%-4.55B | 18.61%-2.3B | -78.86%-2.83B | 27.89%-1.58B | -2.29%-2.19B | 40.03%-2.14B | 57.49%-3.57B | -207.88%-8.4B | -56.30%-2.73B | -33.28%-1.75B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -470.30%-4.83B | 546.23%1.3B | 91.21%-292M | -48.68%-3.32B | -143.96%-2.24B | 560.92%5.08B | -114.21%-1.1B | 890.31%7.76B | -34.83%784M | -4.22%1.2B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | -34,237.50%-5.46B | -72.88%16M | -30.59%59M | 608.33%85M | --12M |
Increase or decrease of lease financing | -3.49%-356M | -16.22%-344M | -393.33%-296M | ---60M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -11.40%-821M | 24.72%-737M | -26.49%-979M | -31.63%-774M | 9.68%-588M | 6.20%-651M | -6.28%-694M | -102.17%-653M | -25.19%-323M | 0.39%-258M |
Cash dividends for minorities | 13.40%-84M | -4.30%-97M | -14.81%-93M | 15.63%-81M | -81.13%-96M | 22.06%-53M | -23.64%-68M | 6.78%-55M | -13.46%-59M | 35.80%-52M |
Net other fund-raising expenses | 53.14%-97M | -1,781.82%-207M | 73.17%-11M | 75.00%-41M | -148.48%-164M | -29.41%-66M | 21.54%-51M | -195.45%-65M | 60.00%-22M | -223.53%-55M |
Financing cash flow | -7,440.24%-6.18B | 95.09%-82M | 60.95%-1.67B | -38.79%-4.28B | -168.55%-3.08B | 39.58%-1.15B | -126.95%-1.9B | 1,416.13%7.05B | -45.29%465M | -5.45%850M |
Net cash flow | ||||||||||
Beginning cash position | 47.63%13.73B | 9.33%9.3B | -21.03%8.5B | 18.88%10.77B | 6.31%9.06B | -12.85%8.52B | 57.21%9.78B | 50.51%6.22B | -22.45%4.13B | -0.89%5.33B |
Current changes in cash | -167.99%-2.91B | 388.03%4.28B | 138.03%877M | -230.28%-2.31B | 156.15%1.77B | 171.24%691M | -148.84%-970M | 10.83%1.99B | 227.00%1.79B | ---1.41B |
Effect of exchange rate changes | 209.52%455M | 270.93%147M | -28.36%-86M | -13.56%-67M | 61.18%-59M | 46.67%-152M | -119.59%-285M | 503.73%1.46B | 12.09%241M | 538.78%215M |
Cash adjustments other than cash changes | -200.00%-1M | -50.00%1M | -98.15%2M | 10,900.00%108M | 0.00%-1M | 0.00%-1M | -100.85%-1M | 116.67%117M | --54M | ---- |
End cash Position | -17.89%11.27B | 47.63%13.73B | 9.33%9.3B | -21.03%8.5B | 18.88%10.77B | 6.31%9.06B | -12.85%8.52B | 57.21%9.78B | 50.51%6.22B | -22.45%4.13B |
Free cash flow | -20.42%3.29B | 12.26%4.14B | 72.40%3.69B | -62.05%2.14B | 254.79%5.63B | -36.22%1.59B | 28.95%2.49B | 26.87%1.93B | 174.39%1.52B | -178.75%-2.05B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data